Switch theme
Sign up to access all valuation multiples
Cinis Fertilizer AB is a green tech company aiming to produce the world’s environmentally friendly mineral fertilizer, potassium sulfate, by recycling industrial waste products from the pulp & paper industry as well as the car battery manufacturing industry. The patent-protected technology will use half as much energy as today’s production methods, and the result is a fossil-free fertilizer with a close to zero carbon footprint, a different and circular contribution, enabling sustainable agriculture.
2021
44
LTM Revenue $18.7M
LTM EBITDA -$5.1M
$60.9M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Cinis Fertilizer has a last 12-month revenue (LTM) of $18.7M and a last 12-month EBITDA of -$5.1M.
In the most recent fiscal year, Cinis Fertilizer achieved revenue of $4.2M and an EBITDA of -$11.9M.
Cinis Fertilizer expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Cinis Fertilizer valuation multiples based on analyst estimates| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue | $18.7M | XXX | $4.2M | XXX | XXX | XXX |
| Gross Profit | $18.7M | XXX | -$2.8M | XXX | XXX | XXX |
| Gross Margin | 100% | XXX | -66% | XXX | XXX | XXX |
| EBITDA | -$5.1M | XXX | -$11.9M | XXX | XXX | XXX |
| EBITDA Margin | -27% | XXX | -284% | XXX | XXX | XXX |
| EBIT | -$7.8M | XXX | -$13.5M | XXX | XXX | XXX |
| EBIT Margin | -42% | XXX | -322% | XXX | XXX | XXX |
| Net Profit | -$11.1M | XXX | -$17.2M | XXX | XXX | XXX |
| Net Margin | -60% | XXX | -411% | XXX | XXX | XXX |
| Net Debt | XXX | XXX | $51.3M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of May 30, 2025, Cinis Fertilizer's stock price is SEK 1 (or $0).
Cinis Fertilizer has current market cap of SEK 77.6M (or $8.0M), and EV of SEK 591M (or $60.9M).
See Cinis Fertilizer trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $60.9M | $8.0M | XXX | XXX | XXX | XXX | $-0.11 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Start Free TrialAs of May 30, 2025, Cinis Fertilizer has market cap of $8.0M and EV of $60.9M.
Cinis Fertilizer's trades at 14.5x EV/Revenue multiple, and -5.1x EV/EBITDA.
Equity research analysts estimate Cinis Fertilizer's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
Cinis Fertilizer has a P/E ratio of -0.7x.
See valuation multiples for Cinis Fertilizer and 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $8.0M | XXX | $8.0M | XXX | XXX | XXX |
| EV (current) | $60.9M | XXX | $60.9M | XXX | XXX | XXX |
| EV/Revenue | 3.3x | XXX | 14.5x | XXX | XXX | XXX |
| EV/EBITDA | -12.1x | XXX | -5.1x | XXX | XXX | XXX |
| EV/EBIT | -7.8x | XXX | -4.5x | XXX | XXX | XXX |
| EV/Gross Profit | 3.3x | XXX | n/a | XXX | XXX | XXX |
| P/E | -0.7x | XXX | -0.5x | XXX | XXX | XXX |
| EV/FCF | -2.4x | XXX | -2.0x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Start Free TrialCinis Fertilizer's last 12 month revenue growth is 116%
Cinis Fertilizer's revenue per employee in the last FY averaged $0.1M, while opex per employee averaged $0.2M for the same period.
Cinis Fertilizer's rule of 40 is unknown (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
Cinis Fertilizer's rule of X is 263% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
See operational valuation multiples for Cinis Fertilizer and other 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue Growth | 116% | XXX | 217% | XXX | XXX | XXX |
| EBITDA Margin | -27% | XXX | -284% | XXX | XXX | XXX |
| EBITDA Growth | -211% | XXX | n/a | XXX | XXX | XXX |
| Rule of 40 | n/a | XXX | -168% | XXX | XXX | XXX |
| Bessemer Rule of X | XXX | XXX | 263% | XXX | XXX | XXX |
| Revenue per Employee | XXX | XXX | $0.1M | XXX | XXX | XXX |
| Opex per Employee | XXX | XXX | $0.2M | XXX | XXX | XXX |
| S&M Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| G&A Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| R&D Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| Opex to Revenue | XXX | XXX | 256% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Fertiglobe | XXX | XXX | XXX | XXX | XXX | XXX |
| Hydratec Industries | XXX | XXX | XXX | XXX | XXX | XXX |
| Brazil Potash | XXX | XXX | XXX | XXX | XXX | XXX |
| House of Agriculture | XXX | XXX | XXX | XXX | XXX | XXX |
| Gujarat State Fertilizers & Chemicals | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Cinis Fertilizer acquired XXX companies to date.
Last acquisition by Cinis Fertilizer was XXXXXXXX, XXXXX XXXXX XXXXXX . Cinis Fertilizer acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Start Free Trial| When was Cinis Fertilizer founded? | Cinis Fertilizer was founded in 2021. |
| Where is Cinis Fertilizer headquartered? | Cinis Fertilizer is headquartered in Sweden. |
| How many employees does Cinis Fertilizer have? | As of today, Cinis Fertilizer has 44 employees. |
| Is Cinis Fertilizer publicy listed? | Yes, Cinis Fertilizer is a public company listed on STO. |
| What is the stock symbol of Cinis Fertilizer? | Cinis Fertilizer trades under CINIS ticker. |
| When did Cinis Fertilizer go public? | Cinis Fertilizer went public in 2022. |
| Who are competitors of Cinis Fertilizer? | Similar companies to Cinis Fertilizer include e.g. Fertiglobe, Hydratec Industries, Brazil Potash, House of Agriculture. |
| What is the current market cap of Cinis Fertilizer? | Cinis Fertilizer's current market cap is $8.0M |
| What is the current revenue of Cinis Fertilizer? | Cinis Fertilizer's last 12 months revenue is $18.7M. |
| What is the current revenue growth of Cinis Fertilizer? | Cinis Fertilizer revenue growth (NTM/LTM) is 116%. |
| What is the current EV/Revenue multiple of Cinis Fertilizer? | Current revenue multiple of Cinis Fertilizer is 3.3x. |
| Is Cinis Fertilizer profitable? | Yes, Cinis Fertilizer is EBITDA-positive (as of the last 12 months). |
| What is the current EBITDA of Cinis Fertilizer? | Cinis Fertilizer's last 12 months EBITDA is -$5.1M. |
| What is Cinis Fertilizer's EBITDA margin? | Cinis Fertilizer's last 12 months EBITDA margin is -27%. |
| What is the current EV/EBITDA multiple of Cinis Fertilizer? | Current EBITDA multiple of Cinis Fertilizer is -12.1x. |
| What is the current FCF of Cinis Fertilizer? | Cinis Fertilizer's last 12 months FCF is -$25.2M. |
| What is Cinis Fertilizer's FCF margin? | Cinis Fertilizer's last 12 months FCF margin is -135%. |
| What is the current EV/FCF multiple of Cinis Fertilizer? | Current FCF multiple of Cinis Fertilizer is -2.4x. |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
