Daldrup & Söhne - Public Comps and Valuation Multiples

Daldrup & Söhne Overview

About Daldrup & Söhne

Daldrup & Söhne AG is a provider of drilling and environmental services in Germany and Central Europe. Its geographical segments include Geothermal Energy, Raw Materials/Exploration, Water Procurement, and EDS(Environment, Development & Services). Geographically, It generates the majority of the revenue from the Domestic Market.

Founded

1946

HQ

Employees

149

Website

daldrup.eu

Sectors

Energy Exploration & Generation
Fossil Fuels

Financials

LTM Revenue $55.9M

LTM EBITDA $9.3M

EV

$120M

Valuation Multiples

Multiples.vc

Valuation Multiples for 15K+ Public Comps

Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.

Browse Valuation Multiples

Daldrup & Söhne Financials

As of November 2025, Daldrup & Söhne reported last 12-month revenue of $55.9M and EBITDA of $9.3M.

In the same period, Daldrup & Söhne generated $29.1M in LTM gross profit and $5.3M in net income.

See Daldrup & Söhne valuation multiples based on analyst estimates

Daldrup & Söhne P&L

In the most recent fiscal year, Daldrup & Söhne reported revenue of $62.8M and EBITDA of $10.3M.

Daldrup & Söhne expects next 12-month revenue of XXX and NTM EBITDA of XXX

See Daldrup & Söhne valuation multiples based on analyst estimates

	LTM	NTM	Last FY	FY 2025	FY 2026	FY 2027
Revenue	$55.9M	XXX	$62.8M	XXX	XXX	XXX
Gross Profit	$29.1M	XXX	$34.7M	XXX	XXX	XXX
Gross Margin	52%	XXX	55%	XXX	XXX	XXX
EBITDA	$9.3M	XXX	$10.3M	XXX	XXX	XXX
EBITDA Margin	17%	XXX	16%	XXX	XXX	XXX
EBIT	$6.8M	XXX	$10.9M	XXX	XXX	XXX
EBIT Margin	12%	XXX	17%	XXX	XXX	XXX
Net Profit	$5.3M	XXX	$2.9M	XXX	XXX	XXX
Net Margin	9%	XXX	5%	XXX	XXX	XXX
Net Debt	XXX	XXX	n/a	XXX	XXX	XXX

Financial data powered by Morningstar, Inc.

.seo-only-financials-wrapper { position: static; left: auto; width: auto; height: auto; overflow: visible; }

Financial performance metrics for Daldrup & Söhne including revenue, profitability, and margin analysis across different time periods. The company reported last twelve months revenue of $55.9M. EBITDA for the last twelve months was $9.3M. In the most recent fiscal year, Daldrup & Söhne achieved $62.8M in revenue and $10.3M in EBITDA.
Financial Metric	Last Twelve Months (LTM)	Next Twelve Months (NTM)	Most Recent Fiscal Year	Current Fiscal Year (2025)	Next Fiscal Year (2026)	Two Years Forward (2027)
Total Revenue	$55.9M	Analyst estimates available to subscribers	$62.8M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Gross Profit	$29.1M	Analyst estimates available to subscribers	$34.7M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Gross Profit Margin	52.1% gross margin	Analyst estimates available to subscribers	55.2% gross profit margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBITDA (Earnings Before Interest, Taxes, Depreciation, Amortization)	$9.3M	Analyst estimates available to subscribers	$10.3M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBITDA Margin	16.6% EBITDA margin	Analyst estimates available to subscribers	16.4% EBITDA margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBIT (Earnings Before Interest and Taxes)	$6.8M	Analyst estimates available to subscribers	$10.9M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBIT Margin	12.2% EBIT margin	Analyst estimates available to subscribers	17.3% EBIT margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Income (Net Profit)	$5.3M	Analyst estimates available to subscribers	$2.9M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Profit Margin	9.4% net profit margin	Analyst estimates available to subscribers	4.6% net profit margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Debt Position	Detailed debt information available to subscribers	Detailed debt information available to subscribers	n/a	Detailed debt information available to subscribers	Detailed debt information available to subscribers	Detailed debt information available to subscribers

Financial Performance Summary for Daldrup & Söhne

This financial data table provides comprehensive performance metrics for Daldrup & Söhne, a company based in Germany. The metrics include revenue, profitability measures, and operational efficiency indicators across multiple time periods.

