Switch theme
Sign up to access all valuation multiples
Capsol Technologies ASA is a carbon capture technology provider to accelerate the transition to a carbon-negative future. Its energy-efficient, cost-competitive, and environmentally friendly solution is licensed out either directly to customers or through industrial partners globally. Key target segments include cement, biomass, energy-from-waste (EfW), and gas turbines.
2014
23
LTM Revenue $8.5M
LTM EBITDA -$1.4M
$61.1M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Capsol Technologies has a last 12-month revenue of $8.5M and a last 12-month EBITDA of -$1.4M.
In the most recent fiscal year, Capsol Technologies achieved revenue of $3.1M and an EBITDA of -$2.9M.
Capsol Technologies expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Capsol Technologies valuation multiples based on analyst estimates| FY 2022 | FY 2023 | FY 2024 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $1.0M | $3.1M | $8.2M | $8.5M | XXX |
| Gross Profit | n/a | $0.7M | $2.4M | XXX | XXX |
| Gross Margin | NaN% | 24% | 29% | XXX | XXX |
| EBITDA | -$3.0M | -$2.9M | -$1.6M | -$1.4M | XXX |
| EBITDA Margin | -310% | -96% | -20% | -17% | XXX |
| Net Profit | -$2.3M | -$3.1M | -$3.9M | XXX | XXX |
| Net Margin | -235% | -101% | -48% | XXX | XXX |
| Net Debt | n/a | n/a | $2.0M | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of February 21, 2025, Capsol Technologies's stock price is NOK 11 (or $1).
Capsol Technologies has current market cap of NOK 692M (or $62.0M), and EV of NOK 682M (or $61.1M).
See Capsol Technologies trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $61.1M | $62.0M | XXX | XXX | XXX | XXX | $-0.05 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of February 21, 2025, Capsol Technologies has market cap of $62.0M and EV of $61.1M.
Capsol Technologies's trades at 7.2x LTM EV/Revenue multiple, and -42.8x LTM EBITDA.
Analysts estimate Capsol Technologies's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for Capsol Technologies and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $61.1M | XXX | XXX | XXX |
| EV/Revenue | 7.5x | XXX | XXX | XXX |
| EV/EBITDA | -38.4x | XXX | XXX | XXX |
| P/E | -20.0x | XXX | XXX | XXX |
| P/E/Growth | n/a | XXX | XXX | XXX |
| EV/FCF | -9.4x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpCapsol Technologies's NTM/LTM revenue growth is 33%
Capsol Technologies's revenue per employee for the last fiscal year averaged $0.1M, while opex per employee averaged $0.3M for the same period.
Over next 12 months, Capsol Technologies's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate Capsol Technologies's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for Capsol Technologies and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | 167% | XXX | XXX | XXX | XXX |
| EBITDA Margin | -20% | XXX | XXX | XXX | XXX |
| EBITDA Growth | -46% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | 14% | XXX | XXX | XXX | XXX |
| Revenue per Employee | $0.1M | XXX | XXX | XXX | XXX |
| Opex per Employee | $0.3M | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | 65% | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| Opex to Revenue | 199% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Arcadis | XXX | XXX | XXX | XXX | XXX | XXX |
| Envipco | XXX | XXX | XXX | XXX | XXX | XXX |
| Cleanaway | XXX | XXX | XXX | XXX | XXX | XXX |
| The Environmental Group | XXX | XXX | XXX | XXX | XXX | XXX |
| EnviroSuite | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Capsol Technologies acquired XXX companies to date.
Last acquisition by Capsol Technologies was XXXXXXXX, XXXXX XXXXX XXXXXX . Capsol Technologies acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was Capsol Technologies founded? | Capsol Technologies was founded in 2014. |
| Where is Capsol Technologies headquartered? | Capsol Technologies is headquartered in Norway. |
| How many employees does Capsol Technologies have? | As of today, Capsol Technologies has 23 employees. |
| Is Capsol Technologies publicy listed? | Yes, Capsol Technologies is a public company listed on OSL. |
| What is the stock symbol of Capsol Technologies? | Capsol Technologies trades under CAPSL ticker. |
| When did Capsol Technologies go public? | Capsol Technologies went public in 2021. |
| Who are competitors of Capsol Technologies? | Similar companies to Capsol Technologies include e.g. Arcadis, Envipco, Cleanaway, The Environmental Group. |
| What is the current market cap of Capsol Technologies? | Capsol Technologies's current market cap is $62.0M |
| What is the current revenue of Capsol Technologies? | Capsol Technologies's last 12-month revenue is $8.5M. |
| What is the current EBITDA of Capsol Technologies? | Capsol Technologies's last 12-month EBITDA is -$1.4M. |
| What is the current EV/Revenue multiple of Capsol Technologies? | Current revenue multiple of Capsol Technologies is 7.2x. |
| What is the current EV/EBITDA multiple of Capsol Technologies? | Current EBITDA multiple of Capsol Technologies is -42.8x. |
| What is the current revenue growth of Capsol Technologies? | Capsol Technologies revenue growth between 2023 and 2024 was 167%. |
| Is Capsol Technologies profitable? | Yes, Capsol Technologies is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
