Beijing Dataway Horizon - Public Comps and Valuation Multiples

Beijing Dataway Horizon Overview

About Beijing Dataway Horizon

Beijing Dataway Horizon Co Ltd is engaged in providing data analysis and decision support services for clients in public affairs and business.

Founded

2012

HQ

Employees

n/a

Website

idataway.com

Sectors

Market Research

Financials

LTM Revenue $48.1M

LTM EBITDA -$8.8M

EV

$398M

Valuation Multiples

Multiples.vc

Valuation Multiples for 15K+ Public Comps

Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.

Browse Valuation Multiples

Beijing Dataway Horizon Financials

As of September 2025, Beijing Dataway Horizon reported last 12-month revenue of $48.1M and EBITDA of -$8.8M.

In the same period, Beijing Dataway Horizon generated $11.8M in LTM gross profit and -$10.1M in net income.

See Beijing Dataway Horizon valuation multiples based on analyst estimates

Beijing Dataway Horizon P&L

In the most recent fiscal year, Beijing Dataway Horizon reported revenue of $48.1M and EBITDA of -$7.9M.

Beijing Dataway Horizon expects next 12-month revenue of XXX and NTM EBITDA of XXX

See Beijing Dataway Horizon valuation multiples based on analyst estimates

	LTM	NTM	Last FY	FY 2025	FY 2026	FY 2027
Revenue	$48.1M	XXX	$48.1M	XXX	XXX	XXX
Gross Profit	$11.8M	XXX	$11.8M	XXX	XXX	XXX
Gross Margin	24%	XXX	24%	XXX	XXX	XXX
EBITDA	-$8.8M	XXX	-$7.9M	XXX	XXX	XXX
EBITDA Margin	-18%	XXX	-16%	XXX	XXX	XXX
EBIT	-$9.9M	XXX	-$7.3M	XXX	XXX	XXX
EBIT Margin	-21%	XXX	-15%	XXX	XXX	XXX
Net Profit	-$10.1M	XXX	-$10.1M	XXX	XXX	XXX
Net Margin	-21%	XXX	-21%	XXX	XXX	XXX
Net Debt	XXX	XXX	n/a	XXX	XXX	XXX

Financial data powered by Morningstar, Inc.

.seo-only-financials-wrapper { position: static; left: auto; width: auto; height: auto; overflow: visible; }

Financial performance metrics for Beijing Dataway Horizon including revenue, profitability, and margin analysis across different time periods. The company reported last twelve months revenue of $48.1M. EBITDA for the last twelve months was -$8.8M. In the most recent fiscal year, Beijing Dataway Horizon achieved $48.1M in revenue and -$7.9M in EBITDA.
Financial Metric	Last Twelve Months (LTM)	Next Twelve Months (NTM)	Most Recent Fiscal Year	Current Fiscal Year (2025)	Next Fiscal Year (2026)	Two Years Forward (2027)
Total Revenue	$48.1M	Analyst estimates available to subscribers	$48.1M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Gross Profit	$11.8M	Analyst estimates available to subscribers	$11.8M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Gross Profit Margin	24.5% gross margin	Analyst estimates available to subscribers	24.5% gross profit margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBITDA (Earnings Before Interest, Taxes, Depreciation, Amortization)	-$8.8M	Analyst estimates available to subscribers	-$7.9M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBITDA Margin	-18.2% EBITDA margin	Analyst estimates available to subscribers	-16.5% EBITDA margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBIT (Earnings Before Interest and Taxes)	-$9.9M	Analyst estimates available to subscribers	-$7.3M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBIT Margin	-20.5% EBIT margin	Analyst estimates available to subscribers	-15.1% EBIT margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Income (Net Profit)	-$10.1M	Analyst estimates available to subscribers	-$10.1M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Profit Margin	-21.0% net profit margin	Analyst estimates available to subscribers	-21.0% net profit margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Debt Position	Detailed debt information available to subscribers	Detailed debt information available to subscribers	n/a	Detailed debt information available to subscribers	Detailed debt information available to subscribers	Detailed debt information available to subscribers

Financial Performance Summary for Beijing Dataway Horizon

This financial data table provides comprehensive performance metrics for Beijing Dataway Horizon, a company based in China. The metrics include revenue, profitability measures, and operational efficiency indicators across multiple time periods.

