Switch theme
Sign up to access all valuation multiples
CoinShares International Ltd is the European digital asset manager that delivers a broad range of financial services across investment management, trading, securities, and consumer products to a wide array of clients that includes corporations, financial institutions, and individuals. The Group comprises three core operating segments; Asset Management, Capital Markets, and Principal Investments. The company derives a majority of its revenue from the Asset management segment.
2008
88
LTM Revenue $1.7B
LTM EBITDA $1.8B
-$713M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
CoinShares has a last 12-month revenue of $1.7B and a last 12-month EBITDA of $1.8B.
In the most recent fiscal year, CoinShares achieved revenue of $8.7M and an EBITDA of $11.7M.
CoinShares expects next 12-month revenue of XXX and NTM EBITDA of XXX
See CoinShares valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $4.3M | $8.7M | XXX | XXX | XXX |
| Gross Profit | $3.8M | $3.6M | XXX | XXX | XXX |
| Gross Margin | 90% | 41% | XXX | XXX | XXX |
| EBITDA | -$43.9M | $11.7M | XXX | XXX | XXX |
| EBITDA Margin | -1027% | 135% | XXX | XXX | XXX |
| Net Profit | $51.7M | -$45.0M | XXX | XXX | XXX |
| Net Margin | 1207% | -519% | XXX | XXX | XXX |
| Net Debt | $0.1M | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, CoinShares's stock price is SEK 70 (or $7).
CoinShares has current market cap of SEK 4.6B (or $461M), and EV of -SEK 7.2B (or -$713M).
See CoinShares trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| -$713M | $461M | XXX | XXX | XXX | XXX | $1.85 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, CoinShares has market cap of $461M and EV of -$713M.
CoinShares's trades at -5.4x LTM EV/Revenue multiple, and -5.2x LTM EBITDA.
Analysts estimate CoinShares's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for CoinShares and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | -$713M | XXX | XXX | XXX |
| EV/Revenue | -82.2x | XXX | XXX | XXX |
| EV/EBITDA | -60.8x | XXX | XXX | XXX |
| P/E | 44.5x | XXX | XXX | XXX |
| P/E/Growth | 0.2x | XXX | XXX | XXX |
| EV/FCF | 101.1x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpCoinShares's NTM/LTM revenue growth is 31%
CoinShares's revenue per employee for the last fiscal year averaged $0.1M, while opex per employee averaged -$0.6M for the same period.
Over next 12 months, CoinShares's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate CoinShares's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for CoinShares and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | 103% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 135% | XXX | XXX | XXX | XXX |
| EBITDA Growth | -127% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | 166% | XXX | XXX | XXX | XXX |
| Revenue per Employee | $0.1M | XXX | XXX | XXX | XXX |
| Opex per Employee | -$0.6M | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | 5% | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | 13% | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| Opex to Revenue | -575% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Investcorp Capital | XXX | XXX | XXX | XXX | XXX | XXX |
| Waha Capital | XXX | XXX | XXX | XXX | XXX | XXX |
| ASR Nederland | XXX | XXX | XXX | XXX | XXX | XXX |
| CVC Capital Partners | XXX | XXX | XXX | XXX | XXX | XXX |
| Eurocommercial Props | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
CoinShares acquired XXX companies to date.
Last acquisition by CoinShares was XXXXXXXX, XXXXX XXXXX XXXXXX . CoinShares acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was CoinShares founded? | CoinShares was founded in 2008. |
| Where is CoinShares headquartered? | CoinShares is headquartered in Sweden. |
| How many employees does CoinShares have? | As of today, CoinShares has 88 employees. |
| Who is the CEO of CoinShares? | CoinShares's CEO is Mr. Jean-Marie Mognetti. |
| Is CoinShares publicy listed? | Yes, CoinShares is a public company listed on STO. |
| What is the stock symbol of CoinShares? | CoinShares trades under CS ticker. |
| When did CoinShares go public? | CoinShares went public in 2021. |
| Who are competitors of CoinShares? | Similar companies to CoinShares include e.g. Investcorp Capital, Waha Capital, ASR Nederland, CVC Capital Partners. |
| What is the current market cap of CoinShares? | CoinShares's current market cap is $461M |
| What is the current revenue of CoinShares? | CoinShares's last 12-month revenue is $1.7B. |
| What is the current EBITDA of CoinShares? | CoinShares's last 12-month EBITDA is $1.8B. |
| What is the current EV/Revenue multiple of CoinShares? | Current revenue multiple of CoinShares is -5.4x. |
| What is the current EV/EBITDA multiple of CoinShares? | Current EBITDA multiple of CoinShares is -5.2x. |
| What is the current revenue growth of CoinShares? | CoinShares revenue growth between 2023 and 2024 was 103%. |
| Is CoinShares profitable? | Yes, CoinShares is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
