🚀 VC round data is live in beta, check it out!
Cosmo Energy Holdings Valuation Multiples
Discover revenue and EBITDA valuation multiples for Cosmo Energy Holdings and similar public comparables like PBF Energy, J-Power, Jiangxi Jovo Energy, Liberty Energy and more.
Cosmo Energy Holdings Overview
About Cosmo Energy Holdings
Cosmo Energy Holdings Co Ltd is engaged in the oil, petrochemical, oil exploration and development, and renewable energy businesses. The group operates through four reportable segments: the Petroleum Business, which produces and sells gasoline, naphtha, kerosene, diesel, heavy oil, crude oil, lubricants, LPG, asphalt, and related products; the Petrochemical Business, which manufactures and sells petrochemical products such as ethylene, mixed xylene, paraxylene, benzene, toluene, and solvents; the Oil E&P Business, which develops, produces, and sells crude oil; and the Renewable Energy Business, which generates and supplies electricity produced from wind power. It generates the majority of its revenue from the Petroleum business segment.
Founded
2015
HQ
Employees
10.0K
Website
Sectors
Financials (LTM)
EV
$7B
Cosmo Energy Holdings Financials
Cosmo Energy Holdings reported last 12-month revenue of $16B and EBITDA of $1B.
In the same LTM period, Cosmo Energy Holdings generated $2B in gross profit, $1B in EBITDA, and $412M in net income.
Revenue (LTM)
Cosmo Energy Holdings P&L
In the most recent fiscal year, Cosmo Energy Holdings reported revenue of $19B and EBITDA of $1B.
Cosmo Energy Holdings expects next 12-month revenue of XXX and NTM EBITDA of XXX
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Revenue | $16B | XXX | $19B | XXX | XXX | XXX |
| Gross Profit | $2B | XXX | $2B | XXX | XXX | XXX |
| Gross Margin | 11% | XXX | 10% | XXX | XXX | XXX |
| EBITDA | $1B | XXX | $1B | XXX | XXX | XXX |
| EBITDA Margin | 8% | XXX | 7% | XXX | XXX | XXX |
| EBIT Margin | 6% | XXX | 5% | XXX | XXX | XXX |
| Net Profit | $412M | XXX | $394M | XXX | XXX | XXX |
| Net Margin | 2% | XXX | 2% | XXX | XXX | XXX |
| Net Debt | — | — | $3B | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
Cosmo Energy Holdings Stock Performance
Cosmo Energy Holdings has current market cap of $4B, and enterprise value of $7B.
Market Cap Evolution
Cosmo Energy Holdings' stock price is $27.36.
| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $7B | $4B | -0.3% | XXX | XXX | XXX | $2.48 |
Benchmark Trading Valuation Multiples by Industry
Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.
Start Free TrialCosmo Energy Holdings Valuation Multiples
Cosmo Energy Holdings trades at 0.4x EV/Revenue multiple, and 5.7x EV/EBITDA.
EV / Revenue (LTM)
Cosmo Energy Holdings Financial Valuation Multiples
As of April 18, 2026, Cosmo Energy Holdings has market cap of $4B and EV of $7B.
Equity research analysts estimate Cosmo Energy Holdings' 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
Cosmo Energy Holdings has a P/E ratio of 10.5x.
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $4B | XXX | $4B | XXX | XXX | XXX |
| EV (current) | $7B | XXX | $7B | XXX | XXX | XXX |
| EV/Revenue | 0.4x | XXX | 0.4x | XXX | XXX | XXX |
| EV/EBITDA | 5.7x | XXX | 5.7x | XXX | XXX | XXX |
| EV/EBIT | 8.0x | XXX | 8.3x | XXX | XXX | XXX |
| EV/Gross Profit | 4.0x | XXX | 3.8x | XXX | XXX | XXX |
| P/E | 10.5x | XXX | 11.0x | XXX | XXX | XXX |
| EV/FCF | 23.7x | XXX | 32.6x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Verified Cosmo Energy Holdings Valuation Multiples
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.
Cosmo Energy Holdings Margins & Growth Rates
Cosmo Energy Holdings' revenue in the last 12 month grew by 8%.
Cosmo Energy Holdings' revenue per employee in the last FY averaged $1.9M, while opex per employee averaged $0.1M for the same period.