Recent Performance Highlights

Beijing Dataway Horizon generated $48.1M in revenue over the last twelve months.
The company achieved -$8.8M in EBITDA over the last twelve months.
Gross profit for the last twelve months was $11.8M.
Net income over the last twelve months reached -$10.1M.

Fiscal Year Performance

In the most recent fiscal year, Beijing Dataway Horizon reported $48.1M in total revenue.
Fiscal year EBITDA was -$7.9M.
The company maintained a gross profit margin of 24.5% in the most recent fiscal year.
EBITDA margin for the fiscal year was -16.5%.
Net profit margin reached -21.0% in the most recent fiscal year.

This financial data is sourced from Morningstar, Inc. and represents the most recent available information for Beijing Dataway Horizon. Forward-looking estimates and detailed financial projections are available through our premium subscription service.

Beijing Dataway Horizon Stock Performance

Beijing Dataway Horizon has current market cap of CNY 3.1B (or $437M), and EV of CNY 2.8B (or $398M).

Market Cap Evolution

Beijing Dataway Horizon Stock Data

As of October 3, 2025, Beijing Dataway Horizon's stock price is CNY 43 (or $6).

See Beijing Dataway Horizon trading valuation data

EV	Market Cap	Price 1D	Price 1M	Price 3M	Price 12M	EPS
$398M	$437M	XXX	XXX	XXX	XXX	$-0.14

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more

Start Free Trial

Beijing Dataway Horizon Valuation Multiples

Beijing Dataway Horizon's trades at 8.3x EV/Revenue multiple, and -50.2x EV/EBITDA.

See valuation multiples for Beijing Dataway Horizon and 15K+ public comps

Beijing Dataway Horizon Financial Valuation Multiples

As of October 3, 2025, Beijing Dataway Horizon has market cap of $437M and EV of $398M.

Equity research analysts estimate Beijing Dataway Horizon's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX

Beijing Dataway Horizon has a P/E ratio of -43.4x.

	LTM	NTM	Last FY	FY 2025	FY 2026	FY 2027
Market cap (current)	$437M	XXX	$437M	XXX	XXX	XXX
EV (current)	$398M	XXX	$398M	XXX	XXX	XXX
EV/Revenue	8.3x	XXX	8.3x	XXX	XXX	XXX
EV/EBITDA	-45.4x	XXX	-50.2x	XXX	XXX	XXX
EV/EBIT	-40.2x	XXX	-54.7x	XXX	XXX	XXX
EV/Gross Profit	33.8x	XXX	n/a	XXX	XXX	XXX
P/E	-43.4x	XXX	-43.4x	XXX	XXX	XXX
EV/FCF	n/a	XXX	-71.8x	XXX	XXX	XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Get Beijing Dataway Horizon Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.

Start Free Trial

Beijing Dataway Horizon Margins & Growth Rates

Beijing Dataway Horizon's revenue per employee in the last FY averaged n/a, while opex per employee averaged n/a for the same period.

Beijing Dataway Horizon's rule of 40 is unknown (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).

Beijing Dataway Horizon's rule of X is unknown (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).

See operational valuation multiples for Beijing Dataway Horizon and other 15K+ public comps

Beijing Dataway Horizon Operational Valuation Multiples

	LTM	NTM	Last FY	FY 2025	FY 2026	FY 2027
Revenue Growth	n/a	XXX	n/a	XXX	XXX	XXX
EBITDA Margin	-18%	XXX	-16%	XXX	XXX	XXX
EBITDA Growth	n/a	XXX	n/a	XXX	XXX	XXX
Rule of 40	n/a	XXX	n/a	XXX	XXX	XXX
Bessemer Rule of X	XXX	XXX	n/a	XXX	XXX	XXX
Revenue per Employee	XXX	XXX	n/a	XXX	XXX	XXX
Opex per Employee	XXX	XXX	n/a	XXX	XXX	XXX
S&M Expenses to Revenue	XXX	XXX	3%	XXX	XXX	XXX
G&A Expenses to Revenue	XXX	XXX	n/a	XXX	XXX	XXX
R&D Expenses to Revenue	XXX	XXX	20%	XXX	XXX	XXX
Opex to Revenue	XXX	XXX	40%	XXX	XXX	XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 220+ Verticals

Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!

Digital Therapeutics

Pharma Analytics

Private Equity

ERP Software

Developer Tools

Consumer SaaS

Streaming Platforms

Explore Valuation Multiples by Industry

Start Free Trial