🎉 M&A multiples are live!
Check it out!

Cowell e Holdings Valuation Multiples

Discover revenue and EBITDA valuation multiples for Cowell e Holdings and similar public comparables like M-Tron IndustriesaMtronPTI, 4DS Memory, and Bluglass.

Cowell e Holdings Overview

About Cowell e Holdings

Cowell e Holdings Inc supplies camera modules for mobile devices. The company designs develop, manufactures, and sells camera modules for smartphones, multimedia tablets and other mobile devices with camera functions. In addition, it also develops and manufactures optical components used in consumer electronics products. It operates in a single segment namely consisting of a Camera module and Optical components. It derives revenue from the manufacturing and sale of camera modules and optical components.


Founded

2006

HQ

Hong Kong
Employees

5.8K+

Financials

LTM Revenue $21.8B

LTM EBITDA $1.8B

EV

$2.4B

Valuation Multiples

Multiples.vc

Sign up to see

Valuation Multiples for 10K+ Public Comps

Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.

Cowell e Holdings Financials

Cowell e Holdings has a last 12-month revenue of $21.8B and a last 12-month EBITDA of $1.8B.

In the most recent fiscal year, Cowell e Holdings achieved revenue of $119M and an EBITDA of $11.6M.

Cowell e Holdings expects next 12-month revenue of  XXX    and NTM EBITDA of  XXX

See Cowell e Holdings valuation multiples based on analyst estimates

Cowell e Holdings P&L

FY 2023 FY 2024 FY 2025 LTM NTM
Revenue $144M $119M XXX XXX XXX
Gross Profit $15.5M $22.4M XXX XXX XXX
Gross Margin 11% 19% XXX XXX XXX
EBITDA $16.7M $11.6M XXX XXX XXX
EBITDA Margin 12% 10% XXX XXX XXX
Net Profit $6.4M $10.8M XXX XXX XXX
Net Margin 4% 9% XXX XXX XXX
Net Debt n/a n/a XXX XXX XXX

Financial data powered by Morningstar, Inc.

Cowell e Holdings Stock Performance

As of April 15, 2025, Cowell e Holdings's stock price is HKD 21 (or $3).

Cowell e Holdings has current market cap of HKD 18.3B (or $2.3B), and EV of HKD 18.9B (or $2.4B).

See Cowell e Holdings trading valuation data

Cowell e Holdings Stock Data

EV Market Cap Price 1D Price 1M Price 3M Price 12M EPS
$2.4B $2.3B XXX XXX XXX XXX $0.16

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more

Sign Up

Cowell e Holdings Valuation Multiples

As of April 15, 2025, Cowell e Holdings has market cap of $2.3B and EV of $2.4B.

Cowell e Holdings's trades at 0.9x LTM EV/Revenue multiple, and 10.4x LTM EBITDA.

Analysts estimate Cowell e Holdings's 2025E EV/Revenue multiple at  XXX and 2025E EV/EBITDA multiple at  XXX

See valuation multiples for Cowell e Holdings and 10K+ public comps

Cowell e Holdings Financial Valuation Multiples

FY 2024 FY 2025E FY 2026E FY 2027E
EV $2.4B XXX XXX XXX
EV/Revenue 20.5x XXX XXX XXX
EV/EBITDA 209.4x XXX XXX XXX
P/E 391.9x XXX XXX XXX
P/E/Growth 0.7x XXX XXX XXX
EV/FCF 579.8x XXX XXX XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Get Cowell e Holdings Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.

Sign Up

Cowell e Holdings Valuation Multiples

Cowell e Holdings's NTM/LTM revenue growth is 37%

Cowell e Holdings's revenue per employee for the last fiscal year averaged $21K, while opex per employee averaged $2K for the same period.

Over next 12 months, Cowell e Holdings's ratio of sales and marketing spend to revenue is estimated to be  XXX , while its R&D spend to revenue to be  XXX .

