Switch theme
Sign up to access all valuation multiples
Bragg Gaming Group Inc is predominantly a B2B online gaming technology platform and casino content aggregator. The Company's proprietary studios offer high-performing, data-driven casino gaming titles from in-house brands Wild Streak, Spin, Atomic Slot Lab, Indigo Magic, and Oryx Gaming. It offers a full range of games including slot games, table games, card games, video bingo, scratch card games, virtual sports, and live dealer games which are featured on the company's PAM platform and also available for use on other gaming platforms offered by third parties. Geographically, the company generates a majority of its revenue from the Netherlands and the rest from Curacao, Malta, the United States, Croatia, and other regions.
2004
464
LTM Revenue $179M
LTM EBITDA $28.3M
$87.8M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Bragg Gaming Group has a last 12-month revenue of $179M and a last 12-month EBITDA of $28.3M.
In the most recent fiscal year, Bragg Gaming Group achieved revenue of $71.3M and an EBITDA of $9.1M.
Bragg Gaming Group expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Bragg Gaming Group valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $65.4M | $71.3M | XXX | XXX | XXX |
| Gross Profit | $31.5M | $34.9M | XXX | XXX | XXX |
| Gross Margin | 48% | 49% | XXX | XXX | XXX |
| EBITDA | $8.6M | $9.1M | XXX | XXX | XXX |
| EBITDA Margin | 13% | 13% | XXX | XXX | XXX |
| Net Profit | -$2.4M | -$2.7M | XXX | XXX | XXX |
| Net Margin | -4% | -4% | XXX | XXX | XXX |
| Net Debt | n/a | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, Bragg Gaming Group's stock price is CAD 5 (or $4).
Bragg Gaming Group has current market cap of CAD 126M (or $88.0M), and EV of CAD 126M (or $87.8M).
See Bragg Gaming Group trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $87.8M | $88.0M | XXX | XXX | XXX | XXX | $-0.18 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, Bragg Gaming Group has market cap of $88.0M and EV of $87.8M.
Bragg Gaming Group's trades at 0.8x LTM EV/Revenue multiple, and 4.8x LTM EBITDA.
Analysts estimate Bragg Gaming Group's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for Bragg Gaming Group and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $87.8M | XXX | XXX | XXX |
| EV/Revenue | 1.2x | XXX | XXX | XXX |
| EV/EBITDA | 9.7x | XXX | XXX | XXX |
| P/E | -24.4x | XXX | XXX | XXX |
| P/E/Growth | n/a | XXX | XXX | XXX |
| EV/FCF | -62.6x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpBragg Gaming Group's NTM/LTM revenue growth is 15%
Bragg Gaming Group's revenue per employee for the last fiscal year averaged $0.2M, while opex per employee averaged $0.1M for the same period.
Over next 12 months, Bragg Gaming Group's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate Bragg Gaming Group's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for Bragg Gaming Group and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | 9% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 13% | XXX | XXX | XXX | XXX |
| EBITDA Growth | 5% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | 27% | XXX | XXX | XXX | XXX |
| Revenue per Employee | $0.2M | XXX | XXX | XXX | XXX |
| Opex per Employee | $0.1M | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | 2% | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | 36% | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| Opex to Revenue | 56% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| High Roller Technologies | XXX | XXX | XXX | XXX | XXX | XXX |
| Ainsworth Game Technology | XXX | XXX | XXX | XXX | XXX | XXX |
| Aristocrat Leisure | XXX | XXX | XXX | XXX | XXX | XXX |
| BlueBet Holdings | XXX | XXX | XXX | XXX | XXX | XXX |
| BetMakers | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Bragg Gaming Group acquired XXX companies to date.
Last acquisition by Bragg Gaming Group was XXXXXXXX, XXXXX XXXXX XXXXXX . Bragg Gaming Group acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was Bragg Gaming Group founded? | Bragg Gaming Group was founded in 2004. |
| Where is Bragg Gaming Group headquartered? | Bragg Gaming Group is headquartered in Canada. |
| How many employees does Bragg Gaming Group have? | As of today, Bragg Gaming Group has 464 employees. |
| Who is the CEO of Bragg Gaming Group? | Bragg Gaming Group's CEO is Mr. Matevz Mazij. |
| Is Bragg Gaming Group publicy listed? | Yes, Bragg Gaming Group is a public company listed on TSE. |
| What is the stock symbol of Bragg Gaming Group? | Bragg Gaming Group trades under BRAG ticker. |
| When did Bragg Gaming Group go public? | Bragg Gaming Group went public in 2005. |
| Who are competitors of Bragg Gaming Group? | Similar companies to Bragg Gaming Group include e.g. High Roller Technologies, Ainsworth Game Technology, Aristocrat Leisure, BlueBet Holdings. |
| What is the current market cap of Bragg Gaming Group? | Bragg Gaming Group's current market cap is $88.0M |
| What is the current revenue of Bragg Gaming Group? | Bragg Gaming Group's last 12-month revenue is $179M. |
| What is the current EBITDA of Bragg Gaming Group? | Bragg Gaming Group's last 12-month EBITDA is $28.3M. |
| What is the current EV/Revenue multiple of Bragg Gaming Group? | Current revenue multiple of Bragg Gaming Group is 0.8x. |
| What is the current EV/EBITDA multiple of Bragg Gaming Group? | Current EBITDA multiple of Bragg Gaming Group is 4.8x. |
| What is the current revenue growth of Bragg Gaming Group? | Bragg Gaming Group revenue growth between 2023 and 2024 was 9%. |
| Is Bragg Gaming Group profitable? | Yes, Bragg Gaming Group is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
