Dian Swastatika Sentosa Valuation Multiples

Dian Swastatika Sentosa is valued at $7.3B as of October 2026, a 3.3x revenue multiple. In the last fiscal year, Dian Swastatika Sentosa revenue was $2.8B and Dian Swastatika Sentosa EBITDA was $523M.

Dian Swastatika Sentosa Overview

About Dian Swastatika Sentosa

Dian Swastatika Sentosa (DSSA) is an Indonesian energy, infrastructure and technology group listed on the Indonesia Stock Exchange and part of the Sinar Mas conglomerate, headquartered at Sinar Mas Land Plaza in Jakarta. Its largest business is coal mining through PT Golden Energy Mines (GEMS), which has operated since 1997 and holds concessions in Jambi, South Sumatra, West Sumatra and South and Central Kalimantan, and PT DSSE Energi Mas Utama, which supplies independent power producers; the group reports about 0.9 billion tons of proven thermal coal reserves. It also generates electricity, including through a 600 MW joint venture with China Datang Corporation, and trades fertilisers, pesticides and industrial chemicals. Its digital infrastructure arm runs MyRepublic Indonesia, which passed more than 6.4 million homes in 140 cities and had over 914,000 internet customers at the end of 2024, and SM+ data centres. Through PT Sinarmas Sukses Sejahtera it invests in digital platforms including the payments app DANA and the streaming service Vidio, whose rounds it joined in 2022 and 2025, and it runs GWS Medika clinics and GWS Farma pharmacies in Jakarta.


Founded

1996

HQ

Indonesia

Employees

2.0K

Website

dssa.co.id

Financials (Last FY)

Revenue: $2.8B
EBITDA: $523M

EV

$9.3B

Valuation Multiples

Start free trial

Valuation Multiples for 15K+ Public Comps

AdidasAirbnbAmazonCiscoCoca-ColaDellDropboxIBMIntelMcDonaldsNikeNVIDIASamsungSpotifyTeslaToyota
Browse Valuation Multiples

Dian Swastatika Sentosa Financials

Dian Swastatika Sentosa reported last fiscal year revenue of $2.8B and EBITDA of $523M.

In the same fiscal year, Dian Swastatika Sentosa generated $942M in gross profit, $523M in EBITDA, and $231M in net income.


Dian Swastatika Sentosa P&L

In the most recent fiscal year, Dian Swastatika Sentosa reported revenue of $2.8B and EBITDA of $523M.

Dian Swastatika Sentosa is profitable as of last fiscal year, with gross margin of 34%, EBITDA margin of 19%, and net margin of 8%.

See analyst estimates for Dian Swastatika Sentosa
Last FY202320242025202620272028
Revenue$2.8B$5B$3B$2.8B
Gross Profit$942M$2.1B$1.2B$942M
Gross Margin34%41%41%34%
EBITDA$523M$1.3B$791M$523M
EBITDA Margin19%26%26%19%
EBIT Margin14%25%22%14%
Net Profit$231M$426M$309M$231M
Net Margin8%8%10%8%
Net Debt$1.1B---

Financial data powered by Morningstar, Inc.

Dian Swastatika Sentosa Stock Performance

Dian Swastatika Sentosa has current market cap of $7.3B, and enterprise value of $9.3B.

Market Cap Evolution


Dian Swastatika Sentosa's stock price is $0.05.

Dian Swastatika Sentosa share price decreased by 21.4% in the last 30 days, and by 77.0% in the last year.

See more trading valuation data for Dian Swastatika Sentosa
EVMarket CapPrice 1DPrice 1MPrice 3MPrice 12MEPS
$9.3B$7.3B-6.3%-21.4%-0.8%-77.0%$0.00

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.

Start Free Trial

Dian Swastatika Sentosa Valuation Multiples

Dian Swastatika Sentosa trades at 3.3x EV/Revenue multiple, and 17.8x EV/EBITDA.

See NTM and 2027E valuation multiples for Dian Swastatika Sentosa

Dian Swastatika Sentosa Financial Valuation Multiples

As of October 16, 2026, Dian Swastatika Sentosa has market cap of $7.3B and EV of $9.3B.

Dian Swastatika Sentosa has a P/E ratio of 31.5x.

Last FY202320242025202620272028
EV/Revenue3.3x1.9x3.1x3.3x
EV/EBITDA17.8x7.1x11.8x17.8x
EV/EBIT23.2x7.4x14.3x23.2x
EV/Gross Profit9.9x4.5x7.6x9.9x
P/E31.5x17.0x23.5x31.5x
EV/FCF(44.8x)12.8x32.1x(44.8x)

Multiples above and below 250x are considered non-meaningful (n/m). Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Verified Dian Swastatika Sentosa Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.

