Cropmate Valuation Multiples

Discover revenue and EBITDA valuation multiples for Cropmate and similar public comparables like Eden Innovations, Verde AgriTech, Nexam Chemical Holding, Agtira and more.

Cropmate Overview

About Cropmate

Cropmate Bhd is an holding company and operates through its subsidiary. It is engaged in the formulation and blending of conventional and specialty fertilisers as well as trading of straight fertilisers and related products. Its fertilisers are sold under brand Cropmate Dua Daun. Also in addition, it is involved in the trading of straight fertilisers and related products. The company has two segments: Formulation and Blending Segment and Trading Segment. Key revenue is generated from Formulation and Blending Segment.


Founded

2023

HQ

Malaysia

Employees

94

Financials (LTM)

Revenue: $50M
EBITDA: $5M

EV

$38M

Valuation Multiples

Start free trial

Valuation Multiples for 15K+ Public Comps

AdidasAirbnbAmazonCiscoCoca-ColaDellDropboxIBMIntelMcDonaldsNikeNVIDIASamsungSpotifyTeslaToyota
Browse Valuation Multiples

Cropmate Financials

Cropmate reported last 12-month revenue of $50M and EBITDA of $5M.

In the same LTM period, Cropmate generated $5M in EBITDA and $4M in net income.

Revenue (LTM)


Cropmate P&L

In the most recent fiscal year, Cropmate reported revenue of $49M and EBITDA of $6M.

Cropmate is profitable as of last fiscal year, with gross margin of 17%, EBITDA margin of 11%, and net margin of 7%.

See analyst estimates for Cropmate
LTMLast FY202320242025202620272028
Revenue$50M$49M$37M$39M$49M
Gross Profit-$8M$7M$7M$8M
Gross Margin-17%18%18%17%
EBITDA$5M$6M$4M$5M$6M
EBITDA Margin11%11%11%12%11%
EBIT Margin10%10%10%10%10%
Net Profit$4M$4M$2M$3M$4M
Net Margin8%7%7%7%7%
Net Debt-($3M)---

Financial data powered by Morningstar, Inc.

Cropmate Stock Performance

Cropmate has current market cap of $38M, and enterprise value of $38M.

Market Cap Evolution


Cropmate's stock price is $0.05.

Cropmate share price increased by 19.1% in the last year.

See more trading valuation data for Cropmate
EVMarket CapPrice 1DPrice 1MPrice 3MPrice 12MEPS
$38M$38M0.0%-18.6%19.1%$0.00

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.

Start Free Trial

Cropmate Valuation Multiples

Cropmate trades at 0.7x EV/Revenue multiple, and 7.0x EV/EBITDA.

See NTM and 2027E valuation multiples for Cropmate

EV / Revenue (LTM)


Cropmate Financial Valuation Multiples

As of September 1, 2026, Cropmate has market cap of $38M and EV of $38M.

Cropmate has a P/E ratio of 9.8x.

LTMLast FY202320242025202620272028
EV/Revenue0.7x0.8x1.0x1.0x0.8x
EV/EBITDA7.0x6.8x9.1x8.1x6.8x
EV/EBIT7.4x7.9x10.3x9.2x7.9x
EV/Gross Profit-4.5x5.6x5.2x4.5x
P/E9.8x10.3x15.3x12.9x10.3x
EV/FCF-(7.1x)15.7x11.5x(7.1x)

Multiples above and below 250x are considered non-meaningful (n/m). Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Verified Cropmate Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.

FactSetMorningstar
Start Free Trial

Cropmate Margins & Growth Rates

Cropmate grew revenue by 16% and EBITDA by 17% in the last fiscal year.

In the most recent fiscal year, Cropmate reported gross margin of 17%, EBITDA margin of 11%, and net margin of 7%.

