Switch theme
Sign up to access all valuation multiples
Data Modul AG develops, manufactures & distributes flatbed displays, monitors, electronic subassemblies & complete information systems. It is organized into two main business segments. The Displays business segment engages in the purchase & distribution of displays, easy touch displays, electronic subassemblies & custom products. The Systems business segment comprises selling easy panel & easy embedded Solutions & special monitors for marine navigation & medical device applications. It serves customers in the mechanical engineering, medical device technology, automotive & gaming industries. The majority is from the Displays segment. Its principal geographical areas consist of Germany, Europe, America, Asia Pacific Africa, & the Rest of the world, out of which the majority is from Germany.
1972
531
LTM Revenue $251M
LTM EBITDA $18.7M
$87.3M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Data Modul has a last 12-month revenue (LTM) of $251M and a last 12-month EBITDA of $18.7M.
In the most recent fiscal year, Data Modul achieved revenue of $254M and an EBITDA of $23.9M.
Data Modul expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Data Modul valuation multiples based on analyst estimates| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue | $251M | XXX | $254M | XXX | XXX | XXX |
| Gross Profit | $45.4M | XXX | $47.7M | XXX | XXX | XXX |
| Gross Margin | 18% | XXX | 19% | XXX | XXX | XXX |
| EBITDA | $18.7M | XXX | $23.9M | XXX | XXX | XXX |
| EBITDA Margin | 7% | XXX | 9% | XXX | XXX | XXX |
| EBIT | $7.1M | XXX | $8.1M | XXX | XXX | XXX |
| EBIT Margin | 3% | XXX | 3% | XXX | XXX | XXX |
| Net Profit | $4.0M | XXX | $6.3M | XXX | XXX | XXX |
| Net Margin | 2% | XXX | 2% | XXX | XXX | XXX |
| Net Debt | XXX | XXX | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of May 30, 2025, Data Modul's stock price is EUR 23 (or $26).
Data Modul has current market cap of EUR 82.5M (or $92.7M), and EV of EUR 77.8M (or $87.3M).
See Data Modul trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $87.3M | $92.7M | XXX | XXX | XXX | XXX | $1.12 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Start Free TrialAs of May 30, 2025, Data Modul has market cap of $92.7M and EV of $87.3M.
Data Modul's trades at 0.3x EV/Revenue multiple, and 3.7x EV/EBITDA.
Equity research analysts estimate Data Modul's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
Data Modul has a P/E ratio of 23.4x.
See valuation multiples for Data Modul and 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $92.7M | XXX | $92.7M | XXX | XXX | XXX |
| EV (current) | $87.3M | XXX | $87.3M | XXX | XXX | XXX |
| EV/Revenue | 0.3x | XXX | 0.3x | XXX | XXX | XXX |
| EV/EBITDA | 4.7x | XXX | 3.7x | XXX | XXX | XXX |
| EV/EBIT | 12.2x | XXX | 10.7x | XXX | XXX | XXX |
| EV/Gross Profit | 1.9x | XXX | n/a | XXX | XXX | XXX |
| P/E | 23.4x | XXX | 14.8x | XXX | XXX | XXX |
| EV/FCF | 7.4x | XXX | 4.3x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Start Free TrialData Modul's last 12 month revenue growth is 0%
Data Modul's revenue per employee in the last FY averaged $0.5M, while opex per employee averaged $0.1M for the same period.
Data Modul's rule of 40 is 11% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
Data Modul's rule of X is 8% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
See operational valuation multiples for Data Modul and other 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue Growth | 0% | XXX | 1% | XXX | XXX | XXX |
| EBITDA Margin | 7% | XXX | 9% | XXX | XXX | XXX |
| EBITDA Growth | -27% | XXX | -41% | XXX | XXX | XXX |
| Rule of 40 | 11% | XXX | 10% | XXX | XXX | XXX |
| Bessemer Rule of X | XXX | XXX | 8% | XXX | XXX | XXX |
| Revenue per Employee | XXX | XXX | $0.5M | XXX | XXX | XXX |
| Opex per Employee | XXX | XXX | $0.1M | XXX | XXX | XXX |
| S&M Expenses to Revenue | XXX | XXX | 8% | XXX | XXX | XXX |
| G&A Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| R&D Expenses to Revenue | XXX | XXX | 3% | XXX | XXX | XXX |
| Opex to Revenue | XXX | XXX | 16% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| ASML | XXX | XXX | XXX | XXX | XXX | XXX |
| Besi | XXX | XXX | XXX | XXX | XXX | XXX |
| Signify | XXX | XXX | XXX | XXX | XXX | XXX |
| Nedap | XXX | XXX | XXX | XXX | XXX | XXX |
| TKH Group | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Data Modul acquired XXX companies to date.
Last acquisition by Data Modul was XXXXXXXX, XXXXX XXXXX XXXXXX . Data Modul acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Start Free Trial| When was Data Modul founded? | Data Modul was founded in 1972. |
| Where is Data Modul headquartered? | Data Modul is headquartered in Germany. |
| How many employees does Data Modul have? | As of today, Data Modul has 531 employees. |
| Is Data Modul publicy listed? | Yes, Data Modul is a public company listed on ETR. |
| What is the stock symbol of Data Modul? | Data Modul trades under DAM ticker. |
| When did Data Modul go public? | Data Modul went public in 1995. |
| Who are competitors of Data Modul? | Similar companies to Data Modul include e.g. ASML, Besi, Signify, Nedap. |
| What is the current market cap of Data Modul? | Data Modul's current market cap is $92.7M |
| What is the current revenue of Data Modul? | Data Modul's last 12 months revenue is $251M. |
| What is the current revenue growth of Data Modul? | Data Modul revenue growth (NTM/LTM) is 0%. |
| What is the current EV/Revenue multiple of Data Modul? | Current revenue multiple of Data Modul is 0.3x. |
| Is Data Modul profitable? | Yes, Data Modul is EBITDA-positive (as of the last 12 months). |
| What is the current EBITDA of Data Modul? | Data Modul's last 12 months EBITDA is $18.7M. |
| What is Data Modul's EBITDA margin? | Data Modul's last 12 months EBITDA margin is 7%. |
| What is the current EV/EBITDA multiple of Data Modul? | Current EBITDA multiple of Data Modul is 4.7x. |
| What is the current FCF of Data Modul? | Data Modul's last 12 months FCF is $11.8M. |
| What is Data Modul's FCF margin? | Data Modul's last 12 months FCF margin is 5%. |
| What is the current EV/FCF multiple of Data Modul? | Current FCF multiple of Data Modul is 7.4x. |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
