Switch theme
Sign up to access all valuation multiples
Beijing Dataway Horizon Co Ltd is engaged in providing data analysis and decision support services for clients in public affairs and business.
2012
n/a
LTM Revenue $47.8M
LTM EBITDA -$8.7M
$418M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Beijing Dataway Horizon has a last 12-month revenue (LTM) of $47.8M and a last 12-month EBITDA of -$8.7M.
In the most recent fiscal year, Beijing Dataway Horizon achieved revenue of $47.8M and an EBITDA of -$7.9M.
Beijing Dataway Horizon expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Beijing Dataway Horizon valuation multiples based on analyst estimates| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue | $47.8M | XXX | $47.8M | XXX | XXX | XXX |
| Gross Profit | $11.7M | XXX | $11.7M | XXX | XXX | XXX |
| Gross Margin | 24% | XXX | 24% | XXX | XXX | XXX |
| EBITDA | -$8.7M | XXX | -$7.9M | XXX | XXX | XXX |
| EBITDA Margin | -18% | XXX | -16% | XXX | XXX | XXX |
| EBIT | -$9.8M | XXX | -$7.2M | XXX | XXX | XXX |
| EBIT Margin | -21% | XXX | -15% | XXX | XXX | XXX |
| Net Profit | -$10.0M | XXX | -$10.0M | XXX | XXX | XXX |
| Net Margin | -21% | XXX | -21% | XXX | XXX | XXX |
| Net Debt | XXX | XXX | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of August 18, 2025, Beijing Dataway Horizon's stock price is CNY 46 (or $6).
Beijing Dataway Horizon has current market cap of CNY 3.3B (or $459M), and EV of CNY 3.0B (or $418M).
See Beijing Dataway Horizon trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $418M | $459M | XXX | XXX | XXX | XXX | $-0.14 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Start Free TrialAs of August 18, 2025, Beijing Dataway Horizon has market cap of $459M and EV of $418M.
Beijing Dataway Horizon's trades at 8.7x EV/Revenue multiple, and -53.1x EV/EBITDA.
Equity research analysts estimate Beijing Dataway Horizon's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
Beijing Dataway Horizon has a P/E ratio of -45.8x.
See valuation multiples for Beijing Dataway Horizon and 15K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $459M | XXX | $459M | XXX | XXX | XXX |
| EV (current) | $418M | XXX | $418M | XXX | XXX | XXX |
| EV/Revenue | 8.7x | XXX | 8.7x | XXX | XXX | XXX |
| EV/EBITDA | -48.0x | XXX | -53.1x | XXX | XXX | XXX |
| EV/EBIT | -42.5x | XXX | -57.9x | XXX | XXX | XXX |
| EV/Gross Profit | 35.7x | XXX | n/a | XXX | XXX | XXX |
| P/E | -45.8x | XXX | -45.8x | XXX | XXX | XXX |
| EV/FCF | n/a | XXX | -75.9x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Start Free TrialBeijing Dataway Horizon's revenue per employee in the last FY averaged n/a, while opex per employee averaged n/a for the same period.
Beijing Dataway Horizon's rule of 40 is unknown (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
Beijing Dataway Horizon's rule of X is unknown (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
See operational valuation multiples for Beijing Dataway Horizon and other 15K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue Growth | n/a | XXX | n/a | XXX | XXX | XXX |
| EBITDA Margin | -18% | XXX | -16% | XXX | XXX | XXX |
| EBITDA Growth | n/a | XXX | n/a | XXX | XXX | XXX |
| Rule of 40 | n/a | XXX | n/a | XXX | XXX | XXX |
| Bessemer Rule of X | XXX | XXX | n/a | XXX | XXX | XXX |
| Revenue per Employee | XXX | XXX | n/a | XXX | XXX | XXX |
| Opex per Employee | XXX | XXX | n/a | XXX | XXX | XXX |
| S&M Expenses to Revenue | XXX | XXX | 3% | XXX | XXX | XXX |
| G&A Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| R&D Expenses to Revenue | XXX | XXX | 20% | XXX | XXX | XXX |
| Opex to Revenue | XXX | XXX | 40% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Wolters Kluwer | XXX | XXX | XXX | XXX | XXX | XXX |
| Appen | XXX | XXX | XXX | XXX | XXX | XXX |
| Pureprofile | XXX | XXX | XXX | XXX | XXX | XXX |
| Business Online | XXX | XXX | XXX | XXX | XXX | XXX |
| Latent View | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Beijing Dataway Horizon acquired XXX companies to date.
Last acquisition by Beijing Dataway Horizon was XXXXXXXX, XXXXX XXXXX XXXXXX . Beijing Dataway Horizon acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 65K+ M&A deals.
Start Free Trial| When was Beijing Dataway Horizon founded? | Beijing Dataway Horizon was founded in 2012. |
| Where is Beijing Dataway Horizon headquartered? | Beijing Dataway Horizon is headquartered in China. |
| Is Beijing Dataway Horizon publicy listed? | Yes, Beijing Dataway Horizon is a public company listed on SHE. |
| What is the stock symbol of Beijing Dataway Horizon? | Beijing Dataway Horizon trades under 301169 ticker. |
| When did Beijing Dataway Horizon go public? | Beijing Dataway Horizon went public in 2021. |
| Who are competitors of Beijing Dataway Horizon? | Similar companies to Beijing Dataway Horizon include e.g. Wolters Kluwer, Appen, Pureprofile, Business Online. |
| What is the current market cap of Beijing Dataway Horizon? | Beijing Dataway Horizon's current market cap is $459M |
| What is the current revenue of Beijing Dataway Horizon? | Beijing Dataway Horizon's last 12 months revenue is $47.8M. |
| What is the current EV/Revenue multiple of Beijing Dataway Horizon? | Current revenue multiple of Beijing Dataway Horizon is 8.7x. |
| Is Beijing Dataway Horizon profitable? | Yes, Beijing Dataway Horizon is EBITDA-positive (as of the last 12 months). |
| What is the current EBITDA of Beijing Dataway Horizon? | Beijing Dataway Horizon's last 12 months EBITDA is -$8.7M. |
| What is Beijing Dataway Horizon's EBITDA margin? | Beijing Dataway Horizon's last 12 months EBITDA margin is -18%. |
| What is the current EV/EBITDA multiple of Beijing Dataway Horizon? | Current EBITDA multiple of Beijing Dataway Horizon is -48.0x. |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
