🎉 M&A multiples are live!
Check it out!

Core Scientific Valuation Multiples

Discover revenue and EBITDA valuation multiples for Core Scientific and other public comps.

See Core Scientific Valuation Multiples

Core Scientific Overview

About Core Scientific

Core Scientific Inc is engaged in Blockchain and AI Infrastructure, Digital Asset Self-Mining, Premium Hosting, Blockchain Technology, and Artificial Intelligence related services. The business operates in two segments being; Equipment Sales and Hosting which consists of blockchain infrastructure, third-party hosting business and equipment sales to customers. Mining segment consists of digital asset mining for its account. The blockchain business generates revenue from the sale of consumption-based contracts and by providing hosting services. The digital asset mining segment earns revenue from operating a firm's owned computer equipment as part of a pool of users that process transactions conducted on one or more blockchain networks. In exchange, it receives digital currency assets.


Founded

2020

HQ

United States of America
Employees

286

Financials

LTM Revenue $523M

LTM EBITDA $165M

EV

$3.8B

Valuation Multiples

Multiples.vc

Sign up to see

Valuation Multiples for 10K+ Public Comps

Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.

Core Scientific Financials

Core Scientific has a last 12-month revenue of $523M and a last 12-month EBITDA of $165M.

In the most recent fiscal year, Core Scientific achieved revenue of $502M and an EBITDA of -$63.1M.

Core Scientific expects next 12-month revenue of  XXX    and NTM EBITDA of  XXX

See Core Scientific valuation multiples based on analyst estimates

Core Scientific P&L

FY 2022 FY 2023 FY 2024 LTM NTM
Revenue $640M $502M $511M $523M XXX
Gross Profit n/a $8.4M $123M XXX XXX
Gross Margin NaN% 2% 24% XXX XXX
EBITDA -$1.8B -$63.1M $159M $165M XXX
EBITDA Margin -287% -13% 31% 32% XXX
Net Profit -$32.5M -$2.1B -$246M XXX XXX
Net Margin -5% -427% -48% XXX XXX
Net Debt n/a $20.4M $758M XXX XXX

Financial data powered by Morningstar, Inc.

Core Scientific Stock Performance

As of February 10, 2025, Core Scientific's stock price is $13.

Core Scientific has current market cap of $3.5B, and EV of $3.8B.

See Core Scientific trading valuation data

Core Scientific Stock Data

EV Market Cap Price 1D Price 1M Price 3M Price 12M EPS
$3.8B $3.5B XXX XXX XXX XXX $-3.69

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more

Sign Up

Core Scientific Valuation Multiples

As of February 10, 2025, Core Scientific has market cap of $3.5B and EV of $3.8B.

Core Scientific's trades at 7.3x LTM EV/Revenue multiple, and 23.1x LTM EBITDA.

Analysts estimate Core Scientific's 2025E EV/Revenue multiple at  XXX and 2025E EV/EBITDA multiple at  XXX

See valuation multiples for Core Scientific and 10K+ public comps

Core Scientific Financial Valuation Multiples

FY 2024 FY 2025E FY 2026E FY 2027E
EV $3.8B XXX XXX XXX
EV/Revenue 7.5x XXX XXX XXX
EV/EBITDA 24.1x XXX XXX XXX
P/E -3.2x XXX XXX XXX
P/E/Growth n/a XXX XXX XXX
EV/FCF 186.9x XXX XXX XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Get Core Scientific Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.

Sign Up

Core Scientific Valuation Multiples

Core Scientific's NTM/LTM revenue growth is 28%

Core Scientific's revenue per employee for the last fiscal year averaged $1.8M, while opex per employee averaged $0.4M for the same period.

Over next 12 months, Core Scientific's ratio of sales and marketing spend to revenue is estimated to be  XXX , while its R&D spend to revenue to be  XXX .

