AB Dynamics - Public Comps and Valuation Multiples

AB Dynamics Overview

About AB Dynamics

AB Dynamics PLC supplies measurement and testing equipment to the automotive industry. The principal activity of the Group is the design, manufacture, and supply of testing, simulation and measurement products for the world-wide transport market. The Group’s products and services are used for the development of road vehicles, particularly in the areas of active safety and autonomous systems. The Groups segments include: Testing Products, Testing services, and Simulation. Geographically, key revenue is generated from Asia Pacific that includes the United Kingdom, North America, and the Rest of the World.

Founded

2013

HQ

Employees

553

Website

abdplc.com

Sectors

Automotive Software

Financials

LTM Revenue $155M

LTM EBITDA $37.7M

EV

$337M

Valuation Multiples

Multiples.vc

Valuation Multiples for 15K+ Public Comps

Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.

Browse Valuation Multiples

AB Dynamics Financials

As of November 2025, AB Dynamics reported last 12-month revenue of $155M and EBITDA of $37.7M.

In the same period, AB Dynamics generated $95.7M in LTM gross profit and $23.5M in net income.

See AB Dynamics valuation multiples based on analyst estimates

AB Dynamics P&L

In the most recent fiscal year, AB Dynamics reported revenue of $152M and EBITDA of $34.0M.

AB Dynamics expects next 12-month revenue of XXX and NTM EBITDA of XXX

See AB Dynamics valuation multiples based on analyst estimates

	LTM	NTM	Last FY	FY 2025	FY 2026	FY 2027
Revenue	$155M	XXX	$152M	XXX	XXX	XXX
Gross Profit	$95.7M	XXX	$94.0M	XXX	XXX	XXX
Gross Margin	62%	XXX	62%	XXX	XXX	XXX
EBITDA	$37.7M	XXX	$34.0M	XXX	XXX	XXX
EBITDA Margin	24%	XXX	22%	XXX	XXX	XXX
EBIT	$31.2M	XXX	$30.8M	XXX	XXX	XXX
EBIT Margin	20%	XXX	20%	XXX	XXX	XXX
Net Profit	$23.5M	XXX	$15.9M	XXX	XXX	XXX
Net Margin	15%	XXX	10%	XXX	XXX	XXX
Net Debt	XXX	XXX	n/a	XXX	XXX	XXX

Financial data powered by Morningstar, Inc.

.seo-only-financials-wrapper { position: static; left: auto; width: auto; height: auto; overflow: visible; }

Financial performance metrics for AB Dynamics including revenue, profitability, and margin analysis across different time periods. The company reported last twelve months revenue of $155M. EBITDA for the last twelve months was $37.7M. In the most recent fiscal year, AB Dynamics achieved $152M in revenue and $34.0M in EBITDA.
Financial Metric	Last Twelve Months (LTM)	Next Twelve Months (NTM)	Most Recent Fiscal Year	Current Fiscal Year (2025)	Next Fiscal Year (2026)	Two Years Forward (2027)
Total Revenue	$155M	Analyst estimates available to subscribers	$152M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Gross Profit	$95.7M	Analyst estimates available to subscribers	$94.0M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Gross Profit Margin	61.6% gross margin	Analyst estimates available to subscribers	62.0% gross profit margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBITDA (Earnings Before Interest, Taxes, Depreciation, Amortization)	$37.7M	Analyst estimates available to subscribers	$34.0M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBITDA Margin	24.3% EBITDA margin	Analyst estimates available to subscribers	22.4% EBITDA margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBIT (Earnings Before Interest and Taxes)	$31.2M	Analyst estimates available to subscribers	$30.8M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBIT Margin	20.1% EBIT margin	Analyst estimates available to subscribers	20.3% EBIT margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Income (Net Profit)	$23.5M	Analyst estimates available to subscribers	$15.9M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Profit Margin	15.1% net profit margin	Analyst estimates available to subscribers	10.5% net profit margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Debt Position	Detailed debt information available to subscribers	Detailed debt information available to subscribers	n/a	Detailed debt information available to subscribers	Detailed debt information available to subscribers	Detailed debt information available to subscribers

Financial Performance Summary for AB Dynamics

This financial data table provides comprehensive performance metrics for AB Dynamics, a company based in United Kingdom of Great Britain and Northern Ireland. The metrics include revenue, profitability measures, and operational efficiency indicators across multiple time periods.

