Switch theme
Sign up to access all valuation multiples
Broadleaf Co Ltd provides software and information technology solutions and services that support the field services of the players in the automotive aftermarket and various other business sectors and industries.
2005
921
LTM Revenue $110M
Last FY EBITDA $24.3M
$444M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Broadleaf has a last 12-month revenue (LTM) of $110M and a last 12-month EBITDA of n/a.
In the most recent fiscal year, Broadleaf achieved revenue of $124M and an EBITDA of $24.3M.
Broadleaf expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Broadleaf valuation multiples based on analyst estimates| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue | $110M | XXX | $124M | XXX | XXX | XXX |
| Gross Profit | $110M | XXX | $80.4M | XXX | XXX | XXX |
| Gross Margin | 100% | XXX | 65% | XXX | XXX | XXX |
| EBITDA | n/a | XXX | $24.3M | XXX | XXX | XXX |
| EBITDA Margin | n/a | XXX | 20% | XXX | XXX | XXX |
| EBIT | $4.4M | XXX | $4.6M | XXX | XXX | XXX |
| EBIT Margin | 4% | XXX | 4% | XXX | XXX | XXX |
| Net Profit | $1.0M | XXX | $2.4M | XXX | XXX | XXX |
| Net Margin | 1% | XXX | 2% | XXX | XXX | XXX |
| Net Debt | XXX | XXX | $12.6M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of May 30, 2025, Broadleaf's stock price is JPY 705 (or $5).
Broadleaf has current market cap of JPY 62.9B (or $432M), and EV of JPY 64.7B (or $444M).
See Broadleaf trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $444M | $432M | XXX | XXX | XXX | XXX | $0.01 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Start Free TrialAs of May 30, 2025, Broadleaf has market cap of $432M and EV of $444M.
Broadleaf's trades at 3.6x EV/Revenue multiple, and 18.3x EV/EBITDA.
Equity research analysts estimate Broadleaf's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
Broadleaf has a P/E ratio of 427.9x.
See valuation multiples for Broadleaf and 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $432M | XXX | $432M | XXX | XXX | XXX |
| EV (current) | $444M | XXX | $444M | XXX | XXX | XXX |
| EV/Revenue | 4.0x | XXX | 3.6x | XXX | XXX | XXX |
| EV/EBITDA | n/a | XXX | 18.3x | XXX | XXX | XXX |
| EV/EBIT | 100.7x | XXX | 96.0x | XXX | XXX | XXX |
| EV/Gross Profit | 4.0x | XXX | n/a | XXX | XXX | XXX |
| P/E | 427.9x | XXX | 183.2x | XXX | XXX | XXX |
| EV/FCF | n/a | XXX | 32.8x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Start Free TrialBroadleaf's revenue per employee in the last FY averaged $0.1M, while opex per employee averaged $0.1M for the same period.
Broadleaf's rule of 40 is unknown (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
Broadleaf's rule of X is unknown (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
See operational valuation multiples for Broadleaf and other 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue Growth | n/a | XXX | n/a | XXX | XXX | XXX |
| EBITDA Margin | n/a | XXX | 20% | XXX | XXX | XXX |
| EBITDA Growth | n/a | XXX | n/a | XXX | XXX | XXX |
| Rule of 40 | n/a | XXX | n/a | XXX | XXX | XXX |
| Bessemer Rule of X | XXX | XXX | n/a | XXX | XXX | XXX |
| Revenue per Employee | XXX | XXX | $0.1M | XXX | XXX | XXX |
| Opex per Employee | XXX | XXX | $0.1M | XXX | XXX | XXX |
| S&M Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| G&A Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| R&D Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| Opex to Revenue | XXX | XXX | 61% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| MotorK | XXX | XXX | XXX | XXX | XXX | XXX |
| Infomedia | XXX | XXX | XXX | XXX | XXX | XXX |
| KPIT Technologies | XXX | XXX | XXX | XXX | XXX | XXX |
| SAIMO | XXX | XXX | XXX | XXX | XXX | XXX |
| SAIMO | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Broadleaf acquired XXX companies to date.
Last acquisition by Broadleaf was XXXXXXXX, XXXXX XXXXX XXXXXX . Broadleaf acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Start Free Trial| When was Broadleaf founded? | Broadleaf was founded in 2005. |
| Where is Broadleaf headquartered? | Broadleaf is headquartered in Japan. |
| How many employees does Broadleaf have? | As of today, Broadleaf has 921 employees. |
| Who is the CEO of Broadleaf? | Broadleaf's CEO is Mr. Kenji Oyama. |
| Is Broadleaf publicy listed? | Yes, Broadleaf is a public company listed on TKS. |
| What is the stock symbol of Broadleaf? | Broadleaf trades under 3673 ticker. |
| When did Broadleaf go public? | Broadleaf went public in 2013. |
| Who are competitors of Broadleaf? | Similar companies to Broadleaf include e.g. MotorK, Infomedia, KPIT Technologies, SAIMO. |
| What is the current market cap of Broadleaf? | Broadleaf's current market cap is $432M |
| What is the current revenue of Broadleaf? | Broadleaf's last 12 months revenue is $110M. |
| What is the current EV/Revenue multiple of Broadleaf? | Current revenue multiple of Broadleaf is 4.0x. |
| Is Broadleaf profitable? | Yes, Broadleaf is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
