Sign up to access all valuation multiples
Capricorn Energy PLC is an energy producer focused on oil and gas. Its portfolio includes onshore development and production assets in the Egyptian Western Desert. Capricorn has two reportable operating segments related to its operations in Egypt and Mexico. In addition, it has an Other Capricorn Energy Group segment, and an Other countries segment, which combines costs related to legacy assets in Mauritania and Suriname and ongoing new venture activities in the UK. Geographically, the company derives its key revenue from Egypt through oil and gas sales.
2002
45
LTM Revenue $102M
LTM EBITDA $69.8M
$177M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Capricorn Energy has a last 12-month revenue (LTM) of $102M and a last 12-month EBITDA of $69.8M.
In the most recent fiscal year, Capricorn Energy achieved revenue of $239M and an EBITDA of $156M.
Capricorn Energy expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Capricorn Energy valuation multiples based on analyst estimates| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue | $102M | XXX | $239M | XXX | XXX | XXX |
| Gross Profit | $70.1M | XXX | $68.7M | XXX | XXX | XXX |
| Gross Margin | 69% | XXX | 29% | XXX | XXX | XXX |
| EBITDA | $69.8M | XXX | $156M | XXX | XXX | XXX |
| EBITDA Margin | 68% | XXX | 65% | XXX | XXX | XXX |
| EBIT | $17.6M | XXX | $19.3M | XXX | XXX | XXX |
| EBIT Margin | 17% | XXX | 8% | XXX | XXX | XXX |
| Net Profit | -$11.0M | XXX | $14.2M | XXX | XXX | XXX |
| Net Margin | -11% | XXX | 6% | XXX | XXX | XXX |
| Net Debt | XXX | XXX | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of September 5, 2025, Capricorn Energy's stock price is GBP 2 (or $3).
Capricorn Energy has current market cap of GBP 145M (or $195M), and EV of GBP 132M (or $177M).
See Capricorn Energy trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $177M | $195M | XXX | XXX | XXX | XXX | $-0.18 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Start Free TrialAs of September 5, 2025, Capricorn Energy has market cap of $195M and EV of $177M.
Capricorn Energy's trades at 0.7x EV/Revenue multiple, and 1.1x EV/EBITDA.
Equity research analysts estimate Capricorn Energy's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
Capricorn Energy has a P/E ratio of -13.2x.
See valuation multiples for Capricorn Energy and 15K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $195M | XXX | $195M | XXX | XXX | XXX |
| EV (current) | $177M | XXX | $177M | XXX | XXX | XXX |
| EV/Revenue | 1.3x | XXX | 0.7x | XXX | XXX | XXX |
| EV/EBITDA | 1.9x | XXX | 1.1x | XXX | XXX | XXX |
| EV/EBIT | 7.5x | XXX | 9.2x | XXX | XXX | XXX |
| EV/Gross Profit | 1.9x | XXX | n/a | XXX | XXX | XXX |
| P/E | -13.2x | XXX | 13.7x | XXX | XXX | XXX |
| EV/FCF | 33.4x | XXX | 3.0x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Start Free TrialCapricorn Energy's last 12 month revenue growth is 11%
Capricorn Energy's revenue per employee in the last FY averaged $5.3M, while opex per employee averaged $1.1M for the same period.
Capricorn Energy's rule of 40 is 28% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
Capricorn Energy's rule of X is 97% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
See operational valuation multiples for Capricorn Energy and other 15K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue Growth | 11% | XXX | -17% | XXX | XXX | XXX |
| EBITDA Margin | 68% | XXX | 65% | XXX | XXX | XXX |
| EBITDA Growth | 12% | XXX | 22% | XXX | XXX | XXX |
| Rule of 40 | 28% | XXX | 77% | XXX | XXX | XXX |
| Bessemer Rule of X | XXX | XXX | 97% | XXX | XXX | XXX |
| Revenue per Employee | XXX | XXX | $5.3M | XXX | XXX | XXX |
| Opex per Employee | XXX | XXX | $1.1M | XXX | XXX | XXX |
| S&M Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| G&A Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| R&D Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| Opex to Revenue | XXX | XXX | 21% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| ADNOC Drilling Company | XXX | XXX | XXX | XXX | XXX | XXX |
| ADNOC Gas | XXX | XXX | XXX | XXX | XXX | XXX |
| Dana Gas | XXX | XXX | XXX | XXX | XXX | XXX |
| Fugro | XXX | XXX | XXX | XXX | XXX | XXX |
| SBM Offshore | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Capricorn Energy acquired XXX companies to date.
Last acquisition by Capricorn Energy was XXXXXXXX, XXXXX XXXXX XXXXXX . Capricorn Energy acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 65K+ M&A deals.
Start Free Trial| When was Capricorn Energy founded? | Capricorn Energy was founded in 2002. |
| Where is Capricorn Energy headquartered? | Capricorn Energy is headquartered in United Kingdom of Great Britain and Northern Ireland. |
| How many employees does Capricorn Energy have? | As of today, Capricorn Energy has 45 employees. |
| Who is the CEO of Capricorn Energy? | Capricorn Energy's CEO is Mr. Randall Clifford Neely. |
| Is Capricorn Energy publicy listed? | Yes, Capricorn Energy is a public company listed on LON. |
| What is the stock symbol of Capricorn Energy? | Capricorn Energy trades under CNE ticker. |
| When did Capricorn Energy go public? | Capricorn Energy went public in 1988. |
| Who are competitors of Capricorn Energy? | Similar companies to Capricorn Energy include e.g. ADNOC Drilling Company, ADNOC Gas, Dana Gas, Fugro. |
| What is the current market cap of Capricorn Energy? | Capricorn Energy's current market cap is $195M |
| What is the current revenue of Capricorn Energy? | Capricorn Energy's last 12 months revenue is $102M. |
| What is the current revenue growth of Capricorn Energy? | Capricorn Energy revenue growth (NTM/LTM) is 11%. |
| What is the current EV/Revenue multiple of Capricorn Energy? | Current revenue multiple of Capricorn Energy is 1.3x. |
| Is Capricorn Energy profitable? | Yes, Capricorn Energy is EBITDA-positive (as of the last 12 months). |
| What is the current EBITDA of Capricorn Energy? | Capricorn Energy's last 12 months EBITDA is $69.8M. |
| What is Capricorn Energy's EBITDA margin? | Capricorn Energy's last 12 months EBITDA margin is 68%. |
| What is the current EV/EBITDA multiple of Capricorn Energy? | Current EBITDA multiple of Capricorn Energy is 1.9x. |
| What is the current FCF of Capricorn Energy? | Capricorn Energy's last 12 months FCF is $4.0M. |
| What is Capricorn Energy's FCF margin? | Capricorn Energy's last 12 months FCF margin is 4%. |
| What is the current EV/FCF multiple of Capricorn Energy? | Current FCF multiple of Capricorn Energy is 33.4x. |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
