Switch theme
Sign up to access all valuation multiples
Cookpad Inc is a Japanese Internet company that specializes in the sharing of user-created food recipes. The company operates Cookpad, Japan's largest recipe-sharing site, which allows users to upload and browse recipes. While the Cookpad site is the company's largest segment, it also offers various services to its online users, such as professional recipes, discussion boards, cooking lessons, weight-loss advice, and home food-delivery services. In 2014, the company expanded outside of Japan, where it still generates the majority of its revenue. Cookpad now also operates in Indonesia, the Philippines, South America, the United States, and the United Kingdom.
1997
573
LTM Revenue $39.1M
LTM EBITDA n/a
$24.5M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Cookpad has a last 12-month revenue of $39.1M and a last 12-month EBITDA of n/a.
In the most recent fiscal year, Cookpad achieved revenue of $39.1M and an EBITDA of $9.8M.
Cookpad expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Cookpad valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $50.6M | $39.1M | XXX | XXX | XXX |
| Gross Profit | $57.6M | $48.5M | XXX | XXX | XXX |
| Gross Margin | 114% | 124% | XXX | XXX | XXX |
| EBITDA | -$13.7M | $9.8M | XXX | XXX | XXX |
| EBITDA Margin | -27% | 25% | XXX | XXX | XXX |
| Net Profit | -$23.2M | -$14.8M | XXX | XXX | XXX |
| Net Margin | -46% | -38% | XXX | XXX | XXX |
| Net Debt | n/a | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, Cookpad's stock price is JPY 181 (or $1).
Cookpad has current market cap of JPY 14.9B (or $99.2M), and EV of JPY 3.7B (or $24.5M).
See Cookpad trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $24.5M | $99.2M | XXX | XXX | XXX | XXX | $0.10 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, Cookpad has market cap of $99.2M and EV of $24.5M.
Cookpad's trades at 0.6x LTM EV/Revenue multiple, and n/a LTM EBITDA.
Analysts estimate Cookpad's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for Cookpad and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $24.5M | XXX | XXX | XXX |
| EV/Revenue | 0.6x | XXX | XXX | XXX |
| EV/EBITDA | 2.5x | XXX | XXX | XXX |
| P/E | 11.2x | XXX | XXX | XXX |
| P/E/Growth | n/a | XXX | XXX | XXX |
| EV/FCF | 2.8x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpCookpad's NTM/LTM revenue growth is -100%
Cookpad's revenue per employee for the last fiscal year averaged $0.1M, while opex per employee averaged $0.1M for the same period.
Over next 12 months, Cookpad's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate Cookpad's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for Cookpad and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | -23% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 25% | XXX | XXX | XXX | XXX |
| EBITDA Growth | -172% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | n/a | XXX | XXX | XXX | XXX |
| Revenue per Employee | $0.1M | XXX | XXX | XXX | XXX |
| Opex per Employee | $0.1M | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | 88% | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| Opex to Revenue | 88% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Matrimony.com | XXX | XXX | XXX | XXX | XXX | XXX |
| Traders Club | XXX | XXX | XXX | XXX | XXX | XXX |
| Tencent | XXX | XXX | XXX | XXX | XXX | XXX |
| Kuaishou | XXX | XXX | XXX | XXX | XXX | XXX |
| Zhihu | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Cookpad acquired XXX companies to date.
Last acquisition by Cookpad was XXXXXXXX, XXXXX XXXXX XXXXXX . Cookpad acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was Cookpad founded? | Cookpad was founded in 1997. |
| Where is Cookpad headquartered? | Cookpad is headquartered in Japan. |
| How many employees does Cookpad have? | As of today, Cookpad has 573 employees. |
| Is Cookpad publicy listed? | Yes, Cookpad is a public company listed on TKS. |
| What is the stock symbol of Cookpad? | Cookpad trades under 2193 ticker. |
| When did Cookpad go public? | Cookpad went public in 2009. |
| Who are competitors of Cookpad? | Similar companies to Cookpad include e.g. Matrimony.com, Traders Club, Tencent, Kuaishou. |
| What is the current market cap of Cookpad? | Cookpad's current market cap is $99.2M |
| What is the current revenue of Cookpad? | Cookpad's last 12-month revenue is $39.1M. |
| What is the current EV/Revenue multiple of Cookpad? | Current revenue multiple of Cookpad is 0.6x. |
| What is the current revenue growth of Cookpad? | Cookpad revenue growth between 2023 and 2024 was -23%. |
| Is Cookpad profitable? | Yes, Cookpad is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