Cosmo Energy Holdings' rule of 40 is 13% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
Cosmo Energy Holdings' rule of X is 20% (created by Bessemer, rule of X is another metric to measure SaaS companies, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
Cosmo Energy Holdings Operational Valuation Multiples
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Revenue Growth | 8% | XXX | (14%) | XXX | XXX | XXX |
| EBITDA Margin | 8% | XXX | 7% | XXX | XXX | XXX |
| EBITDA Growth | 14% | XXX | 0% | XXX | XXX | XXX |
| Rule of 40 | — | XXX | 13% | XXX | XXX | XXX |
| Bessemer Rule of X | — | XXX | 20% | XXX | XXX | XXX |
| Revenue per Employee | — | XXX | $1.9M | XXX | XXX | XXX |
| Opex per Employee | — | XXX | $0.1M | XXX | XXX | XXX |
| Opex to Revenue | — | XXX | 6% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Cosmo Energy Holdings Public Comps
See public comps and valuation multiples for other Energy Production and Oil & Gas comps.
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| LTM | 2026E | 2027E | LTM | 2026E | 2027E | |
| Cosmo Energy Holdings | XXX | XXX | XXX | XXX | XXX | XXX |
| PBF Energy | XXX | XXX | XXX | XXX | XXX | XXX |
| J-Power | XXX | XXX | XXX | XXX | XXX | XXX |
| Jiangxi Jovo Energy | XXX | XXX | XXX | XXX | XXX | XXX |
| Liberty Energy | XXX | XXX | XXX | XXX | XXX | XXX |
| Jiangsu Guoxin | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Cosmo Energy Holdings M&A Activity
Cosmo Energy Holdings acquired XXX companies to date.
Last acquisition by Cosmo Energy Holdings was on XXXXXXXX, XXXXX. Cosmo Energy Holdings acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX).
Latest Acquisitions by Cosmo Energy Holdings
| Acquired Company | Valuation | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
Get Verified M&A Valuation Multiples
Sign up to see revenue and EBITDA valuation multiples for 150K+ M&A deals.
Start Free TrialCosmo Energy Holdings Investment Activity
Cosmo Energy Holdings invested in XXX companies to date.
Cosmo Energy Holdings made its latest investment on XXXXXXXX, XXXXX. Cosmo Energy Holdings invested in XXXXXXXX for XXX (EV/Revenue multiple of XXX).
Latest Investments by Cosmo Energy Holdings
| Company | Valuation | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples
Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.
Start Free TrialAbout Cosmo Energy Holdings
| When was Cosmo Energy Holdings founded? | Cosmo Energy Holdings was founded in 2015. |
| Where is Cosmo Energy Holdings headquartered? | Cosmo Energy Holdings is headquartered in Japan. |
| How many employees does Cosmo Energy Holdings have? | As of today, Cosmo Energy Holdings has over 10K employees. |
| Who is the CEO of Cosmo Energy Holdings? | Cosmo Energy Holdings' CEO is Shigeru Yamada. |
| Is Cosmo Energy Holdings publicly listed? | Yes, Cosmo Energy Holdings is a public company listed on Tokyo Stock Exchange. |
| What is the stock symbol of Cosmo Energy Holdings? | Cosmo Energy Holdings trades under 5021 ticker. |
| When did Cosmo Energy Holdings go public? | Cosmo Energy Holdings went public in 2015. |
| Who are competitors of Cosmo Energy Holdings? | Cosmo Energy Holdings main competitors are PBF Energy, J-Power, Jiangxi Jovo Energy, Liberty Energy. |
| What is the current market cap of Cosmo Energy Holdings? | Cosmo Energy Holdings' current market cap is $4B. |
| What is the current revenue of Cosmo Energy Holdings? | Cosmo Energy Holdings' last 12 months revenue is $16B. |
| What is the current revenue growth of Cosmo Energy Holdings? | Cosmo Energy Holdings revenue growth (NTM/LTM) is 8%. |
| What is the current EV/Revenue multiple of Cosmo Energy Holdings? | Current revenue multiple of Cosmo Energy Holdings is 0.4x. |
| Is Cosmo Energy Holdings profitable? | Yes, Cosmo Energy Holdings is EBITDA-positive (as of the last 12 months). |
| What is the current EBITDA of Cosmo Energy Holdings? | Cosmo Energy Holdings' last 12 months EBITDA is $1B. |
| What is Cosmo Energy Holdings' EBITDA margin? | Cosmo Energy Holdings' last 12 months EBITDA margin is 8%. |
| What is the current EV/EBITDA multiple of Cosmo Energy Holdings? | Current EBITDA multiple of Cosmo Energy Holdings is 5.7x. |
| What is the current FCF of Cosmo Energy Holdings? | Cosmo Energy Holdings' last 12 months FCF is $306M. |
| What is Cosmo Energy Holdings' FCF margin? | Cosmo Energy Holdings' last 12 months FCF margin is 2%. |
| What is the current EV/FCF multiple of Cosmo Energy Holdings? | Current FCF multiple of Cosmo Energy Holdings is 23.7x. |
Start Your
Free Trial Today
Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.