Sign up to access all valuation multiples
Cropmate Bhd is an holding company and operates through its subsidiary. It is engaged in the formulation and blending of conventional and specialty fertilisers as well as trading of straight fertilisers and related products. Its fertilisers are sold under brand Cropmate Dua Daun. Also in addition, it is involved in the trading of straight fertilisers and related products. The company has two segments: Formulation and Blending Segment and Trading Segment. Key revenue is generated from Formulation and Blending Segment.
2023
94
Last FY Revenue $38.0M
Last FY EBITDA $4.5M
$27.7M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
In the most recent fiscal year, Cropmate achieved revenue of $38.0M and an EBITDA of $4.5M.
Cropmate expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Cropmate valuation multiples based on analyst estimates| NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|
| Revenue | XXX | $38.0M | XXX | XXX | XXX |
| Gross Profit | XXX | $7.0M | XXX | XXX | XXX |
| Gross Margin | XXX | 18% | XXX | XXX | XXX |
| EBITDA | XXX | $4.5M | XXX | XXX | XXX |
| EBITDA Margin | XXX | 12% | XXX | XXX | XXX |
| EBIT | XXX | $4.0M | XXX | XXX | XXX |
| EBIT Margin | XXX | 10% | XXX | XXX | XXX |
| Net Profit | XXX | $2.8M | XXX | XXX | XXX |
| Net Margin | XXX | 7% | XXX | XXX | XXX |
| Net Debt | XXX | $1.0M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of September 3, 2025, Cropmate's stock price is MYR 0 (or $0).
Cropmate has current market cap of MYR 133M (or $31.4M), and EV of MYR 117M (or $27.7M).
See Cropmate trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $27.7M | $31.4M | XXX | XXX | XXX | XXX | n/a |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Start Free TrialAs of September 3, 2025, Cropmate has market cap of $31.4M and EV of $27.7M.
Cropmate's trades at 0.7x EV/Revenue multiple, and 6.2x EV/EBITDA.
Equity research analysts estimate Cropmate's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
Cropmate's P/E ratio is not available.
See valuation multiples for Cropmate and 15K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $31.4M | XXX | $31.4M | XXX | XXX | XXX |
| EV (current) | $27.7M | XXX | $27.7M | XXX | XXX | XXX |
| EV/Revenue | n/a | XXX | 0.7x | XXX | XXX | XXX |
| EV/EBITDA | n/a | XXX | 6.2x | XXX | XXX | XXX |
| EV/EBIT | n/a | XXX | 7.0x | XXX | XXX | XXX |
| EV/Gross Profit | n/a | XXX | n/a | XXX | XXX | XXX |
| P/E | n/a | XXX | 11.2x | XXX | XXX | XXX |
| EV/FCF | n/a | XXX | 8.7x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Start Free TrialCropmate's revenue per employee in the last FY averaged $0.4M, while opex per employee averaged $32K for the same period.
Cropmate's rule of 40 is unknown (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
Cropmate's rule of X is unknown (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
See operational valuation multiples for Cropmate and other 15K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue Growth | n/a | XXX | 5% | XXX | XXX | XXX |
| EBITDA Margin | n/a | XXX | 12% | XXX | XXX | XXX |
| EBITDA Growth | n/a | XXX | n/a | XXX | XXX | XXX |
| Rule of 40 | n/a | XXX | n/a | XXX | XXX | XXX |
| Bessemer Rule of X | XXX | XXX | n/a | XXX | XXX | XXX |
| Revenue per Employee | XXX | XXX | $0.4M | XXX | XXX | XXX |
| Opex per Employee | XXX | XXX | $32K | XXX | XXX | XXX |
| S&M Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| G&A Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| R&D Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| Opex to Revenue | XXX | XXX | 8% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Fertiglobe | XXX | XXX | XXX | XXX | XXX | XXX |
| Hydratec Industries | XXX | XXX | XXX | XXX | XXX | XXX |
| Brazil Potash | XXX | XXX | XXX | XXX | XXX | XXX |
| House of Agriculture | XXX | XXX | XXX | XXX | XXX | XXX |
| Gujarat State Fertilizers & Chemicals | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Cropmate acquired XXX companies to date.
Last acquisition by Cropmate was XXXXXXXX, XXXXX XXXXX XXXXXX . Cropmate acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 65K+ M&A deals.
Start Free Trial| When was Cropmate founded? | Cropmate was founded in 2023. |
| Where is Cropmate headquartered? | Cropmate is headquartered in Malaysia. |
| How many employees does Cropmate have? | As of today, Cropmate has 94 employees. |
| Is Cropmate publicy listed? | Yes, Cropmate is a public company listed on KLS. |
| What is the stock symbol of Cropmate? | Cropmate trades under 0331 ticker. |
| When did Cropmate go public? | Cropmate went public in 2024. |
| Who are competitors of Cropmate? | Similar companies to Cropmate include e.g. Fertiglobe, Hydratec Industries, Brazil Potash, House of Agriculture. |
| What is the current market cap of Cropmate? | Cropmate's current market cap is $31.4M |
| Is Cropmate profitable? | Yes, Cropmate is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
