Switch theme
Sign up to access all valuation multiples
Den Networks Ltd is a cable television company in India that distributes analog and digital cable television services. It provides visual entertainment to its customers through cable TV, over-the-top entertainment, telecommerce, and broadband services. The business segments of the company consist mainly of Cable and Broadband. Its Cable segment includes the distribution and promotion of television channels and the Broadband segment consists of providing internet services. The company generates the majority of its revenue from its cable segment. Geographically, it derives revenue from India.
2007
491
LTM Revenue n/a
LTM EBITDA n/a
-$187M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Den Networks has a last 12-month revenue of n/a and a last 12-month EBITDA of n/a.
In the most recent fiscal year, Den Networks achieved revenue of $122M and an EBITDA of $41.8M.
Den Networks expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Den Networks valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $128M | $122M | XXX | XXX | XXX |
| Gross Profit | $64.6M | $57.1M | XXX | XXX | XXX |
| Gross Margin | 50% | 47% | XXX | XXX | XXX |
| EBITDA | $30.7M | $41.8M | XXX | XXX | XXX |
| EBITDA Margin | 24% | 34% | XXX | XXX | XXX |
| Net Profit | $20.4M | $28.2M | XXX | XXX | XXX |
| Net Margin | 16% | 23% | XXX | XXX | XXX |
| Net Debt | n/a | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, Den Networks's stock price is INR 31 (or $0).
Den Networks has current market cap of INR 14.7B (or $170M), and EV of -INR 16.1B (or -$187M).
See Den Networks trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| -$187M | $170M | XXX | XXX | XXX | XXX | n/a |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, Den Networks has market cap of $170M and EV of -$187M.
Den Networks's trades at n/a LTM EV/Revenue multiple, and n/a LTM EBITDA.
Analysts estimate Den Networks's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for Den Networks and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | -$187M | XXX | XXX | XXX |
| EV/Revenue | n/a | XXX | XXX | XXX |
| EV/EBITDA | n/a | XXX | XXX | XXX |
| P/E | n/a | XXX | XXX | XXX |
| P/E/Growth | n/a | XXX | XXX | XXX |
| EV/FCF | n/a | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpDen Networks's NTM/LTM revenue growth is n/a
Den Networks's revenue per employee for the last fiscal year averaged $0.2M, while opex per employee averaged $0.1M for the same period.
Over next 12 months, Den Networks's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate Den Networks's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for Den Networks and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | -5% | XXX | XXX | XXX | XXX |
| EBITDA Margin | n/a | XXX | XXX | XXX | XXX |
| EBITDA Growth | 36% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | n/a | XXX | XXX | XXX | XXX |
| Revenue per Employee | $0.2M | XXX | XXX | XXX | XXX |
| Opex per Employee | $0.1M | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | 0% | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | 2% | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| Opex to Revenue | 37% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Digi Communications | XXX | XXX | XXX | XXX | XXX | XXX |
| Cablevision Holding | XXX | XXX | XXX | XXX | XXX | XXX |
| Telefônica Brasil | XXX | XXX | XXX | XXX | XXX | XXX |
| Tele Columbus | XXX | XXX | XXX | XXX | XXX | XXX |
| Teleste | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Den Networks acquired XXX companies to date.
Last acquisition by Den Networks was XXXXXXXX, XXXXX XXXXX XXXXXX . Den Networks acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was Den Networks founded? | Den Networks was founded in 2007. |
| Where is Den Networks headquartered? | Den Networks is headquartered in India. |
| How many employees does Den Networks have? | As of today, Den Networks has 491 employees. |
| Is Den Networks publicy listed? | Yes, Den Networks is a public company listed on NSE. |
| What is the stock symbol of Den Networks? | Den Networks trades under DEN ticker. |
| When did Den Networks go public? | Den Networks went public in 2009. |
| Who are competitors of Den Networks? | Similar companies to Den Networks include e.g. Digi Communications, Cablevision Holding, Telefônica Brasil, Tele Columbus. |
| What is the current market cap of Den Networks? | Den Networks's current market cap is $170M |
| What is the current revenue growth of Den Networks? | Den Networks revenue growth between 2023 and 2024 was -5%. |
| Is Den Networks profitable? | Yes, Den Networks is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
