Switch theme
Sign up to access all valuation multiples
D B Corp Ltd is an Indian print media company with a presence in the radio and digital sectors. The company publishes six newspapers in Hindi, Gujarati, Marathi, and English across 14 states with a total readership of approximately forty-four million. Its operating segments include the Printing / Publishing and Radio segment. The flagship newspaper brands of the Group are Dainik Bhaskar, Divya Bhaskar, and Divya Marathi. MY FM, the Group's radio network has more than 25 radio stations, and its digital arm, The company operates through two segments such as the Printing/Publishing and Allied Business segment, which encompasses newspapers, magazines, printing job work, and internet and mobile interactive services, and the Radio segment, which focuses on radio broadcasting.
1995
5.3K+
LTM Revenue $282M
LTM EBITDA $74.6M
$387M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
D B Corp has a last 12-month revenue of $282M and a last 12-month EBITDA of $74.6M.
In the most recent fiscal year, D B Corp achieved revenue of $270M and an EBITDA of $80.9M.
D B Corp expects next 12-month revenue of XXX and NTM EBITDA of XXX
See D B Corp valuation multiples based on analyst estimates| FY 2022 | FY 2023 | FY 2024 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $199M | $239M | $270M | $282M | XXX |
| Gross Profit | $119M | $119M | $173M | XXX | XXX |
| Gross Margin | 60% | 50% | 64% | XXX | XXX |
| EBITDA | $37.0M | $41.5M | $80.9M | $74.6M | XXX |
| EBITDA Margin | 19% | 17% | 30% | 26% | XXX |
| Net Profit | $16.4M | $19.5M | $49.0M | XXX | XXX |
| Net Margin | 8% | 8% | 18% | XXX | XXX |
| Net Debt | n/a | n/a | n/a | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of February 21, 2025, D B Corp's stock price is INR 223 (or $3).
D B Corp has current market cap of INR 39.7B (or $457M), and EV of INR 33.6B (or $387M).
See D B Corp trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $387M | $457M | XXX | XXX | XXX | XXX | $0.28 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of February 21, 2025, D B Corp has market cap of $457M and EV of $387M.
D B Corp's trades at 1.4x LTM EV/Revenue multiple, and 5.2x LTM EBITDA.
Analysts estimate D B Corp's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for D B Corp and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $387M | XXX | XXX | XXX |
| EV/Revenue | 1.4x | XXX | XXX | XXX |
| EV/EBITDA | 5.1x | XXX | XXX | XXX |
| P/E | 9.4x | XXX | XXX | XXX |
| P/E/Growth | 1.1x | XXX | XXX | XXX |
| EV/FCF | 8.1x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpD B Corp's NTM/LTM revenue growth is 7%
D B Corp's revenue per employee for the last fiscal year averaged $0.1M, while opex per employee averaged $22K for the same period.
Over next 12 months, D B Corp's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate D B Corp's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for D B Corp and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | 13% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 27% | XXX | XXX | XXX | XXX |
| EBITDA Growth | 95% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | 34% | XXX | XXX | XXX | XXX |
| Revenue per Employee | $0.1M | XXX | XXX | XXX | XXX |
| Opex per Employee | $22K | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | 4% | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | 1% | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| Opex to Revenue | 42% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Wolters Kluwer | XXX | XXX | XXX | XXX | XXX | XXX |
| Nine Entertainment | XXX | XXX | XXX | XXX | XXX | XXX |
| Sports Entertainment Group | XXX | XXX | XXX | XXX | XXX | XXX |
| Seven West Media | XXX | XXX | XXX | XXX | XXX | XXX |
| Navneet Education | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
D B Corp acquired XXX companies to date.
Last acquisition by D B Corp was XXXXXXXX, XXXXX XXXXX XXXXXX . D B Corp acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was D B Corp founded? | D B Corp was founded in 1995. |
| Where is D B Corp headquartered? | D B Corp is headquartered in India. |
| How many employees does D B Corp have? | As of today, D B Corp has 5.3K+ employees. |
| Is D B Corp publicy listed? | Yes, D B Corp is a public company listed on NSE. |
| What is the stock symbol of D B Corp? | D B Corp trades under DBCORP ticker. |
| When did D B Corp go public? | D B Corp went public in 2010. |
| Who are competitors of D B Corp? | Similar companies to D B Corp include e.g. Wolters Kluwer, Nine Entertainment, Sports Entertainment Group, Seven West Media. |
| What is the current market cap of D B Corp? | D B Corp's current market cap is $457M |
| What is the current revenue of D B Corp? | D B Corp's last 12-month revenue is $282M. |
| What is the current EBITDA of D B Corp? | D B Corp's last 12-month EBITDA is $74.6M. |
| What is the current EV/Revenue multiple of D B Corp? | Current revenue multiple of D B Corp is 1.4x. |
| What is the current EV/EBITDA multiple of D B Corp? | Current EBITDA multiple of D B Corp is 5.2x. |
| What is the current revenue growth of D B Corp? | D B Corp revenue growth between 2023 and 2024 was 13%. |
| Is D B Corp profitable? | Yes, D B Corp is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
