Switch theme
Sign up to access all valuation multiples
CodeMill AB is a technology company that offers software development and technical services for video and media companies. Codemill's customers are several of the major Hollywood players including ViacomCBS, TV companies such as BBC, ITV and ProSieben.Sat1, VOD / OTT platforms such as Joyn, as well as publishers and brands such as The Guardian.
n/a
Last FY Revenue $9.5M
Last FY EBITDA $2.8M
$21.3M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
In the most recent fiscal year, CodeMill achieved revenue of $9.5M and an EBITDA of $2.8M.
CodeMill expects next 12-month revenue of XXX and NTM EBITDA of XXX
See CodeMill valuation multiples based on analyst estimates| NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|
| Revenue | XXX | $9.5M | XXX | XXX | XXX |
| Gross Profit | XXX | $4.1M | XXX | XXX | XXX |
| Gross Margin | XXX | 44% | XXX | XXX | XXX |
| EBITDA | XXX | $2.8M | XXX | XXX | XXX |
| EBITDA Margin | XXX | 29% | XXX | XXX | XXX |
| EBIT | XXX | $1.1M | XXX | XXX | XXX |
| EBIT Margin | XXX | 12% | XXX | XXX | XXX |
| Net Profit | XXX | $1.1M | XXX | XXX | XXX |
| Net Margin | XXX | 12% | XXX | XXX | XXX |
| Net Debt | XXX | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of May 30, 2025, CodeMill's stock price is SEK 17 (or $2).
CodeMill has current market cap of SEK 237M (or $24.4M), and EV of SEK 207M (or $21.3M).
See CodeMill trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $21.3M | $24.4M | XXX | XXX | XXX | XXX | n/a |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Start Free TrialAs of May 30, 2025, CodeMill has market cap of $24.4M and EV of $21.3M.
CodeMill's trades at 2.2x EV/Revenue multiple, and 7.6x EV/EBITDA.
Equity research analysts estimate CodeMill's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
CodeMill's P/E ratio is not available.
See valuation multiples for CodeMill and 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $24.4M | XXX | $24.4M | XXX | XXX | XXX |
| EV (current) | $21.3M | XXX | $21.3M | XXX | XXX | XXX |
| EV/Revenue | n/a | XXX | 2.2x | XXX | XXX | XXX |
| EV/EBITDA | n/a | XXX | 7.6x | XXX | XXX | XXX |
| EV/EBIT | n/a | XXX | 19.0x | XXX | XXX | XXX |
| EV/Gross Profit | n/a | XXX | n/a | XXX | XXX | XXX |
| P/E | n/a | XXX | 21.7x | XXX | XXX | XXX |
| EV/FCF | n/a | XXX | 10.4x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Start Free TrialCodeMill's revenue per employee in the last FY averaged n/a, while opex per employee averaged n/a for the same period.
CodeMill's rule of 40 is unknown (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
CodeMill's rule of X is unknown (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
See operational valuation multiples for CodeMill and other 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue Growth | n/a | XXX | n/a | XXX | XXX | XXX |
| EBITDA Margin | n/a | XXX | 29% | XXX | XXX | XXX |
| EBITDA Growth | n/a | XXX | n/a | XXX | XXX | XXX |
| Rule of 40 | n/a | XXX | n/a | XXX | XXX | XXX |
| Bessemer Rule of X | XXX | XXX | n/a | XXX | XXX | XXX |
| Revenue per Employee | XXX | XXX | n/a | XXX | XXX | XXX |
| Opex per Employee | XXX | XXX | n/a | XXX | XXX | XXX |
| S&M Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| G&A Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| R&D Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| Opex to Revenue | XXX | XXX | 32% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| EVS Broadcast Equipment | XXX | XXX | XXX | XXX | XXX | XXX |
| Blackbird | XXX | XXX | XXX | XXX | XXX | XXX |
| Audioboom Group | XXX | XXX | XXX | XXX | XXX | XXX |
| Zoo Digital Group | XXX | XXX | XXX | XXX | XXX | XXX |
| Agora | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
CodeMill acquired XXX companies to date.
Last acquisition by CodeMill was XXXXXXXX, XXXXX XXXXX XXXXXX . CodeMill acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Start Free Trial| Where is CodeMill headquartered? | CodeMill is headquartered in Sweden. |
| Is CodeMill publicy listed? | Yes, CodeMill is a public company listed on STO. |
| What is the stock symbol of CodeMill? | CodeMill trades under CDMIL ticker. |
| When did CodeMill go public? | CodeMill went public in 2021. |
| Who are competitors of CodeMill? | Similar companies to CodeMill include e.g. EVS Broadcast Equipment, Blackbird, Audioboom Group, Zoo Digital Group. |
| What is the current market cap of CodeMill? | CodeMill's current market cap is $24.4M |
| Is CodeMill profitable? | Yes, CodeMill is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