FactSetMorningstar
Start Free Trial

Dian Swastatika Sentosa Margins & Growth Rates

In the most recent fiscal year, Dian Swastatika Sentosa reported gross margin of 34%, EBITDA margin of 19%, and net margin of 8%.

See estimated margins and future growth rates for Dian Swastatika Sentosa

Dian Swastatika Sentosa Margins

Last FY20242025202720282029
Gross Margin34%41%34%
EBITDA Margin19%26%19%
EBIT Margin14%22%14%
Net Margin8%10%8%
FCF Margin(7%)10%(7%)

Dian Swastatika Sentosa Growth Rates

23/2424/2526/2727/2828/29
Revenue Growth(40%)(8%)
Gross Profit Growth(41%)(23%)
EBITDA Growth(39%)(34%)
EBIT Growth(48%)(38%)
Net Profit Growth(27%)(25%)
FCF Growth(60%)(172%)

Data powered by FactSet, Inc. and Morningstar, Inc.

Dian Swastatika Sentosa Operational KPIs

Dian Swastatika Sentosa's revenue per employee in the last FY averaged $1.4M, while opex per employee averaged $0.3M for the same period.

Access forward-looking KPIs for Dian Swastatika Sentosa
Last FY202320242025202620272028
Revenue per Employee$1.4M---
Opex per Employee$0.3M---
S&M Expenses to Revenue10%9%10%10%
G&A Expenses to Revenue1%2%3%1%
Opex to Revenue19%16%19%19%

Data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 230+ Verticals

Dian Swastatika Sentosa Competitors

Dian Swastatika Sentosa competitors include Orica, Commercial Metals, Axalta Coating Systems, Seplat Energy, Eastman Chemical, Telekom Malaysia, Magyar Telekom, Aura Minerals, CelcomDigi and PetroVietnam Gas.

Most Dian Swastatika Sentosa public comparables operate across Metals & Mining, Energy Production, Telecom Service Providers and Chemicals.

Last FYEV/RevenueEV/EBITDA
RevenueEBITDALast FYLTM2027ELast FYLTM2027E
Orica$5.7B$783M1.6x1.6x11.5x8.3x
Commercial Metals$7.8B$439M1.3x1.0x22.4x7.3x
Axalta Coating Systems$5.1B$1B1.9x1.9x9.5x8.5x
Seplat Energy$2.7B$1.3B2.8x2.2x6.0x4.2x
Eastman Chemical$8.8B$1.3B1.4x1.3x9.2x7.6x
Telekom Malaysia$2.9B$1.1B2.7x2.6x7.0x7.0x
Magyar Telekom$3B$1.3B2.6x2.6x6.4x6.0x
Aura Minerals$922M$144M8.0x5.1x51.3x8.3x

This data is available for Pro users. Sign up to see all Dian Swastatika Sentosa competitors and their valuation data.

Start Free Trial

Investments by Dian Swastatika Sentosa

Dian Swastatika Sentosa has invested in 2 companies to date.

Latest investment by Dian Swastatika Sentosa was on May 16th 2025. Dian Swastatika Sentosa invested in Vidio in their $2M Strategic investment round (EV/Revenue multiple available to Pro users).

