Switch theme
Sign up to access all valuation multiples
Daldrup & Söhne AG is a provider of drilling and environmental services in Germany and Central Europe. Its geographical segments include Geothermal Energy, Raw Materials/Exploration, Water Procurement, and EDS(Environment, Development & Services). Geographically, It generates the majority of the revenue from the Domestic Market.
1946
149
LTM Revenue $57.8M
LTM EBITDA $8.9M
$66.8M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Daldrup & Söhne has a last 12-month revenue of $57.8M and a last 12-month EBITDA of $8.9M.
In the most recent fiscal year, Daldrup & Söhne achieved revenue of $52.8M and an EBITDA of $4.5M.
Daldrup & Söhne expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Daldrup & Söhne valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $52.8M | $57.5M | XXX | XXX | XXX |
| Gross Profit | $21.9M | $21.7M | XXX | XXX | XXX |
| Gross Margin | 42% | 38% | XXX | XXX | XXX |
| EBITDA | $4.5M | $8.9M | XXX | XXX | XXX |
| EBITDA Margin | 8% | 16% | XXX | XXX | XXX |
| Net Profit | $0.8M | $0.9M | XXX | XXX | XXX |
| Net Margin | 2% | 2% | XXX | XXX | XXX |
| Net Debt | $5.4M | $5.0M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, Daldrup & Söhne's stock price is EUR 10 (or $10).
Daldrup & Söhne has current market cap of EUR 57.2M (or $61.5M), and EV of EUR 62.1M (or $66.8M).
See Daldrup & Söhne trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $66.8M | $61.5M | XXX | XXX | XXX | XXX | $0.96 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, Daldrup & Söhne has market cap of $61.5M and EV of $66.8M.
Daldrup & Söhne's trades at 1.2x LTM EV/Revenue multiple, and 7.5x LTM EBITDA.
Analysts estimate Daldrup & Söhne's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for Daldrup & Söhne and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $66.8M | XXX | XXX | XXX |
| EV/Revenue | 1.2x | XXX | XXX | XXX |
| EV/EBITDA | 7.5x | XXX | XXX | XXX |
| P/E | 10.7x | XXX | XXX | XXX |
| P/E/Growth | 2.3x | XXX | XXX | XXX |
| EV/FCF | 18.8x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpDaldrup & Söhne's NTM/LTM revenue growth is 3%
Daldrup & Söhne's revenue per employee for the last fiscal year averaged $0.4M, while opex per employee averaged $0.2M for the same period.
Over next 12 months, Daldrup & Söhne's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate Daldrup & Söhne's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for Daldrup & Söhne and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | 9% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 16% | XXX | XXX | XXX | XXX |
| EBITDA Growth | 99% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | 19% | XXX | XXX | XXX | XXX |
| Revenue per Employee | $0.4M | XXX | XXX | XXX | XXX |
| Opex per Employee | $0.2M | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | 3% | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | 3% | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| Opex to Revenue | 43% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| ADNOC Drilling Company | XXX | XXX | XXX | XXX | XXX | XXX |
| ADNOC Gas | XXX | XXX | XXX | XXX | XXX | XXX |
| Dana Gas | XXX | XXX | XXX | XXX | XXX | XXX |
| TAQA | XXX | XXX | XXX | XXX | XXX | XXX |
| AGL Energy | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Daldrup & Söhne acquired XXX companies to date.
Last acquisition by Daldrup & Söhne was XXXXXXXX, XXXXX XXXXX XXXXXX . Daldrup & Söhne acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was Daldrup & Söhne founded? | Daldrup & Söhne was founded in 1946. |
| Where is Daldrup & Söhne headquartered? | Daldrup & Söhne is headquartered in Germany. |
| How many employees does Daldrup & Söhne have? | As of today, Daldrup & Söhne has 149 employees. |
| Is Daldrup & Söhne publicy listed? | Yes, Daldrup & Söhne is a public company listed on ETR. |
| What is the stock symbol of Daldrup & Söhne? | Daldrup & Söhne trades under 4DS ticker. |
| When did Daldrup & Söhne go public? | Daldrup & Söhne went public in 2007. |
| Who are competitors of Daldrup & Söhne? | Similar companies to Daldrup & Söhne include e.g. ADNOC Drilling Company, ADNOC Gas, Dana Gas, TAQA. |
| What is the current market cap of Daldrup & Söhne? | Daldrup & Söhne's current market cap is $61.5M |
| What is the current revenue of Daldrup & Söhne? | Daldrup & Söhne's last 12-month revenue is $57.8M. |
| What is the current EBITDA of Daldrup & Söhne? | Daldrup & Söhne's last 12-month EBITDA is $8.9M. |
| What is the current EV/Revenue multiple of Daldrup & Söhne? | Current revenue multiple of Daldrup & Söhne is 1.2x. |
| What is the current EV/EBITDA multiple of Daldrup & Söhne? | Current EBITDA multiple of Daldrup & Söhne is 7.5x. |
| What is the current revenue growth of Daldrup & Söhne? | Daldrup & Söhne revenue growth between 2023 and 2024 was 9%. |
| Is Daldrup & Söhne profitable? | Yes, Daldrup & Söhne is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
