🎉 M&A multiples are live!
Check it out!

Broadleaf Valuation Multiples

Discover revenue and EBITDA valuation multiples for Broadleaf and similar public comparables like SAIMO, SAIMO, and KPIT Technologies.

Broadleaf Overview

About Broadleaf

Broadleaf Co Ltd provides software and information technology solutions and services that support the field services of the players in the automotive aftermarket and various other business sectors and industries.


Founded

2005

HQ

Japan
Employees

921

Website

broadleaf.co.jp

Financials

LTM Revenue $115M

LTM EBITDA n/a

EV

$402M

Valuation Multiples

Multiples.vc

Sign up to see

Valuation Multiples for 10K+ Public Comps

Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.

Broadleaf Financials

Broadleaf has a last 12-month revenue of $115M and a last 12-month EBITDA of n/a.

In the most recent fiscal year, Broadleaf achieved revenue of $120M and an EBITDA of $23.5M.

Broadleaf expects next 12-month revenue of  XXX    and NTM EBITDA of  XXX

See Broadleaf valuation multiples based on analyst estimates

Broadleaf P&L

FY 2023 FY 2024 FY 2025 LTM NTM
Revenue $102M $120M XXX XXX XXX
Gross Profit $56.4M $62.1M XXX XXX XXX
Gross Margin 55% 52% XXX XXX XXX
EBITDA $5.8M $23.5M XXX XXX XXX
EBITDA Margin 6% 20% XXX XXX XXX
Net Profit -$16.2M -$9.9M XXX XXX XXX
Net Margin -16% -8% XXX XXX XXX
Net Debt $11.2M $22.1M XXX XXX XXX

Financial data powered by Morningstar, Inc.

Broadleaf Stock Performance

As of April 15, 2025, Broadleaf's stock price is JPY 657 (or $4).

Broadleaf has current market cap of JPY 58.6B (or $390M), and EV of JPY 60.4B (or $402M).

See Broadleaf trading valuation data

Broadleaf Stock Data

EV Market Cap Price 1D Price 1M Price 3M Price 12M EPS
$402M $390M XXX XXX XXX XXX $0.03

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more

Sign Up

Broadleaf Valuation Multiples

As of April 15, 2025, Broadleaf has market cap of $390M and EV of $402M.

Broadleaf's trades at 3.5x LTM EV/Revenue multiple, and n/a LTM EBITDA.

Analysts estimate Broadleaf's 2025E EV/Revenue multiple at  XXX and 2025E EV/EBITDA multiple at  XXX

See valuation multiples for Broadleaf and 10K+ public comps

Broadleaf Financial Valuation Multiples

FY 2024 FY 2025E FY 2026E FY 2027E
EV $402M XXX XXX XXX
EV/Revenue 3.3x XXX XXX XXX
EV/EBITDA 17.1x XXX XXX XXX
P/E 170.7x XXX XXX XXX
P/E/Growth n/a XXX XXX XXX
EV/FCF 30.7x XXX XXX XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Get Broadleaf Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.

Sign Up

Broadleaf Valuation Multiples

Broadleaf's NTM/LTM revenue growth is 22%

Broadleaf's revenue per employee for the last fiscal year averaged $0.1M, while opex per employee averaged $0.1M for the same period.

Over next 12 months, Broadleaf's ratio of sales and marketing spend to revenue is estimated to be  XXX , while its R&D spend to revenue to be  XXX .

Analysts estimate Broadleaf's 2025E EV/Revenue multiple at  XXX and 2025E EV/EBITDA multiple at  XXX

See operational valuation multiples for Broadleaf and other 10K+ public comps

Broadleaf Operational Valuation Multiples

FY 2024 NTM FY 2025E FY 2026E FY 2027E
Revenue Growth 17% XXX XXX XXX XXX
EBITDA Margin 20% XXX XXX XXX XXX
EBITDA Growth 305% XXX XXX XXX XXX
Rule of 40 (SaaS-only) 42% XXX XXX XXX XXX
Revenue per Employee $0.1M XXX XXX XXX XXX
Opex per Employee $0.1M XXX XXX XXX XXX
S&M Expenses to Revenue n/a XXX XXX XXX XXX
G&A Expenses to Revenue 62% XXX XXX XXX XXX
R&D Expenses to Revenue n/a XXX XXX XXX XXX
Opex to Revenue 61% XXX XXX XXX XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 220+ Verticals

Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!

Digital Therapeutics
Pharma Analytics
Private Equity
ERP Software
Developer Tools
Consumer SaaS
Streaming Platforms

Broadleaf Public Comps

See public comps and valuation multiples for Automotive Software comps
EV/Revenue EV/EBITDA
2025E 2026E 2027E 2025E 2026E 2027E
MotorK XXX XXX XXX XXX XXX XXX
Infomedia XXX XXX XXX XXX XXX XXX
KPIT Technologies XXX XXX XXX XXX XXX XXX
SAIMO XXX XXX XXX XXX XXX XXX
SAIMO XXX XXX XXX XXX XXX XXX
XXXXXXXX XXX XXX XXX XXX XXX XXX
XXXXXXXX XXX XXX XXX XXX XXX XXX

Valuation data powered by FactSet, Inc.

Broadleaf M&A and Investment Activity

Broadleaf acquired  XXX companies to date.

Last acquisition by Broadleaf was  XXXXXXXX, XXXXX XXXXX XXXXXX . Broadleaf acquired  XXXXXXXX for  XXX (EV/Revenue multiple of  XXX ).

See M&A valuation multiples

Latest Acquisitions by Broadleaf

Acquired Company EV EV/Revenue EV/EBITDA
XXXXXXXXX XXX XXX XXX
XXXXXXXXX XXX XXX XXX
XXXXXXXXX XXX XXX XXX
XXXXXXXXX XXX XXX XXX
XXXXXXXXX XXX XXX XXX

Get Verified M&A Valuation Multiples

Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.

Sign Up

About Broadleaf

When was Broadleaf founded? Broadleaf was founded in 2005.
Where is Broadleaf headquartered? Broadleaf is headquartered in Japan.
How many employees does Broadleaf have? As of today, Broadleaf has 921 employees.
Who is the CEO of Broadleaf? Broadleaf's CEO is Mr. Kenji Oyama.
Is Broadleaf publicy listed? Yes, Broadleaf is a public company listed on TKS.
What is the stock symbol of Broadleaf? Broadleaf trades under 3673 ticker.
When did Broadleaf go public? Broadleaf went public in 2013.
Who are competitors of Broadleaf? Similar companies to Broadleaf include e.g. MotorK, Infomedia, KPIT Technologies, SAIMO.
What is the current market cap of Broadleaf? Broadleaf's current market cap is $390M
What is the current revenue of Broadleaf? Broadleaf's last 12-month revenue is $115M.
What is the current EV/Revenue multiple of Broadleaf? Current revenue multiple of Broadleaf is 3.5x.
What is the current revenue growth of Broadleaf? Broadleaf revenue growth between 2023 and 2024 was 17%.
Is Broadleaf profitable? Yes, Broadleaf is EBITDA-positive (as of the last 12 months).

Join Now Or Talk To Us

Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.