Recent Performance Highlights

AB Dynamics generated $155M in revenue over the last twelve months.
The company achieved $37.7M in EBITDA over the last twelve months.
Gross profit for the last twelve months was $95.7M.
Net income over the last twelve months reached $23.5M.

Fiscal Year Performance

In the most recent fiscal year, AB Dynamics reported $152M in total revenue.
Fiscal year EBITDA was $34.0M.
The company maintained a gross profit margin of 62.0% in the most recent fiscal year.
EBITDA margin for the fiscal year was 22.4%.
Net profit margin reached 10.5% in the most recent fiscal year.

This financial data is sourced from Morningstar, Inc. and represents the most recent available information for AB Dynamics. Forward-looking estimates and detailed financial projections are available through our premium subscription service.

AB Dynamics Stock Performance

AB Dynamics has current market cap of GBP 296M (or $392M), and EV of GBP 255M (or $337M).

Market Cap Evolution

AB Dynamics Stock Data

As of December 5, 2025, AB Dynamics's stock price is GBP 13 (or $17).

See AB Dynamics trading valuation data

EV	Market Cap	Price 1D	Price 1M	Price 3M	Price 12M	EPS
$337M	$392M	XXX	XXX	XXX	XXX	$1.06

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more

Start Free Trial

AB Dynamics Valuation Multiples

AB Dynamics's trades at 2.3x EV/Revenue multiple, and 10.7x EV/EBITDA.

See valuation multiples for AB Dynamics and 15K+ public comps

AB Dynamics Financial Valuation Multiples

As of December 5, 2025, AB Dynamics has market cap of $392M and EV of $337M.

Equity research analysts estimate AB Dynamics's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX

AB Dynamics has a P/E ratio of 16.7x.

	LTM	NTM	Last FY	FY 2025	FY 2026	FY 2027
Market cap (current)	$392M	XXX	$392M	XXX	XXX	XXX
EV (current)	$337M	XXX	$337M	XXX	XXX	XXX
EV/Revenue	2.2x	XXX	2.3x	XXX	XXX	XXX
EV/EBITDA	9.0x	XXX	10.7x	XXX	XXX	XXX
EV/EBIT	10.8x	XXX	15.7x	XXX	XXX	XXX
EV/Gross Profit	3.5x	XXX	n/a	XXX	XXX	XXX
P/E	16.7x	XXX	28.3x	XXX	XXX	XXX
EV/FCF	13.4x	XXX	12.6x	XXX	XXX	XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Get AB Dynamics Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.

Start Free Trial

AB Dynamics Margins & Growth Rates

AB Dynamics's last 12 month revenue growth is 9%

AB Dynamics's revenue per employee in the last FY averaged $0.3M, while opex per employee averaged $0.1M for the same period.

AB Dynamics's rule of 40 is 30% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).

AB Dynamics's rule of X is 46% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).

See operational valuation multiples for AB Dynamics and other 15K+ public comps

AB Dynamics Operational Valuation Multiples

	LTM	NTM	Last FY	FY 2025	FY 2026	FY 2027
Revenue Growth	9%	XXX	7%	XXX	XXX	XXX
EBITDA Margin	24%	XXX	21%	XXX	XXX	XXX
EBITDA Growth	6%	XXX	13%	XXX	XXX	XXX
Rule of 40	30%	XXX	30%	XXX	XXX	XXX
Bessemer Rule of X	XXX	XXX	46%	XXX	XXX	XXX
Revenue per Employee	XXX	XXX	$0.3M	XXX	XXX	XXX
Opex per Employee	XXX	XXX	$0.1M	XXX	XXX	XXX
S&M Expenses to Revenue	XXX	XXX	n/a	XXX	XXX	XXX
G&A Expenses to Revenue	XXX	XXX	n/a	XXX	XXX	XXX
R&D Expenses to Revenue	XXX	XXX	n/a	XXX	XXX	XXX
Opex to Revenue	XXX	XXX	42%	XXX	XXX	XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 220+ Verticals

Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!

Digital Therapeutics

Pharma Analytics

Private Equity

ERP Software

Developer Tools

Consumer SaaS

Streaming Platforms

Explore Valuation Multiples by Industry

Start Free Trial