🚀 VC round data is live in beta, check it out!
Capricorn Energy Valuation Multiples
Discover revenue and EBITDA valuation multiples for Capricorn Energy and similar public comparables like Empresa Metropolitana de Águas e Energia, Grupo Rio Alto, Archer, Beetaloo Energy Australia and more.
Capricorn Energy Overview
About Capricorn Energy
Capricorn Energy PLC is an energy producer focused on oil and gas. Its portfolio includes onshore development and production assets in the Egyptian Western Desert. Capricorn has two reportable operating segments related to its operations in Egypt and Mexico. In addition, it has an Other Capricorn Energy Group segment, and an Other countries segment, which combines costs related to legacy assets in Mauritania and Suriname and ongoing new venture activities in the UK. Geographically, the company derives its key revenue from Egypt through oil and gas sales.
Founded
2002
HQ
Employees
45
Website
Sectors
Financials (LTM)
EV
$255M
Capricorn Energy Financials
Capricorn Energy reported last 12-month revenue of $147M and EBITDA of $90M.
In the same LTM period, Capricorn Energy generated $90M in EBITDA and $23M in net income.
Revenue (LTM)
Capricorn Energy P&L
In the most recent fiscal year, Capricorn Energy reported revenue of $135M and EBITDA of $73M.
Capricorn Energy expects next 12-month revenue of XXX and NTM EBITDA of XXX
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Revenue | $147M | XXX | $135M | XXX | XXX | XXX |
| Gross Profit | — | XXX | $46M | XXX | XXX | XXX |
| Gross Margin | — | XXX | 34% | XXX | XXX | XXX |
| EBITDA | $90M | XXX | $73M | XXX | XXX | XXX |
| EBITDA Margin | 61% | XXX | 54% | XXX | XXX | XXX |
| EBIT Margin | 22% | XXX | 12% | XXX | XXX | XXX |
| Net Profit | $23M | XXX | $19M | XXX | XXX | XXX |
| Net Margin | 16% | XXX | 14% | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
Capricorn Energy Stock Performance
Capricorn Energy has current market cap of $287M, and enterprise value of $255M.
Market Cap Evolution
Capricorn Energy's stock price is $4.18.
| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $255M | $287M | 0.0% | XXX | XXX | XXX | $0.28 |
Benchmark Trading Valuation Multiples by Industry
Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.
Start Free TrialCapricorn Energy Valuation Multiples
Capricorn Energy trades at 1.7x EV/Revenue multiple, and 2.8x EV/EBITDA.
EV / Revenue (LTM)
Capricorn Energy Financial Valuation Multiples
As of April 19, 2026, Capricorn Energy has market cap of $287M and EV of $255M.
Equity research analysts estimate Capricorn Energy's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
Capricorn Energy has a P/E ratio of 12.3x.
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $287M | XXX | $287M | XXX | XXX | XXX |
| EV (current) | $255M | XXX | $255M | XXX | XXX | XXX |
| EV/Revenue | 1.7x | XXX | 1.9x | XXX | XXX | XXX |
| EV/EBITDA | 2.8x | XXX | 3.5x | XXX | XXX | XXX |
| EV/EBIT | 7.7x | XXX | 15.7x | XXX | XXX | XXX |
| EV/Gross Profit | — | XXX | 5.6x | XXX | XXX | XXX |
| P/E | 12.3x | XXX | 15.1x | XXX | XXX | XXX |
| EV/FCF | 7.2x | XXX | 4.2x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Verified Capricorn Energy Valuation Multiples
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.
Capricorn Energy Margins & Growth Rates
Capricorn Energy's revenue in the last 12 month grew by 20%.
Capricorn Energy's revenue per employee in the last FY averaged $3.0M, while opex per employee averaged $0.7M for the same period.
