Delegat Group Ltd is a wine production and distribution company. It markets its products under the Oyster Bay and Barossa Valley Estate brands. The group's primary source of revenue is derived by providing wine to third-party retailers and distributors. Its segments are Delegat Limited, Delegat Australia Pty Ltd, Delegat Europe Limited, Delegat USA, Inc and Others. The group generates the majority of the revenue from Delegat Limited. Geographically, it operates in Australia, United States of America, New Zealand and Others.
1991
n/a
LTM Revenue $208M
LTM EBITDA $67.8M
$522M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
As of August 2025, Delegat Group reported last 12-month revenue of $208M and EBITDA of $67.8M.
In the same period, Delegat Group generated $94.8M in LTM gross profit and $29.3M in net income.
See Delegat Group valuation multiples based on analyst estimatesIn the most recent fiscal year, Delegat Group reported revenue of $221M and EBITDA of $63.1M.
Delegat Group expects next 12-month revenue of XXX   and NTM EBITDA of XXX
See Delegat Group valuation multiples based on analyst estimatesLTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
---|---|---|---|---|---|---|
Revenue | $208M | XXX | $221M | XXX | XXX | XXX |
Gross Profit | $94.8M | XXX | $86.6M | XXX | XXX | XXX |
Gross Margin | 46% | XXX | 39% | XXX | XXX | XXX |
EBITDA | $67.8M | XXX | $63.1M | XXX | XXX | XXX |
EBITDA Margin | 33% | XXX | 29% | XXX | XXX | XXX |
EBIT | $52.4M | XXX | $31.0M | XXX | XXX | XXX |
EBIT Margin | 25% | XXX | 14% | XXX | XXX | XXX |
Net Profit | $29.3M | XXX | $18.5M | XXX | XXX | XXX |
Net Margin | 14% | XXX | 8% | XXX | XXX | XXX |
Net Debt | XXX | XXX | $212M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
Delegat Group has current market cap of NZD 453M (or $267M), and EV of NZD 886M (or $522M).
As of September 19, 2025, Delegat Group's stock price is NZD 4 (or $3).
See Delegat Group trading valuation dataEV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
---|---|---|---|---|---|---|
$522M | $267M | XXX | XXX | XXX | XXX | $0.30 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Start Free TrialDelegat Group's trades at 2.4x EV/Revenue multiple, and 7.5x EV/EBITDA.
See valuation multiples for Delegat Group and 15K+ public compsAs of September 19, 2025, Delegat Group has market cap of $267M and EV of $522M.
Equity research analysts estimate Delegat Group's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
Delegat Group has a P/E ratio of 9.1x.
LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
---|---|---|---|---|---|---|
Market cap (current) | $267M | XXX | $267M | XXX | XXX | XXX |
EV (current) | $522M | XXX | $522M | XXX | XXX | XXX |
EV/Revenue | 2.5x | XXX | 2.4x | XXX | XXX | XXX |
EV/EBITDA | 7.7x | XXX | 7.5x | XXX | XXX | XXX |
EV/EBIT | 10.0x | XXX | 14.1x | XXX | XXX | XXX |
EV/Gross Profit | 5.5x | XXX | n/a | XXX | XXX | XXX |
P/E | 9.1x | XXX | 9.4x | XXX | XXX | XXX |
EV/FCF | 16.1x | XXX | -140.3x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Start Free TrialDelegat Group's last 12 month revenue growth is 4%
Delegat Group's revenue per employee in the last FY averaged n/a, while opex per employee averaged n/a for the same period.
Delegat Group's rule of 40 is 35% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
Delegat Group's rule of X is 42% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
See operational valuation multiples for Delegat Group and other 15K+ public compsLTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
---|---|---|---|---|---|---|
Revenue Growth | 4% | XXX | -1% | XXX | XXX | XXX |
EBITDA Margin | 33% | XXX | 31% | XXX | XXX | XXX |
EBITDA Growth | 3% | XXX | 1% | XXX | XXX | XXX |
Rule of 40 | 35% | XXX | 35% | XXX | XXX | XXX |
Bessemer Rule of X | XXX | XXX | 42% | XXX | XXX | XXX |
Revenue per Employee | XXX | XXX | n/a | XXX | XXX | XXX |
Opex per Employee | XXX | XXX | n/a | XXX | XXX | XXX |
S&M Expenses to Revenue | XXX | XXX | 13% | XXX | XXX | XXX |
G&A Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
R&D Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
Opex to Revenue | XXX | XXX | 25% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
EV/Revenue | EV/EBITDA | |||||
---|---|---|---|---|---|---|
2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
Heineken | XXX | XXX | XXX | XXX | XXX | XXX |
Heineken Holding | XXX | XXX | XXX | XXX | XXX | XXX |
Shepherd Neame | XXX | XXX | XXX | XXX | XXX | XXX |
Australian Vintage | XXX | XXX | XXX | XXX | XXX | XXX |
Endeavour Group | XXX | XXX | XXX | XXX | XXX | XXX |
XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Delegat Group acquired XXX companies to date.
Last acquisition by Delegat Group was XXXXXXXX, XXXXX XXXXX XXXXXX . Delegat Group acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiplesAcquired Company | EV | EV/Revenue | EV/EBITDA |
---|---|---|---|
XXXXXXXXX | XXX | XXX | XXX |
XXXXXXXXX | XXX | XXX | XXX |
XXXXXXXXX | XXX | XXX | XXX |
XXXXXXXXX | XXX | XXX | XXX |
XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 65K+ M&A deals.
Start Free TrialWhen was Delegat Group founded? | Delegat Group was founded in 1991. |
Where is Delegat Group headquartered? | Delegat Group is headquartered in New Zealand. |
Is Delegat Group publicy listed? | Yes, Delegat Group is a public company listed on NZE. |
What is the stock symbol of Delegat Group? | Delegat Group trades under DGL ticker. |
When did Delegat Group go public? | Delegat Group went public in 2006. |
Who are competitors of Delegat Group? | Similar companies to Delegat Group include e.g. Heineken, Heineken Holding, Shepherd Neame, Australian Vintage. |
What is the current market cap of Delegat Group? | Delegat Group's current market cap is $267M |
What is the current revenue of Delegat Group? | Delegat Group's last 12 months revenue is $208M. |
What is the current revenue growth of Delegat Group? | Delegat Group revenue growth (NTM/LTM) is 4%. |
What is the current EV/Revenue multiple of Delegat Group? | Current revenue multiple of Delegat Group is 2.5x. |
Is Delegat Group profitable? | Yes, Delegat Group is EBITDA-positive (as of the last 12 months). |
What is the current EBITDA of Delegat Group? | Delegat Group's last 12 months EBITDA is $67.8M. |
What is Delegat Group's EBITDA margin? | Delegat Group's last 12 months EBITDA margin is 33%. |
What is the current EV/EBITDA multiple of Delegat Group? | Current EBITDA multiple of Delegat Group is 7.7x. |
What is the current FCF of Delegat Group? | Delegat Group's last 12 months FCF is $32.3M. |
What is Delegat Group's FCF margin? | Delegat Group's last 12 months FCF margin is 16%. |
What is the current EV/FCF multiple of Delegat Group? | Current FCF multiple of Delegat Group is 16.1x. |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.