Switch theme
Sign up to access all valuation multiples
Cowell e Holdings Inc supplies camera modules for mobile devices. The company designs develop, manufactures, and sells camera modules for smartphones, multimedia tablets and other mobile devices with camera functions. In addition, it also develops and manufactures optical components used in consumer electronics products. It operates in a single segment namely consisting of a Camera module and Optical components. It derives revenue from the manufacturing and sale of camera modules and optical components.
2006
5.8K+
LTM Revenue $21.8B
LTM EBITDA $1.8B
$2.4B
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Cowell e Holdings has a last 12-month revenue of $21.8B and a last 12-month EBITDA of $1.8B.
In the most recent fiscal year, Cowell e Holdings achieved revenue of $119M and an EBITDA of $11.6M.
Cowell e Holdings expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Cowell e Holdings valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $144M | $119M | XXX | XXX | XXX |
| Gross Profit | $15.5M | $22.4M | XXX | XXX | XXX |
| Gross Margin | 11% | 19% | XXX | XXX | XXX |
| EBITDA | $16.7M | $11.6M | XXX | XXX | XXX |
| EBITDA Margin | 12% | 10% | XXX | XXX | XXX |
| Net Profit | $6.4M | $10.8M | XXX | XXX | XXX |
| Net Margin | 4% | 9% | XXX | XXX | XXX |
| Net Debt | n/a | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, Cowell e Holdings's stock price is HKD 21 (or $3).
Cowell e Holdings has current market cap of HKD 18.3B (or $2.3B), and EV of HKD 18.9B (or $2.4B).
See Cowell e Holdings trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $2.4B | $2.3B | XXX | XXX | XXX | XXX | $0.16 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, Cowell e Holdings has market cap of $2.3B and EV of $2.4B.
Cowell e Holdings's trades at 0.9x LTM EV/Revenue multiple, and 10.4x LTM EBITDA.
Analysts estimate Cowell e Holdings's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for Cowell e Holdings and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $2.4B | XXX | XXX | XXX |
| EV/Revenue | 20.5x | XXX | XXX | XXX |
| EV/EBITDA | 209.4x | XXX | XXX | XXX |
| P/E | 391.9x | XXX | XXX | XXX |
| P/E/Growth | 0.7x | XXX | XXX | XXX |
| EV/FCF | 579.8x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpCowell e Holdings's NTM/LTM revenue growth is 37%
Cowell e Holdings's revenue per employee for the last fiscal year averaged $21K, while opex per employee averaged $2K for the same period.
Over next 12 months, Cowell e Holdings's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate Cowell e Holdings's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for Cowell e Holdings and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | -17% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 10% | XXX | XXX | XXX | XXX |
| EBITDA Growth | -31% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | 47% | XXX | XXX | XXX | XXX |
| Revenue per Employee | $21K | XXX | XXX | XXX | XXX |
| Opex per Employee | $2K | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | 0% | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | 9% | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| Opex to Revenue | 9% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| M-Tron IndustriesaMtronPTI | XXX | XXX | XXX | XXX | XXX | XXX |
| 4DS Memory | XXX | XXX | XXX | XXX | XXX | XXX |
| Audinate Group | XXX | XXX | XXX | XXX | XXX | XXX |
| Archer Materials | XXX | XXX | XXX | XXX | XXX | XXX |
| Bluglass | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Cowell e Holdings acquired XXX companies to date.
Last acquisition by Cowell e Holdings was XXXXXXXX, XXXXX XXXXX XXXXXX . Cowell e Holdings acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was Cowell e Holdings founded? | Cowell e Holdings was founded in 2006. |
| Where is Cowell e Holdings headquartered? | Cowell e Holdings is headquartered in Hong Kong. |
| How many employees does Cowell e Holdings have? | As of today, Cowell e Holdings has 5.8K+ employees. |
| Who is the CEO of Cowell e Holdings? | Cowell e Holdings's CEO is Mr. Ying-Cheng Wu. |
| Is Cowell e Holdings publicy listed? | Yes, Cowell e Holdings is a public company listed on HKG. |
| What is the stock symbol of Cowell e Holdings? | Cowell e Holdings trades under 01415 ticker. |
| When did Cowell e Holdings go public? | Cowell e Holdings went public in 2015. |
| Who are competitors of Cowell e Holdings? | Similar companies to Cowell e Holdings include e.g. M-Tron IndustriesaMtronPTI, 4DS Memory, Audinate Group, Archer Materials. |
| What is the current market cap of Cowell e Holdings? | Cowell e Holdings's current market cap is $2.3B |
| What is the current revenue of Cowell e Holdings? | Cowell e Holdings's last 12-month revenue is $21.8B. |
| What is the current EBITDA of Cowell e Holdings? | Cowell e Holdings's last 12-month EBITDA is $1.8B. |
| What is the current EV/Revenue multiple of Cowell e Holdings? | Current revenue multiple of Cowell e Holdings is 0.9x. |
| What is the current EV/EBITDA multiple of Cowell e Holdings? | Current EBITDA multiple of Cowell e Holdings is 10.4x. |
| What is the current revenue growth of Cowell e Holdings? | Cowell e Holdings revenue growth between 2023 and 2024 was -17%. |
| Is Cowell e Holdings profitable? | Yes, Cowell e Holdings is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
