DelfinGroup is a Latvian fintech company that offers finance and pawn services. The operating segments of the group are, 1) Pawn loan segment includes handling pawn loan issuance, sale of pawn shop items in the branches and online. 2) Retail of pre-owned goods segment includes the sale of pre-owned goods in the branches and online purchased from customers. 3) Consumer loan segment includes handling consumer loans to customers, debt collection activities and debt sales to external debt collection companies. 4) Other operations segment includes providing loans for real estate development, general administrative services to the companies of the Group, transactions with related parties.
2009
366
LTM Revenue $70.1M
LTM EBITDA $24.3M
$161M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Delfin has a last 12-month revenue of $70.1M and a last 12-month EBITDA of $24.3M.
In the most recent fiscal year, Delfin achieved revenue of $54.9M and an EBITDA of n/a.
Delfin expects next 12-month revenue of XXX   and NTM EBITDA of XXX
See Delfin valuation multiples based on analyst estimatesFY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
---|---|---|---|---|---|
Revenue | $43.9M | $54.9M | XXX | XXX | XXX |
Gross Profit | n/a | n/a | XXX | XXX | XXX |
Gross Margin | NaN% | NaN% | XXX | XXX | XXX |
EBITDA | n/a | n/a | XXX | XXX | XXX |
EBITDA Margin | NaN% | NaN% | XXX | XXX | XXX |
Net Profit | $6.4M | $7.1M | XXX | XXX | XXX |
Net Margin | 15% | 13% | XXX | XXX | XXX |
Net Debt | $55.4M | $76.3M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, Delfin's stock price is EUR 1 (or $1).
Delfin has current market cap of EUR 51.7M (or $55.5M), and EV of EUR 150M (or $161M).
See Delfin trading valuation dataEV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
---|---|---|---|---|---|---|
$161M | $55.5M | XXX | XXX | XXX | XXX | $0.17 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, Delfin has market cap of $55.5M and EV of $161M.
Delfin's trades at 2.3x LTM EV/Revenue multiple, and 6.6x LTM EBITDA.
Analysts estimate Delfin's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for Delfin and 10K+ public compsFY 2024 | FY 2025E | FY 2026E | FY 2027E | |
---|---|---|---|---|
EV | $161M | XXX | XXX | XXX |
EV/Revenue | 2.9x | XXX | XXX | XXX |
EV/EBITDA | n/a | XXX | XXX | XXX |
P/E | 7.0x | XXX | XXX | XXX |
P/E/Growth | 0.6x | XXX | XXX | XXX |
EV/FCF | -8.9x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpDelfin's NTM/LTM revenue growth is 12%
Delfin's revenue per employee for the last fiscal year averaged $0.2M, while opex per employee averaged $0.1M for the same period.
Over next 12 months, Delfin's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate Delfin's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for Delfin and other 10K+ public compsFY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
---|---|---|---|---|---|
Revenue Growth | 25% | XXX | XXX | XXX | XXX |
EBITDA Margin | n/a | XXX | XXX | XXX | XXX |
EBITDA Growth | n/a | XXX | XXX | XXX | XXX |
Rule of 40 (SaaS-only) | n/a | XXX | XXX | XXX | XXX |
Revenue per Employee | $0.2M | XXX | XXX | XXX | XXX |
Opex per Employee | $0.1M | XXX | XXX | XXX | XXX |
S&M Expenses to Revenue | 7% | XXX | XXX | XXX | XXX |
G&A Expenses to Revenue | 3% | XXX | XXX | XXX | XXX |
R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
Opex to Revenue | 52% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
EV/Revenue | EV/EBITDA | |||||
---|---|---|---|---|---|---|
2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
Credit Clear | XXX | XXX | XXX | XXX | XXX | XXX |
Humm Group | XXX | XXX | XXX | XXX | XXX | XXX |
Liberty Financial Group | XXX | XXX | XXX | XXX | XXX | XXX |
Latitude Financial Services | XXX | XXX | XXX | XXX | XXX | XXX |
MoneyMe | XXX | XXX | XXX | XXX | XXX | XXX |
XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Delfin acquired XXX companies to date.
Last acquisition by Delfin was XXXXXXXX, XXXXX XXXXX XXXXXX . Delfin acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiplesAcquired Company | EV | EV/Revenue | EV/EBITDA |
---|---|---|---|
XXXXXXXXX | XXX | XXX | XXX |
XXXXXXXXX | XXX | XXX | XXX |
XXXXXXXXX | XXX | XXX | XXX |
XXXXXXXXX | XXX | XXX | XXX |
XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign UpWhen was Delfin founded? | Delfin was founded in 2009. |
Where is Delfin headquartered? | Delfin is headquartered in Latvia. |
How many employees does Delfin have? | As of today, Delfin has 366 employees. |
Is Delfin publicy listed? | Yes, Delfin is a public company listed on RIS. |
What is the stock symbol of Delfin? | Delfin trades under DGR1R ticker. |
When did Delfin go public? | Delfin went public in 2021. |
Who are competitors of Delfin? | Similar companies to Delfin include e.g. Credit Clear, Humm Group, Liberty Financial Group, Latitude Financial Services. |
What is the current market cap of Delfin? | Delfin's current market cap is $55.5M |
What is the current revenue of Delfin? | Delfin's last 12-month revenue is $70.1M. |
What is the current EBITDA of Delfin? | Delfin's last 12-month EBITDA is $24.3M. |
What is the current EV/Revenue multiple of Delfin? | Current revenue multiple of Delfin is 2.3x. |
What is the current EV/EBITDA multiple of Delfin? | Current EBITDA multiple of Delfin is 6.6x. |
What is the current revenue growth of Delfin? | Delfin revenue growth between 2023 and 2024 was 25%. |
Is Delfin profitable? | Yes, Delfin is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.