Switch theme
Sign up to access all valuation multiples
Daldrup & Söhne AG is a provider of drilling and environmental services in Germany and Central Europe. Its geographical segments include Geothermal Energy, Raw Materials/Exploration, Water Procurement, and EDS(Environment, Development & Services). Geographically, It generates the majority of the revenue from the Domestic Market.
1946
149
LTM Revenue $60.6M
LTM EBITDA $9.2M
$79.2M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Daldrup & Söhne has a last 12-month revenue (LTM) of $60.6M and a last 12-month EBITDA of $9.2M.
In the most recent fiscal year, Daldrup & Söhne achieved revenue of $55.2M and an EBITDA of $4.7M.
Daldrup & Söhne expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Daldrup & Söhne valuation multiples based on analyst estimates| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue | $60.6M | XXX | $55.2M | XXX | XXX | XXX |
| Gross Profit | $33.5M | XXX | $26.6M | XXX | XXX | XXX |
| Gross Margin | 55% | XXX | 48% | XXX | XXX | XXX |
| EBITDA | $9.2M | XXX | $4.7M | XXX | XXX | XXX |
| EBITDA Margin | 15% | XXX | 8% | XXX | XXX | XXX |
| EBIT | $7.4M | XXX | $2.6M | XXX | XXX | XXX |
| EBIT Margin | 12% | XXX | 5% | XXX | XXX | XXX |
| Net Profit | $6.0M | XXX | $1.0M | XXX | XXX | XXX |
| Net Margin | 10% | XXX | 2% | XXX | XXX | XXX |
| Net Debt | XXX | XXX | $4.6M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of May 30, 2025, Daldrup & Söhne's stock price is EUR 11 (or $12).
Daldrup & Söhne has current market cap of EUR 65.6M (or $73.6M), and EV of EUR 70.5M (or $79.2M).
See Daldrup & Söhne trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $79.2M | $73.6M | XXX | XXX | XXX | XXX | $1.00 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Start Free TrialAs of May 30, 2025, Daldrup & Söhne has market cap of $73.6M and EV of $79.2M.
Daldrup & Söhne's trades at 1.4x EV/Revenue multiple, and 16.9x EV/EBITDA.
Equity research analysts estimate Daldrup & Söhne's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
Daldrup & Söhne has a P/E ratio of 12.3x.
See valuation multiples for Daldrup & Söhne and 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $73.6M | XXX | $73.6M | XXX | XXX | XXX |
| EV (current) | $79.2M | XXX | $79.2M | XXX | XXX | XXX |
| EV/Revenue | 1.3x | XXX | 1.4x | XXX | XXX | XXX |
| EV/EBITDA | 8.6x | XXX | 16.9x | XXX | XXX | XXX |
| EV/EBIT | 10.7x | XXX | 30.2x | XXX | XXX | XXX |
| EV/Gross Profit | 2.4x | XXX | n/a | XXX | XXX | XXX |
| P/E | 12.3x | XXX | 73.7x | XXX | XXX | XXX |
| EV/FCF | 27.6x | XXX | 57.6x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Start Free TrialDaldrup & Söhne's last 12 month revenue growth is 4%
Daldrup & Söhne's revenue per employee in the last FY averaged $0.4M, while opex per employee averaged $0.2M for the same period.
Daldrup & Söhne's rule of 40 is 15% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
Daldrup & Söhne's rule of X is 25% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
See operational valuation multiples for Daldrup & Söhne and other 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue Growth | 4% | XXX | 9% | XXX | XXX | XXX |
| EBITDA Margin | 15% | XXX | 8% | XXX | XXX | XXX |
| EBITDA Growth | 3% | XXX | 35% | XXX | XXX | XXX |
| Rule of 40 | 15% | XXX | 12% | XXX | XXX | XXX |
| Bessemer Rule of X | XXX | XXX | 25% | XXX | XXX | XXX |
| Revenue per Employee | XXX | XXX | $0.4M | XXX | XXX | XXX |
| Opex per Employee | XXX | XXX | $0.2M | XXX | XXX | XXX |
| S&M Expenses to Revenue | XXX | XXX | 3% | XXX | XXX | XXX |
| G&A Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| R&D Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| Opex to Revenue | XXX | XXX | 43% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| ADNOC Drilling Company | XXX | XXX | XXX | XXX | XXX | XXX |
| ADNOC Gas | XXX | XXX | XXX | XXX | XXX | XXX |
| Dana Gas | XXX | XXX | XXX | XXX | XXX | XXX |
| TAQA | XXX | XXX | XXX | XXX | XXX | XXX |
| AGL Energy | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Daldrup & Söhne acquired XXX companies to date.
Last acquisition by Daldrup & Söhne was XXXXXXXX, XXXXX XXXXX XXXXXX . Daldrup & Söhne acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Start Free Trial| When was Daldrup & Söhne founded? | Daldrup & Söhne was founded in 1946. |
| Where is Daldrup & Söhne headquartered? | Daldrup & Söhne is headquartered in Germany. |
| How many employees does Daldrup & Söhne have? | As of today, Daldrup & Söhne has 149 employees. |
| Is Daldrup & Söhne publicy listed? | Yes, Daldrup & Söhne is a public company listed on ETR. |
| What is the stock symbol of Daldrup & Söhne? | Daldrup & Söhne trades under 4DS ticker. |
| When did Daldrup & Söhne go public? | Daldrup & Söhne went public in 2007. |
| Who are competitors of Daldrup & Söhne? | Similar companies to Daldrup & Söhne include e.g. ADNOC Drilling Company, ADNOC Gas, Dana Gas, TAQA. |
| What is the current market cap of Daldrup & Söhne? | Daldrup & Söhne's current market cap is $73.6M |
| What is the current revenue of Daldrup & Söhne? | Daldrup & Söhne's last 12 months revenue is $60.6M. |
| What is the current revenue growth of Daldrup & Söhne? | Daldrup & Söhne revenue growth (NTM/LTM) is 4%. |
| What is the current EV/Revenue multiple of Daldrup & Söhne? | Current revenue multiple of Daldrup & Söhne is 1.3x. |
| Is Daldrup & Söhne profitable? | Yes, Daldrup & Söhne is EBITDA-positive (as of the last 12 months). |
| What is the current EBITDA of Daldrup & Söhne? | Daldrup & Söhne's last 12 months EBITDA is $9.2M. |
| What is Daldrup & Söhne's EBITDA margin? | Daldrup & Söhne's last 12 months EBITDA margin is 15%. |
| What is the current EV/EBITDA multiple of Daldrup & Söhne? | Current EBITDA multiple of Daldrup & Söhne is 8.6x. |
| What is the current FCF of Daldrup & Söhne? | Daldrup & Söhne's last 12 months FCF is $2.9M. |
| What is Daldrup & Söhne's FCF margin? | Daldrup & Söhne's last 12 months FCF margin is 5%. |
| What is the current EV/FCF multiple of Daldrup & Söhne? | Current FCF multiple of Daldrup & Söhne is 27.6x. |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