Capricorn Energy's rule of 40 is 104% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
Capricorn Energy's rule of X is 149% (created by Bessemer, rule of X is another metric to measure SaaS companies, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
Capricorn Energy Operational Valuation Multiples
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Revenue Growth | 20% | XXX | 30% | XXX | XXX | XXX |
| EBITDA Margin | 61% | XXX | 54% | XXX | XXX | XXX |
| EBITDA Growth | 45% | XXX | 77% | XXX | XXX | XXX |
| Rule of 40 | — | XXX | 104% | XXX | XXX | XXX |
| Bessemer Rule of X | — | XXX | 149% | XXX | XXX | XXX |
| Revenue per Employee | — | XXX | $3.0M | XXX | XXX | XXX |
| Opex per Employee | — | XXX | $0.7M | XXX | XXX | XXX |
| G&A Expenses to Revenue | 16% | XXX | 18% | XXX | XXX | XXX |
| Opex to Revenue | — | XXX | 22% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Capricorn Energy Public Comps
See public comps and valuation multiples for other Energy Production and Oil & Gas comps.
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| LTM | 2026E | 2027E | LTM | 2026E | 2027E | |
| Capricorn Energy | XXX | XXX | XXX | XXX | XXX | XXX |
| Empresa Metropolitana de Águas e Energia | XXX | XXX | XXX | XXX | XXX | XXX |
| Grupo Rio Alto | XXX | XXX | XXX | XXX | XXX | XXX |
| Archer | XXX | XXX | XXX | XXX | XXX | XXX |
| Beetaloo Energy Australia | XXX | XXX | XXX | XXX | XXX | XXX |
| Wood | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Capricorn Energy M&A Activity
Capricorn Energy acquired XXX companies to date.
Last acquisition by Capricorn Energy was on XXXXXXXX, XXXXX. Capricorn Energy acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX).
Latest Acquisitions by Capricorn Energy
| Acquired Company | Valuation | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
Get Verified M&A Valuation Multiples
Sign up to see revenue and EBITDA valuation multiples for 150K+ M&A deals.
Start Free TrialCapricorn Energy Investment Activity
Capricorn Energy invested in XXX companies to date.
Capricorn Energy made its latest investment on XXXXXXXX, XXXXX. Capricorn Energy invested in XXXXXXXX for XXX (EV/Revenue multiple of XXX).
Latest Investments by Capricorn Energy
| Company | Valuation | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples
Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.
Start Free TrialAbout Capricorn Energy
| When was Capricorn Energy founded? | Capricorn Energy was founded in 2002. |
| Where is Capricorn Energy headquartered? | Capricorn Energy is headquartered in United Kingdom. |
| How many employees does Capricorn Energy have? | As of today, Capricorn Energy has over 45 employees. |
| Who is the CEO of Capricorn Energy? | Capricorn Energy's CEO is Randall Clifford Neely. |
| Is Capricorn Energy publicly listed? | Yes, Capricorn Energy is a public company listed on London Stock Exchange. |
| What is the stock symbol of Capricorn Energy? | Capricorn Energy trades under CNE ticker. |
| When did Capricorn Energy go public? | Capricorn Energy went public in 1988. |
| Who are competitors of Capricorn Energy? | Capricorn Energy main competitors are Empresa Metropolitana de Águas e Energia, Grupo Rio Alto, Archer, Beetaloo Energy Australia. |
| What is the current market cap of Capricorn Energy? | Capricorn Energy's current market cap is $287M. |
| What is the current revenue of Capricorn Energy? | Capricorn Energy's last 12 months revenue is $147M. |
| What is the current revenue growth of Capricorn Energy? | Capricorn Energy revenue growth (NTM/LTM) is 20%. |
| What is the current EV/Revenue multiple of Capricorn Energy? | Current revenue multiple of Capricorn Energy is 1.7x. |
| Is Capricorn Energy profitable? | Yes, Capricorn Energy is EBITDA-positive (as of the last 12 months). |
| What is the current EBITDA of Capricorn Energy? | Capricorn Energy's last 12 months EBITDA is $90M. |
| What is Capricorn Energy's EBITDA margin? | Capricorn Energy's last 12 months EBITDA margin is 61%. |
| What is the current EV/EBITDA multiple of Capricorn Energy? | Current EBITDA multiple of Capricorn Energy is 2.8x. |
| What is the current FCF of Capricorn Energy? | Capricorn Energy's last 12 months FCF is $36M. |
| What is Capricorn Energy's FCF margin? | Capricorn Energy's last 12 months FCF margin is 24%. |
| What is the current EV/FCF multiple of Capricorn Energy? | Current FCF multiple of Capricorn Energy is 7.2x. |
Start Your
Free Trial Today
Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.