📣 VC round data is live. Check it out!

Cropmate Valuation Multiples

Discover revenue and EBITDA valuation multiples for Cropmate and similar public comparables like Copeval, Maghreb Oxygene, Nexam Chemical Holding, Verde AgriTech and more.

Cropmate Overview

About Cropmate

Cropmate Bhd is an holding company and operates through its subsidiary. It is engaged in the formulation and blending of conventional and specialty fertilisers as well as trading of straight fertilisers and related products. Its fertilisers are sold under brand Cropmate Dua Daun. Also in addition, it is involved in the trading of straight fertilisers and related products. The company has two segments: Formulation and Blending Segment and Trading Segment. Key revenue is generated from Formulation and Blending Segment.


Founded

2023

HQ

Malaysia

Employees

94

Financials (FY)

Revenue: $50M
EBITDA: $6M

EV

$33M

Valuation Multiples

Start free trial

Valuation Multiples for 15K+ Public Comps

AdidasAirbnbAmazonCiscoCoca-ColaDellDropboxIBMIntelMcDonaldsNikeNVIDIASamsungSpotifyTeslaToyota
Browse Valuation Multiples

Cropmate Financials

Cropmate reported last fiscal year revenue of $50M and EBITDA of $6M.

In the same fiscal year, Cropmate generated $9M in gross profit, $6M in EBITDA, and $4M in net income.


Cropmate P&L

In the most recent fiscal year, Cropmate reported revenue of $50M and EBITDA of $6M.

Cropmate is profitable as of last fiscal year, with gross margin of 17%, EBITDA margin of 11%, and net margin of 7%.

See analyst estimates for Cropmate
Last FY202320242025202620272028
Revenue$50M$38M$40M$50M
Gross Profit$9M$7M$7M$9M
Gross Margin17%18%18%17%
EBITDA$6M$4M$5M$6M
EBITDA Margin11%11%12%11%
EBIT Margin10%10%10%10%
Net Profit$4M$3M$3M$4M
Net Margin7%7%7%7%

Financial data powered by Morningstar, Inc.

Cropmate Stock Performance

Cropmate has current market cap of $35M, and enterprise value of $33M.

Market Cap Evolution


Cropmate's stock price is $0.05.

Cropmate share price increased by 0.2% in the last 30 days, and by 7.3% in the last year.

Cropmate has an EPS (earnings per share) of $0.01.

See more trading valuation data for Cropmate
EVMarket CapPrice 1DPrice 1MPrice 3MPrice 12MEPS
$33M$35M0.2%0.2%-12.0%7.3%$0.01

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.

Start Free Trial

Cropmate Valuation Multiples

Cropmate trades at 0.7x EV/Revenue multiple, and 5.8x EV/EBITDA.

See NTM and 2027E valuation multiples for Cropmate

Cropmate Financial Valuation Multiples

As of June 2, 2026, Cropmate has market cap of $35M and EV of $33M.

Cropmate has a P/E ratio of 9.6x.

Last FY202320242025202620272028
EV/Revenue0.7x0.9x0.8x0.7x
EV/EBITDA5.8x7.7x6.9x5.8x
EV/EBIT6.8x8.7x7.7x6.8x
EV/Gross Profit3.8x4.7x4.4x3.8x
P/E9.6x13.9x11.8x9.6x
EV/FCF(6.1x)13.3x9.7x(6.1x)

Multiples above and below 250x are considered non-meaningful (n/m). Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Verified Cropmate Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.

FactSetMorningstar
Start Free Trial

Cropmate Margins & Growth Rates

In the most recent fiscal year, Cropmate reported gross margin of 17%, EBITDA margin of 11%, and net margin of 7%.

See estimated margins and future growth rates for Cropmate

Cropmate Margins

Last FY20242025202720282029
Gross Margin17%18%17%
EBITDA Margin11%12%11%
EBIT Margin10%10%10%
Net Margin7%7%7%
FCF Margin(11%)8%(11%)

Cropmate Growth Rates

23/2424/2526/2727/2828/29
Revenue Growth6%22%
Gross Profit Growth7%14%
EBITDA Growth12%19%
EBIT Growth12%15%
Net Profit Growth18%23%
FCF Growth37%(259%)

Data powered by FactSet, Inc. and Morningstar, Inc.

Cropmate Operational KPIs

Cropmate's revenue per employee in the last FY averaged $0.5M, while opex per employee averaged $0.0M for the same period.

Access forward-looking KPIs for Cropmate
Last FY202320242025202620272028
Revenue per Employee$0.5M---
Opex per Employee$0.0M---
S&M Expenses to Revenue-1%--
G&A Expenses to Revenue7%4%8%7%
Opex to Revenue7%8%8%7%

Data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 230+ Verticals

Cropmate Competitors

Cropmate competitors include Copeval, Maghreb Oxygene, Nexam Chemical Holding, Verde AgriTech, Eden Research, Sapmer, Agrometal, Nutravalor, Agtira and Agroindustrial Laredo.

Most Cropmate public comparables operate across Agriculture and Chemicals.

EV/RevenueEV/EBITDA
Last FYLTM2027ELast FYLTM2027E
Copeval0.4x-18.3x-
Maghreb Oxygene----
Nexam Chemical Holding1.6x1.6x77.5x53.7x
Verde AgriTech5.6x-(28.2x)-
Eden Research6.1x5.2x(16.7x)(16.9x)
Sapmer0.7x-8.0x-
Agrometal0.8x-6.0x-
Nutravalor0.4x-6.1x-

This data is available for Pro users. Sign up to see all Cropmate competitors and their valuation data.

Start Free Trial

Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples

Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.

Start Free Trial

About Cropmate

When was Cropmate founded?Cropmate was founded in 2023.
Where is Cropmate headquartered?Cropmate is headquartered in Malaysia.
How many employees does Cropmate have?As of today, Cropmate has over 94 employees.
Is Cropmate publicly listed?Yes, Cropmate is a public company listed on Bursa Malaysia.
What is the stock symbol of Cropmate?Cropmate trades under 0331 ticker.
When did Cropmate go public?Cropmate went public in 2024.
Who are competitors of Cropmate?Cropmate main competitors include Copeval, Maghreb Oxygene, Nexam Chemical Holding, Verde AgriTech, Eden Research, Sapmer, Agrometal, Nutravalor, Agtira, Agroindustrial Laredo.
What is the current market cap of Cropmate?Cropmate's current market cap is $35M.
What is the current revenue of Cropmate?Cropmate's last fiscal year revenue is $50M.
What is the current EV/Revenue multiple of Cropmate?Current revenue multiple of Cropmate is 0.7x.
Is Cropmate profitable?No, Cropmate is not profitable.
How many companies Cropmate has acquired to date?Cropmate hasn't acquired any companies yet (or none have been disclosed publicly).
In how many companies Cropmate has invested to date?Cropmate hasn't invested in any companies yet (or none have been disclosed publicly).

See public comps similar to Cropmate

Lists including Cropmate

Start Your
Free Trial Today

Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.

Start Trial