Switch theme
Sign up to access all valuation multiples
Broadleaf Co Ltd provides software and information technology solutions and services that support the field services of the players in the automotive aftermarket and various other business sectors and industries.
2005
921
LTM Revenue $115M
LTM EBITDA n/a
$402M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Broadleaf has a last 12-month revenue of $115M and a last 12-month EBITDA of n/a.
In the most recent fiscal year, Broadleaf achieved revenue of $120M and an EBITDA of $23.5M.
Broadleaf expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Broadleaf valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $102M | $120M | XXX | XXX | XXX |
| Gross Profit | $56.4M | $62.1M | XXX | XXX | XXX |
| Gross Margin | 55% | 52% | XXX | XXX | XXX |
| EBITDA | $5.8M | $23.5M | XXX | XXX | XXX |
| EBITDA Margin | 6% | 20% | XXX | XXX | XXX |
| Net Profit | -$16.2M | -$9.9M | XXX | XXX | XXX |
| Net Margin | -16% | -8% | XXX | XXX | XXX |
| Net Debt | $11.2M | $22.1M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, Broadleaf's stock price is JPY 657 (or $4).
Broadleaf has current market cap of JPY 58.6B (or $390M), and EV of JPY 60.4B (or $402M).
See Broadleaf trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $402M | $390M | XXX | XXX | XXX | XXX | $0.03 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, Broadleaf has market cap of $390M and EV of $402M.
Broadleaf's trades at 3.5x LTM EV/Revenue multiple, and n/a LTM EBITDA.
Analysts estimate Broadleaf's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for Broadleaf and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $402M | XXX | XXX | XXX |
| EV/Revenue | 3.3x | XXX | XXX | XXX |
| EV/EBITDA | 17.1x | XXX | XXX | XXX |
| P/E | 170.7x | XXX | XXX | XXX |
| P/E/Growth | n/a | XXX | XXX | XXX |
| EV/FCF | 30.7x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpBroadleaf's NTM/LTM revenue growth is 22%
Broadleaf's revenue per employee for the last fiscal year averaged $0.1M, while opex per employee averaged $0.1M for the same period.
Over next 12 months, Broadleaf's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate Broadleaf's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for Broadleaf and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | 17% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 20% | XXX | XXX | XXX | XXX |
| EBITDA Growth | 305% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | 42% | XXX | XXX | XXX | XXX |
| Revenue per Employee | $0.1M | XXX | XXX | XXX | XXX |
| Opex per Employee | $0.1M | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | 62% | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| Opex to Revenue | 61% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| MotorK | XXX | XXX | XXX | XXX | XXX | XXX |
| Infomedia | XXX | XXX | XXX | XXX | XXX | XXX |
| KPIT Technologies | XXX | XXX | XXX | XXX | XXX | XXX |
| SAIMO | XXX | XXX | XXX | XXX | XXX | XXX |
| SAIMO | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Broadleaf acquired XXX companies to date.
Last acquisition by Broadleaf was XXXXXXXX, XXXXX XXXXX XXXXXX . Broadleaf acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was Broadleaf founded? | Broadleaf was founded in 2005. |
| Where is Broadleaf headquartered? | Broadleaf is headquartered in Japan. |
| How many employees does Broadleaf have? | As of today, Broadleaf has 921 employees. |
| Who is the CEO of Broadleaf? | Broadleaf's CEO is Mr. Kenji Oyama. |
| Is Broadleaf publicy listed? | Yes, Broadleaf is a public company listed on TKS. |
| What is the stock symbol of Broadleaf? | Broadleaf trades under 3673 ticker. |
| When did Broadleaf go public? | Broadleaf went public in 2013. |
| Who are competitors of Broadleaf? | Similar companies to Broadleaf include e.g. MotorK, Infomedia, KPIT Technologies, SAIMO. |
| What is the current market cap of Broadleaf? | Broadleaf's current market cap is $390M |
| What is the current revenue of Broadleaf? | Broadleaf's last 12-month revenue is $115M. |
| What is the current EV/Revenue multiple of Broadleaf? | Current revenue multiple of Broadleaf is 3.5x. |
| What is the current revenue growth of Broadleaf? | Broadleaf revenue growth between 2023 and 2024 was 17%. |
| Is Broadleaf profitable? | Yes, Broadleaf is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
