Switch theme
Sign up to access all valuation multiples
CPI Card Group Inc is a payment technology company engaged in providing financial payment card solutions and services. It offers credit, debit, and prepaid cards. The business segments of the group are Debit and Credit, which produces Financial Payment Cards and provides integrated card services to card-issuing banks in the United States, and Prepaid Debit, which provides integrated card services to Prepaid Debit Card program managers in the United States and Others. It derives key revenue from the Debit and Credit segment.
2007
1.5K+
LTM Revenue $491M
LTM EBITDA $94.6M
$535M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
CPI Card has a last 12-month revenue of $491M and a last 12-month EBITDA of $94.6M.
In the most recent fiscal year, CPI Card achieved revenue of $481M and an EBITDA of $79.2M.
CPI Card expects next 12-month revenue of XXX and NTM EBITDA of XXX
See CPI Card valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $445M | $481M | XXX | XXX | XXX |
| Gross Profit | $176M | $155M | XXX | XXX | XXX |
| Gross Margin | 40% | 32% | XXX | XXX | XXX |
| EBITDA | $77.3M | $79.2M | XXX | XXX | XXX |
| EBITDA Margin | 17% | 16% | XXX | XXX | XXX |
| Net Profit | $36.5M | $24.0M | XXX | XXX | XXX |
| Net Margin | 8% | 5% | XXX | XXX | XXX |
| Net Debt | $274M | $253M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, CPI Card's stock price is $25.
CPI Card has current market cap of $279M, and EV of $535M.
See CPI Card trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $535M | $279M | XXX | XXX | XXX | XXX | $2.86 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, CPI Card has market cap of $279M and EV of $535M.
CPI Card's trades at 1.1x LTM EV/Revenue multiple, and 5.7x LTM EBITDA.
Analysts estimate CPI Card's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for CPI Card and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $535M | XXX | XXX | XXX |
| EV/Revenue | 1.1x | XXX | XXX | XXX |
| EV/EBITDA | 6.8x | XXX | XXX | XXX |
| P/E | 14.3x | XXX | XXX | XXX |
| P/E/Growth | 0.3x | XXX | XXX | XXX |
| EV/FCF | 15.7x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpCPI Card's NTM/LTM revenue growth is 7%
CPI Card's revenue per employee for the last fiscal year averaged $0.3M, while opex per employee averaged $0.1M for the same period.
Over next 12 months, CPI Card's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate CPI Card's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for CPI Card and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | 8% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 16% | XXX | XXX | XXX | XXX |
| EBITDA Growth | 2% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | 24% | XXX | XXX | XXX | XXX |
| Revenue per Employee | $0.3M | XXX | XXX | XXX | XXX |
| Opex per Employee | $0.1M | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| Opex to Revenue | 23% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Adyen | XXX | XXX | XXX | XXX | XXX | XXX |
| EML Payments | XXX | XXX | XXX | XXX | XXX | XXX |
| Findi | XXX | XXX | XXX | XXX | XXX | XXX |
| wrkr | XXX | XXX | XXX | XXX | XXX | XXX |
| Krungthai Card | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
CPI Card acquired XXX companies to date.
Last acquisition by CPI Card was XXXXXXXX, XXXXX XXXXX XXXXXX . CPI Card acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was CPI Card founded? | CPI Card was founded in 2007. |
| Where is CPI Card headquartered? | CPI Card is headquartered in United States of America. |
| How many employees does CPI Card have? | As of today, CPI Card has 1.5K+ employees. |
| Who is the CEO of CPI Card? | CPI Card's CEO is Mr. John Daniel Lowe. |
| Is CPI Card publicy listed? | Yes, CPI Card is a public company listed on NAS. |
| What is the stock symbol of CPI Card? | CPI Card trades under PMTS ticker. |
| When did CPI Card go public? | CPI Card went public in 2015. |
| Who are competitors of CPI Card? | Similar companies to CPI Card include e.g. Adyen, EML Payments, Findi, wrkr. |
| What is the current market cap of CPI Card? | CPI Card's current market cap is $279M |
| What is the current revenue of CPI Card? | CPI Card's last 12-month revenue is $491M. |
| What is the current EBITDA of CPI Card? | CPI Card's last 12-month EBITDA is $94.6M. |
| What is the current EV/Revenue multiple of CPI Card? | Current revenue multiple of CPI Card is 1.1x. |
| What is the current EV/EBITDA multiple of CPI Card? | Current EBITDA multiple of CPI Card is 5.7x. |
| What is the current revenue growth of CPI Card? | CPI Card revenue growth between 2023 and 2024 was 8%. |
| Is CPI Card profitable? | Yes, CPI Card is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