Analysts estimate Cowell e Holdings's 2025E EV/Revenue multiple at  XXX and 2025E EV/EBITDA multiple at  XXX

See operational valuation multiples for Cowell e Holdings and other 10K+ public comps

Cowell e Holdings Operational Valuation Multiples

FY 2024 NTM FY 2025E FY 2026E FY 2027E
Revenue Growth -17% XXX XXX XXX XXX
EBITDA Margin 10% XXX XXX XXX XXX
EBITDA Growth -31% XXX XXX XXX XXX
Rule of 40 (SaaS-only) 47% XXX XXX XXX XXX
Revenue per Employee $21K XXX XXX XXX XXX
Opex per Employee $2K XXX XXX XXX XXX
S&M Expenses to Revenue 0% XXX XXX XXX XXX
G&A Expenses to Revenue 9% XXX XXX XXX XXX
R&D Expenses to Revenue n/a XXX XXX XXX XXX
Opex to Revenue 9% XXX XXX XXX XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 220+ Verticals

Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!

Digital Therapeutics
Pharma Analytics
Private Equity
ERP Software
Developer Tools
Consumer SaaS
Streaming Platforms

Cowell e Holdings Public Comps

See public comps and valuation multiples for Electronic Components comps
EV/Revenue EV/EBITDA
2025E 2026E 2027E 2025E 2026E 2027E
M-Tron IndustriesaMtronPTI XXX XXX XXX XXX XXX XXX
4DS Memory XXX XXX XXX XXX XXX XXX
Audinate Group XXX XXX XXX XXX XXX XXX
Archer Materials XXX XXX XXX XXX XXX XXX
Bluglass XXX XXX XXX XXX XXX XXX
XXXXXXXX XXX XXX XXX XXX XXX XXX
XXXXXXXX XXX XXX XXX XXX XXX XXX

Valuation data powered by FactSet, Inc.

Cowell e Holdings M&A and Investment Activity

Cowell e Holdings acquired  XXX companies to date.

Last acquisition by Cowell e Holdings was  XXXXXXXX, XXXXX XXXXX XXXXXX . Cowell e Holdings acquired  XXXXXXXX for  XXX (EV/Revenue multiple of  XXX ).

See M&A valuation multiples

Latest Acquisitions by Cowell e Holdings

Acquired Company EV EV/Revenue EV/EBITDA
XXXXXXXXX XXX XXX XXX
XXXXXXXXX XXX XXX XXX
XXXXXXXXX XXX XXX XXX
XXXXXXXXX XXX XXX XXX
XXXXXXXXX XXX XXX XXX

Get Verified M&A Valuation Multiples

Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.

Sign Up

About Cowell e Holdings

When was Cowell e Holdings founded? Cowell e Holdings was founded in 2006.
Where is Cowell e Holdings headquartered? Cowell e Holdings is headquartered in Hong Kong.
How many employees does Cowell e Holdings have? As of today, Cowell e Holdings has 5.8K+ employees.
Who is the CEO of Cowell e Holdings? Cowell e Holdings's CEO is Mr. Ying-Cheng Wu.
Is Cowell e Holdings publicy listed? Yes, Cowell e Holdings is a public company listed on HKG.
What is the stock symbol of Cowell e Holdings? Cowell e Holdings trades under 01415 ticker.
When did Cowell e Holdings go public? Cowell e Holdings went public in 2015.
Who are competitors of Cowell e Holdings? Similar companies to Cowell e Holdings include e.g. M-Tron IndustriesaMtronPTI, 4DS Memory, Audinate Group, Archer Materials.
What is the current market cap of Cowell e Holdings? Cowell e Holdings's current market cap is $2.3B
What is the current revenue of Cowell e Holdings? Cowell e Holdings's last 12-month revenue is $21.8B.
What is the current EBITDA of Cowell e Holdings? Cowell e Holdings's last 12-month EBITDA is $1.8B.
What is the current EV/Revenue multiple of Cowell e Holdings? Current revenue multiple of Cowell e Holdings is 0.9x.
What is the current EV/EBITDA multiple of Cowell e Holdings? Current EBITDA multiple of Cowell e Holdings is 10.4x.
What is the current revenue growth of Cowell e Holdings? Cowell e Holdings revenue growth between 2023 and 2024 was -17%.
Is Cowell e Holdings profitable? Yes, Cowell e Holdings is EBITDA-positive (as of the last 12 months).

Join Now Or Talk To Us

Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.