Switch theme
Sign up to access all valuation multiples
Boat Rocker Media Inc is an independent world-wide entertainment company that creates and produces television and film content across many genres, distributes content world-wide, and represents third-party intellectual property (IP) owners. The company has two reportable segments: The Television segment operates under the brands: Boat Rocker Studios, Scripted, Proper Television, Insight Productions, and Matador Content. The Kids and Family segment includes the Company’s Kids and Family studio, the Jam Filled Entertainment animation studio, and the consumer products business. It derives maximum revenue from United States.
2003
683
LTM Revenue $140M
Last FY EBITDA -$39.9M
$38.0M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Boat Rocker Media has a last 12-month revenue (LTM) of $140M and a last 12-month EBITDA of n/a.
In the most recent fiscal year, Boat Rocker Media achieved revenue of $140M and an EBITDA of -$39.9M.
Boat Rocker Media expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Boat Rocker Media valuation multiples based on analyst estimates| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue | $140M | XXX | $140M | XXX | XXX | XXX |
| Gross Profit | $140M | XXX | $40.8M | XXX | XXX | XXX |
| Gross Margin | 100% | XXX | 29% | XXX | XXX | XXX |
| EBITDA | n/a | XXX | -$39.9M | XXX | XXX | XXX |
| EBITDA Margin | n/a | XXX | -29% | XXX | XXX | XXX |
| EBIT | n/a | XXX | -$6.9M | XXX | XXX | XXX |
| EBIT Margin | n/a | XXX | -5% | XXX | XXX | XXX |
| Net Profit | -$10.7M | XXX | -$14.8M | XXX | XXX | XXX |
| Net Margin | -8% | XXX | -11% | XXX | XXX | XXX |
| Net Debt | XXX | XXX | $1.2M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of May 30, 2025, Boat Rocker Media's stock price is CAD 1 (or $1).
Boat Rocker Media has current market cap of CAD 50.1M (or $36.1M), and EV of CAD 52.6M (or $38.0M).
See Boat Rocker Media trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $38.0M | $36.1M | XXX | XXX | XXX | XXX | n/a |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Start Free TrialAs of May 30, 2025, Boat Rocker Media has market cap of $36.1M and EV of $38.0M.
Boat Rocker Media's trades at 0.3x EV/Revenue multiple, and -1.0x EV/EBITDA.
Equity research analysts estimate Boat Rocker Media's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
Boat Rocker Media has a P/E ratio of -3.4x.
See valuation multiples for Boat Rocker Media and 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $36.1M | XXX | $36.1M | XXX | XXX | XXX |
| EV (current) | $38.0M | XXX | $38.0M | XXX | XXX | XXX |
| EV/Revenue | 0.3x | XXX | 0.3x | XXX | XXX | XXX |
| EV/EBITDA | n/a | XXX | -1.0x | XXX | XXX | XXX |
| EV/EBIT | n/a | XXX | -5.5x | XXX | XXX | XXX |
| EV/Gross Profit | 0.3x | XXX | n/a | XXX | XXX | XXX |
| P/E | -3.4x | XXX | -2.4x | XXX | XXX | XXX |
| EV/FCF | n/a | XXX | 1.2x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Start Free TrialBoat Rocker Media's revenue per employee in the last FY averaged $0.2M, while opex per employee averaged $0.1M for the same period.
Boat Rocker Media's rule of 40 is unknown (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
Boat Rocker Media's rule of X is unknown (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
See operational valuation multiples for Boat Rocker Media and other 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue Growth | n/a | XXX | n/a | XXX | XXX | XXX |
| EBITDA Margin | n/a | XXX | -29% | XXX | XXX | XXX |
| EBITDA Growth | n/a | XXX | n/a | XXX | XXX | XXX |
| Rule of 40 | n/a | XXX | n/a | XXX | XXX | XXX |
| Bessemer Rule of X | XXX | XXX | n/a | XXX | XXX | XXX |
| Revenue per Employee | XXX | XXX | $0.2M | XXX | XXX | XXX |
| Opex per Employee | XXX | XXX | $0.1M | XXX | XXX | XXX |
| S&M Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| G&A Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| R&D Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| Opex to Revenue | XXX | XXX | 34% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Banijay Group | XXX | XXX | XXX | XXX | XXX | XXX |
| Universal Music | XXX | XXX | XXX | XXX | XXX | XXX |
| Kartoon Studios | XXX | XXX | XXX | XXX | XXX | XXX |
| AI-Media | XXX | XXX | XXX | XXX | XXX | XXX |
| Sports Entertainment Group | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Boat Rocker Media acquired XXX companies to date.
Last acquisition by Boat Rocker Media was XXXXXXXX, XXXXX XXXXX XXXXXX . Boat Rocker Media acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Start Free Trial| When was Boat Rocker Media founded? | Boat Rocker Media was founded in 2003. |
| Where is Boat Rocker Media headquartered? | Boat Rocker Media is headquartered in Canada. |
| How many employees does Boat Rocker Media have? | As of today, Boat Rocker Media has 683 employees. |
| Who is the CEO of Boat Rocker Media? | Boat Rocker Media's CEO is Mr. John Young. |
| Is Boat Rocker Media publicy listed? | Yes, Boat Rocker Media is a public company listed on TSE. |
| What is the stock symbol of Boat Rocker Media? | Boat Rocker Media trades under BRMI ticker. |
| When did Boat Rocker Media go public? | Boat Rocker Media went public in 2021. |
| Who are competitors of Boat Rocker Media? | Similar companies to Boat Rocker Media include e.g. Banijay Group, Universal Music, Kartoon Studios, AI-Media. |
| What is the current market cap of Boat Rocker Media? | Boat Rocker Media's current market cap is $36.1M |
| What is the current revenue of Boat Rocker Media? | Boat Rocker Media's last 12 months revenue is $140M. |
| What is the current EV/Revenue multiple of Boat Rocker Media? | Current revenue multiple of Boat Rocker Media is 0.3x. |
| Is Boat Rocker Media profitable? | Yes, Boat Rocker Media is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
