Sign up to access all valuation multiples
Capital Ltd is a drilling services contractor. The company is engaged in providing exploration, grade control, technical, blast hole, and other drilling services and solutions to mining and exploration companies from the exploration phase of the mining cycle through to production. It operates through two geographical segments namely, Africa and the Rest of the world. Africa segment provides drilling services and the Rest of the world provides drilling services and related logistics, equipment rentals, and information technology support services. The company derives the majority of revenue from the African region.
2004
2.9K+
LTM Revenue $256M
LTM EBITDA $60.7M
$287M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Capital has a last 12-month revenue (LTM) of $256M and a last 12-month EBITDA of $60.7M.
In the most recent fiscal year, Capital achieved revenue of $467M and an EBITDA of $126M.
Capital expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Capital valuation multiples based on analyst estimates| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue | $256M | XXX | $467M | XXX | XXX | XXX |
| Gross Profit | $109M | XXX | $194M | XXX | XXX | XXX |
| Gross Margin | 43% | XXX | 42% | XXX | XXX | XXX |
| EBITDA | $60.7M | XXX | $126M | XXX | XXX | XXX |
| EBITDA Margin | 24% | XXX | 27% | XXX | XXX | XXX |
| EBIT | $26.5M | XXX | $66.9M | XXX | XXX | XXX |
| EBIT Margin | 10% | XXX | 14% | XXX | XXX | XXX |
| Net Profit | $17.4M | XXX | $23.2M | XXX | XXX | XXX |
| Net Margin | 7% | XXX | 5% | XXX | XXX | XXX |
| Net Debt | XXX | XXX | $100M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of September 5, 2025, Capital's stock price is GBP 1 (or $1).
Capital has current market cap of GBP 181M (or $243M), and EV of GBP 214M (or $287M).
See Capital trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $287M | $243M | XXX | XXX | XXX | XXX | $0.07 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Start Free TrialAs of September 5, 2025, Capital has market cap of $243M and EV of $287M.
Capital's trades at 0.6x EV/Revenue multiple, and 2.3x EV/EBITDA.
Equity research analysts estimate Capital's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
Capital has a P/E ratio of 10.4x.
See valuation multiples for Capital and 15K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $243M | XXX | $243M | XXX | XXX | XXX |
| EV (current) | $287M | XXX | $287M | XXX | XXX | XXX |
| EV/Revenue | 0.8x | XXX | 0.6x | XXX | XXX | XXX |
| EV/EBITDA | 3.5x | XXX | 2.3x | XXX | XXX | XXX |
| EV/EBIT | 8.1x | XXX | 4.3x | XXX | XXX | XXX |
| EV/Gross Profit | 2.0x | XXX | n/a | XXX | XXX | XXX |
| P/E | 10.4x | XXX | 10.5x | XXX | XXX | XXX |
| EV/FCF | 9.0x | XXX | 10.1x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Start Free TrialCapital's last 12 month revenue growth is 9%
Capital's revenue per employee in the last FY averaged $0.2M, while opex per employee averaged $45K for the same period.
Capital's rule of 40 is 41% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
Capital's rule of X is 47% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
See operational valuation multiples for Capital and other 15K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue Growth | 9% | XXX | -8% | XXX | XXX | XXX |
| EBITDA Margin | 24% | XXX | 27% | XXX | XXX | XXX |
| EBITDA Growth | 24% | XXX | -23% | XXX | XXX | XXX |
| Rule of 40 | 41% | XXX | 37% | XXX | XXX | XXX |
| Bessemer Rule of X | XXX | XXX | 47% | XXX | XXX | XXX |
| Revenue per Employee | XXX | XXX | $0.2M | XXX | XXX | XXX |
| Opex per Employee | XXX | XXX | $45K | XXX | XXX | XXX |
| S&M Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| G&A Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| R&D Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| Opex to Revenue | XXX | XXX | 27% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| ADNOC | XXX | XXX | XXX | XXX | XXX | XXX |
| NMDC Energy | XXX | XXX | XXX | XXX | XXX | XXX |
| Fastned | XXX | XXX | XXX | XXX | XXX | XXX |
| Fugro | XXX | XXX | XXX | XXX | XXX | XXX |
| Royal Vopak | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Capital acquired XXX companies to date.
Last acquisition by Capital was XXXXXXXX, XXXXX XXXXX XXXXXX . Capital acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 65K+ M&A deals.
Start Free Trial| When was Capital founded? | Capital was founded in 2004. |
| Where is Capital headquartered? | Capital is headquartered in United Kingdom of Great Britain and Northern Ireland. |
| How many employees does Capital have? | As of today, Capital has 2.9K+ employees. |
| Is Capital publicy listed? | Yes, Capital is a public company listed on LON. |
| What is the stock symbol of Capital? | Capital trades under CAPD ticker. |
| When did Capital go public? | Capital went public in 2010. |
| Who are competitors of Capital? | Similar companies to Capital include e.g. ADNOC, NMDC Energy, Fastned, Fugro. |
| What is the current market cap of Capital? | Capital's current market cap is $243M |
| What is the current revenue of Capital? | Capital's last 12 months revenue is $256M. |
| What is the current revenue growth of Capital? | Capital revenue growth (NTM/LTM) is 9%. |
| What is the current EV/Revenue multiple of Capital? | Current revenue multiple of Capital is 0.8x. |
| Is Capital profitable? | Yes, Capital is EBITDA-positive (as of the last 12 months). |
| What is the current EBITDA of Capital? | Capital's last 12 months EBITDA is $60.7M. |
| What is Capital's EBITDA margin? | Capital's last 12 months EBITDA margin is 24%. |
| What is the current EV/EBITDA multiple of Capital? | Current EBITDA multiple of Capital is 3.5x. |
| What is the current FCF of Capital? | Capital's last 12 months FCF is $23.8M. |
| What is Capital's FCF margin? | Capital's last 12 months FCF margin is 9%. |
| What is the current EV/FCF multiple of Capital? | Current FCF multiple of Capital is 9.0x. |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