Recent Performance Highlights

Daldrup & Söhne generated $55.9M in revenue over the last twelve months.
The company achieved $9.3M in EBITDA over the last twelve months.
Gross profit for the last twelve months was $29.1M.
Net income over the last twelve months reached $5.3M.

Fiscal Year Performance

In the most recent fiscal year, Daldrup & Söhne reported $62.8M in total revenue.
Fiscal year EBITDA was $10.3M.
The company maintained a gross profit margin of 55.2% in the most recent fiscal year.
EBITDA margin for the fiscal year was 16.4%.
Net profit margin reached 4.6% in the most recent fiscal year.

This financial data is sourced from Morningstar, Inc. and represents the most recent available information for Daldrup & Söhne. Forward-looking estimates and detailed financial projections are available through our premium subscription service.

Daldrup & Söhne Stock Performance

Daldrup & Söhne has current market cap of EUR 108M (or $126M), and EV of EUR 104M (or $120M).

Market Cap Evolution

Daldrup & Söhne Stock Data

As of December 3, 2025, Daldrup & Söhne's stock price is EUR 18 (or $21).

See Daldrup & Söhne trading valuation data

EV	Market Cap	Price 1D	Price 1M	Price 3M	Price 12M	EPS
$120M	$126M	XXX	XXX	XXX	XXX	$0.88

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more

Start Free Trial

Daldrup & Söhne Valuation Multiples

Daldrup & Söhne's trades at 1.9x EV/Revenue multiple, and 11.7x EV/EBITDA.

See valuation multiples for Daldrup & Söhne and 15K+ public comps

Daldrup & Söhne Financial Valuation Multiples

As of December 3, 2025, Daldrup & Söhne has market cap of $126M and EV of $120M.

Equity research analysts estimate Daldrup & Söhne's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX

Daldrup & Söhne has a P/E ratio of 23.9x.

	LTM	NTM	Last FY	FY 2025	FY 2026	FY 2027
Market cap (current)	$126M	XXX	$126M	XXX	XXX	XXX
EV (current)	$120M	XXX	$120M	XXX	XXX	XXX
EV/Revenue	2.1x	XXX	1.9x	XXX	XXX	XXX
EV/EBITDA	13.0x	XXX	11.7x	XXX	XXX	XXX
EV/EBIT	17.6x	XXX	11.0x	XXX	XXX	XXX
EV/Gross Profit	4.1x	XXX	n/a	XXX	XXX	XXX
P/E	23.9x	XXX	43.6x	XXX	XXX	XXX
EV/FCF	n/a	XXX	10.8x	XXX	XXX	XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Get Daldrup & Söhne Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.

Start Free Trial

Daldrup & Söhne Margins & Growth Rates

Daldrup & Söhne's last 12 month revenue growth is 33%

Daldrup & Söhne's revenue per employee in the last FY averaged $0.4M, while opex per employee averaged $0.2M for the same period.

Daldrup & Söhne's rule of 40 is 42% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).

Daldrup & Söhne's rule of X is 99% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).

See operational valuation multiples for Daldrup & Söhne and other 15K+ public comps

Daldrup & Söhne Operational Valuation Multiples

	LTM	NTM	Last FY	FY 2025	FY 2026	FY 2027
Revenue Growth	33%	XXX	10%	XXX	XXX	XXX
EBITDA Margin	17%	XXX	16%	XXX	XXX	XXX
EBITDA Growth	37%	XXX	37%	XXX	XXX	XXX
Rule of 40	42%	XXX	50%	XXX	XXX	XXX
Bessemer Rule of X	XXX	XXX	99%	XXX	XXX	XXX
Revenue per Employee	XXX	XXX	$0.4M	XXX	XXX	XXX
Opex per Employee	XXX	XXX	$0.2M	XXX	XXX	XXX
S&M Expenses to Revenue	XXX	XXX	2%	XXX	XXX	XXX
G&A Expenses to Revenue	XXX	XXX	n/a	XXX	XXX	XXX
R&D Expenses to Revenue	XXX	XXX	n/a	XXX	XXX	XXX
Opex to Revenue	XXX	XXX	38%	XXX	XXX	XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 220+ Verticals

Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!

Digital Therapeutics

Pharma Analytics

Private Equity

ERP Software

Developer Tools

Consumer SaaS

Streaming Platforms

Explore Valuation Multiples by Industry

Start Free Trial