See VC round multiples

Latest Investments by Dian Swastatika Sentosa

Vidio
Vidio
MyRepublic
Description
Vidio is an Indonesian over-the-top video streaming service based in Jakarta, operated by PT Vidio Dot Com and owned by broadcaster Surya Citra Media, part of the Emtek media group. It offers free-to-air and paid live television, films and series, Vidio Original productions and, since 2025, short-form Vidio Mini Drama, alongside extensive live sport: it is the exclusive digital broadcaster of the English Premier League in Indonesia from 2022-23 to 2027-28 and has streamed the 2022 FIFA World Cup, FIFA youth World Cups and Formula One. Revenue comes from Vidio Premier subscription packages, advertising on its free tier, and content distribution. The platform launched on 15 October 2014 as an Indonesian counterpart to YouTube built on user-generated and Emtek TV content, grew to about 40 million active users by 2020, and in 2022 was recognised as Indonesia's largest video-on-demand provider, ahead of Netflix, Disney+ Hotstar and Amazon Prime Video. Originally owned by Kreatif Media Online, it was taken over by Surya Citra Media, with Emtek having invested IDR 240 billion by March 2019. In 2022 Vidio raised US$45 million from strategic investors led by Sinar Mas group's Dian Swastatika Sentosa through PT DSST Mas Gemilang, with Grab and Bali United's investment arm also participating.
Vidio is an Indonesian over-the-top video streaming service based in Jakarta, operated by PT Vidio Dot Com and owned by broadcaster Surya Citra Media, part of the Emtek media group. It offers free-to-air and paid live television, films and series, Vidio Original productions and, since 2025, short-form Vidio Mini Drama, alongside extensive live sport: it is the exclusive digital broadcaster of the English Premier League in Indonesia from 2022-23 to 2027-28 and has streamed the 2022 FIFA World Cup, FIFA youth World Cups and Formula One. Revenue comes from Vidio Premier subscription packages, advertising on its free tier, and content distribution. The platform launched on 15 October 2014 as an Indonesian counterpart to YouTube built on user-generated and Emtek TV content, grew to about 40 million active users by 2020, and in 2022 was recognised as Indonesia's largest video-on-demand provider, ahead of Netflix, Disney+ Hotstar and Amazon Prime Video. Originally owned by Kreatif Media Online, it was taken over by Surya Citra Media, with Emtek having invested IDR 240 billion by March 2019. In 2022 Vidio raised US$45 million from strategic investors led by Sinar Mas group's Dian Swastatika Sentosa through PT DSST Mas Gemilang, with Grab and Bali United's investment arm also participating.
MyRepublic is a fiber broadband and telecommunications provider operating in Singapore, New Zealand, and Australia. Singapore-headquartered since 2011, it delivers gigabit internet, mobile services, and IPTV through its own networks. The company partners with infrastructure owners like Vocus in Australia and Spark in New Zealand for wholesale access. MyRepublic emphasizes unlimited data plans and low latency for gaming and streaming users.
HQ CountryIndonesiaIndonesiaSingapore
HQ City
Jakarta
Jakarta
Singapore
Deal Date16 May 202514 Jun 202221 May 2014
RoundStrategic investmentUndisclosed stageSeed
Raised$2M$45M$4M
InvestorsDian Swastatika SentosaBali United; Dian Swastatika Sentosa; Grab; PT Ekonomi Baru Investasi TeknologiDian Swastatika Sentosa
Valuationundisclosed$945Mundisclosed
EV/Revenue
EV/EBITDA

This data is available for Pro users. Sign up to see all Dian Swastatika Sentosa investments and their VC round multiples.

Start Free Trial

Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples

Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.

Start Free Trial

About Dian Swastatika Sentosa

When was Dian Swastatika Sentosa founded?Dian Swastatika Sentosa was founded in 1996.
Where is Dian Swastatika Sentosa headquartered?Dian Swastatika Sentosa is headquartered in Indonesia.
How many employees does Dian Swastatika Sentosa have?As of today, Dian Swastatika Sentosa has over 2K employees.
Is Dian Swastatika Sentosa publicly listed?Yes, Dian Swastatika Sentosa is a public company listed on Indonesia Stock Exchange.
What is the stock symbol of Dian Swastatika Sentosa?Dian Swastatika Sentosa trades under DSSA ticker.
When did Dian Swastatika Sentosa go public?Dian Swastatika Sentosa went public in 2009.
Who are competitors of Dian Swastatika Sentosa?Dian Swastatika Sentosa main competitors include Orica, Commercial Metals, Axalta Coating Systems, Seplat Energy, Eastman Chemical, Telekom Malaysia, Magyar Telekom, Aura Minerals, CelcomDigi, PetroVietnam Gas.
What is the current market cap of Dian Swastatika Sentosa?Dian Swastatika Sentosa's current market cap is $7.3B.
What is the current revenue of Dian Swastatika Sentosa?Dian Swastatika Sentosa's last fiscal year revenue is $2.8B.
What is the current EV/Revenue multiple of Dian Swastatika Sentosa?Current revenue multiple of Dian Swastatika Sentosa is 3.3x.
Is Dian Swastatika Sentosa profitable?No, Dian Swastatika Sentosa is not profitable.
How many companies Dian Swastatika Sentosa has acquired to date?Dian Swastatika Sentosa hasn't acquired any companies yet (or none have been disclosed publicly).
In how many companies Dian Swastatika Sentosa has invested to date?As of October 2026, Dian Swastatika Sentosa has invested in 2 companies.
What was the last Dian Swastatika Sentosa investment?On 16th May 2025 Dian Swastatika Sentosa invested in Vidio, participating in a $2M Strategic investment round.
In what companies Dian Swastatika Sentosa invested in?Dian Swastatika Sentosa invested in Vidio and MyRepublic.

See public comps similar to Dian Swastatika Sentosa

Lists including Dian Swastatika Sentosa

Start Your
Free Trial Today

Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.

Start Trial