See estimated margins and future growth rates for Cropmate

Cropmate Margins

Last FY202420252026202720282029
Gross Margin17%18%17%-
EBITDA Margin11%12%11%11%
EBIT Margin10%10%10%11%
Net Margin7%7%7%8%
FCF Margin(11%)8%(11%)-

Cropmate Growth Rates

FY+1/FY23/2424/2525/2626/2727/2828/29
Revenue Growth16%6%24%16%
Gross Profit Growth-7%16%-
EBITDA Growth17%12%20%17%
EBIT Growth26%12%16%26%
Net Profit Growth24%18%25%24%
FCF Growth-37%(261%)-

Data powered by FactSet, Inc. and Morningstar, Inc.

Cropmate Operational KPIs

Cropmate's revenue per employee in the last FY averaged $0.5M, while opex per employee averaged $0.0M for the same period.

Cropmate's Rule of 40 is 28% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).

Cropmate's Rule of X is 52% (created by Bessemer, Rule of X is another metric to measure SaaS companies, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).

Access forward-looking KPIs for Cropmate
LTMLast FY202320242025202620272028
Rule of 4026%28%---
Bessemer Rule of X50%52%---
Revenue per Employee-$0.5M---
Opex per Employee-$0.0M---
S&M Expenses to Revenue--1%--
G&A Expenses to Revenue-7%4%8%7%
Opex to Revenue-7%8%8%7%

Data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 230+ Verticals

Cropmate Competitors

Cropmate competitors include Eden Innovations, Verde AgriTech, Nexam Chemical Holding, Agtira, Agroindustrial Laredo, Maghreb Oxygene, Molinos Juan Semino, Grupo Pochteca, Fertilizantes Heringer and Copeval.

Most Cropmate public comparables operate across Agriculture and Chemicals.

EV/RevenueEV/EBITDA
Last FYLTM2027ELast FYLTM2027E
Eden Innovations21.4x-(11.6x)-
Verde AgriTech6.1x-(27.9x)-
Nexam Chemical Holding1.7x1.6x96.5x42.3x
Agtira4.7x-(11.1x)-
Agroindustrial Laredo----
Maghreb Oxygene----
Molinos Juan Semino0.4x-(164.0x)-
Grupo Pochteca0.4x-12.3x-

This data is available for Pro users. Sign up to see all Cropmate competitors and their valuation data.

Start Free Trial

Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples

Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.

Start Free Trial

About Cropmate

When was Cropmate founded?Cropmate was founded in 2023.
Where is Cropmate headquartered?Cropmate is headquartered in Malaysia.
How many employees does Cropmate have?As of today, Cropmate has over 94 employees.
Is Cropmate publicly listed?Yes, Cropmate is a public company listed on Bursa Malaysia.
What is the stock symbol of Cropmate?Cropmate trades under 0331 ticker.
When did Cropmate go public?Cropmate went public in 2024.
Who are competitors of Cropmate?Cropmate main competitors include Eden Innovations, Verde AgriTech, Nexam Chemical Holding, Agtira, Agroindustrial Laredo, Maghreb Oxygene, Molinos Juan Semino, Grupo Pochteca, Fertilizantes Heringer, Copeval.
What is the current market cap of Cropmate?Cropmate's current market cap is $38M.
What is the current revenue of Cropmate?Cropmate's last 12 months revenue is $50M.
What is the current revenue growth of Cropmate?Cropmate revenue growth (NTM/LTM) is 16%.
What is the current EV/Revenue multiple of Cropmate?Current revenue multiple of Cropmate is 0.7x.
What is the current EBITDA of Cropmate?Cropmate's last 12 months EBITDA is $5M.
What is Cropmate's EBITDA margin?Cropmate's last 12 months EBITDA margin is 11%.
What is the current EV/EBITDA multiple of Cropmate?Current EBITDA multiple of Cropmate is 7.0x.
How many companies Cropmate has acquired to date?Cropmate hasn't acquired any companies yet (or none have been disclosed publicly).
In how many companies Cropmate has invested to date?Cropmate hasn't invested in any companies yet (or none have been disclosed publicly).

See public comps similar to Cropmate

Lists including Cropmate

Start Your
Free Trial Today

Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.

Start Trial