Analysts estimate Core Scientific's 2025E EV/Revenue multiple at  XXX and 2025E EV/EBITDA multiple at  XXX

See operational valuation multiples for Core Scientific and other 10K+ public comps

Core Scientific Operational Valuation Multiples

FY 2024 NTM FY 2025E FY 2026E FY 2027E
Revenue Growth 2% XXX XXX XXX XXX
EBITDA Margin 31% XXX XXX XXX XXX
EBITDA Growth -351% XXX XXX XXX XXX
Rule of 40 (SaaS-only) 59% XXX XXX XXX XXX
Revenue per Employee $1.8M XXX XXX XXX XXX
Opex per Employee $0.4M XXX XXX XXX XXX
S&M Expenses to Revenue 1% XXX XXX XXX XXX
G&A Expenses to Revenue 19% XXX XXX XXX XXX
R&D Expenses to Revenue 1% XXX XXX XXX XXX
Opex to Revenue 22% XXX XXX XXX XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 220+ Verticals

Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!

Digital Therapeutics
Pharma Analytics
Private Equity
ERP Software
Medical Devices
Consumer SaaS
Streaming Platforms
AdTech Software
Climate Tech
GRC Software
Developer Tools

Core Scientific Public Comps

See valuation multiples for Core Scientific public comps
EV/Revenue EV/EBITDA
2025E 2026E 2027E 2025E 2026E 2027E
Presight AI XXX XXX XXX XXX XXX XXX
Benevolent AI XXX XXX XXX XXX XXX XXX
Pointerra XXX XXX XXX XXX XXX XXX
Beamtree XXX XXX XXX XXX XXX XXX
XXXXXXXX XXX XXX XXX XXX XXX XXX
XXXXXXXX XXX XXX XXX XXX XXX XXX

Valuation data powered by FactSet, Inc.

Core Scientific M&A and Investment Activity

Core Scientific acquired  XXX companies to date.

Last acquisition by Core Scientific was  XXXXXXXX, XXXXX XXXXX XXXXXX . Core Scientific acquired  XXXXXXXX for  XXX (EV/Revenue multiple of  XXX ).

See M&A valuation multiples

Latest Acquisitions by Core Scientific

Acquired Company EV EV/Revenue EV/EBITDA
XXXXXXXXX XXX XXX XXX
XXXXXXXXX XXX XXX XXX
XXXXXXXXX XXX XXX XXX
XXXXXXXXX XXX XXX XXX
XXXXXXXXX XXX XXX XXX

Get Verified M&A Valuation Multiples

Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.

Sign Up

About Core Scientific

When was Core Scientific founded? Core Scientific was founded in 2020.
Where is Core Scientific headquartered? Core Scientific is headquartered in United States of America.
How many employees does Core Scientific have? As of today, Core Scientific has 286 employees.
Who is the CEO of Core Scientific? Core Scientific's CEO is Mr. Adam Taylor Sullivan.
Is Core Scientific publicy listed? Yes, Core Scientific is a public company listed on NAS.
What is the stock symbol of Core Scientific? Core Scientific trades under CORZ ticker.
When did Core Scientific go public? Core Scientific went public in 2024.
Who are competitors of Core Scientific? Similar companies to Core Scientific include e.g. Presight AI, Benevolent AI, Pointerra, Beamtree.
What is the current market cap of Core Scientific? Core Scientific's current market cap is $3.5B
What is the current revenue of Core Scientific? Core Scientific's last 12-month revenue is $523M.
What is the current EBITDA of Core Scientific? Core Scientific's last 12-month EBITDA is $165M.
What is the current EV/Revenue multiple of Core Scientific? Current revenue multiple of Core Scientific is 7.3x.
What is the current EV/EBITDA multiple of Core Scientific? Current EBITDA multiple of Core Scientific is 23.1x.
What is the current revenue growth of Core Scientific? Core Scientific revenue growth between 2023 and 2024 was 2%.
Is Core Scientific profitable? Yes, Core Scientific is EBITDA-positive (as of the last 12 months).

Join Now Or Talk To Us

Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.