📣 VC round data is live. Check it out!

AnyMind Group Valuation Multiples

Discover revenue and EBITDA valuation multiples for AnyMind Group and similar public comparables like eGain, dotDigital Group, Thryv, User Local and more.

AnyMind Group Overview

About AnyMind Group

AnyMind Group Inc is engaged in the development and provision of platforms that provides one-stop support for brand design and planning, production, e-commerce enablement, marketing, and logistics.


Founded

2016

HQ

Japan

Employees

N/A

Financials (LTM)

Revenue: $427M
EBITDA: $29M

EV

$240M

Valuation Multiples

Start free trial

Valuation Multiples for 15K+ Public Comps

AdidasAirbnbAmazonCiscoCoca-ColaDellDropboxIBMIntelMcDonaldsNikeNVIDIASamsungSpotifyTeslaToyota
Browse Valuation Multiples

AnyMind Group Financials

AnyMind Group reported last 12-month revenue of $427M and EBITDA of $29M.

In the same LTM period, AnyMind Group generated $29M in EBITDA and $9M in net income.

Revenue (LTM)


AnyMind Group P&L

In the most recent fiscal year, AnyMind Group reported revenue of $373M and EBITDA of $25M.

AnyMind Group is profitable as of last fiscal year, with gross margin of 37%, EBITDA margin of 7%, and net margin of 2%.

See analyst estimates for AnyMind Group
LTMLast FY202320242025202620272028
Revenue$427M$373M$211M$319M$360M
Gross Profit-$138M$80M$118M$138M
Gross Margin-37%38%37%38%
EBITDA$29M$25M$11M$25M$12M
EBITDA Margin7%7%5%8%3%
EBIT Margin4%3%3%5%3%
Net Profit$9M$6M$4M$15M$6M
Net Margin2%2%2%5%2%
Net Debt-$6M---

Financial data powered by Morningstar, Inc.

AnyMind Group Stock Performance

AnyMind Group has current market cap of $191M, and enterprise value of $240M.

Market Cap Evolution


AnyMind Group's stock price is $3.18.

AnyMind Group share price increased by 33.6% in the last 30 days, and decreased by 14.7% in the last year.

AnyMind Group has an EPS (earnings per share) of $0.10.

See more trading valuation data for AnyMind Group
EVMarket CapPrice 1DPrice 1MPrice 3MPrice 12MEPS
$240M$191M0.4%33.6%-2.5%-14.7%$0.10

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.

Start Free Trial

AnyMind Group Valuation Multiples

AnyMind Group trades at 0.6x EV/Revenue multiple, and 8.2x EV/EBITDA.

See NTM and 2027E valuation multiples for AnyMind Group

EV / Revenue (LTM)


AnyMind Group Financial Valuation Multiples

As of May 28, 2026, AnyMind Group has market cap of $191M and EV of $240M.

AnyMind Group has a P/E ratio of 22.3x.

LTMLast FY202320242025202620272028
EV/Revenue0.6x0.6x1.1x0.8x0.7x
EV/EBITDA8.2x9.5x20.9x9.4x20.4x
EV/EBIT15.9x20.3x43.1x14.8x20.3x
EV/Gross Profit-1.7x3.0x2.0x1.7x
P/E22.3x31.6x54.3x13.0x32.8x
EV/FCF(7.5x)(6.6x)62.8x19.6x(6.6x)

Multiples above and below 250x are considered non-meaningful (n/m). Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Verified AnyMind Group Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.

FactSetMorningstar
Start Free Trial

AnyMind Group Margins & Growth Rates

AnyMind Group grew revenue by 36% and EBITDA by 39% in the last fiscal year.

In the most recent fiscal year, AnyMind Group reported gross margin of 37%, EBITDA margin of 7%, and net margin of 2%.

See estimated margins and future growth rates for AnyMind Group

AnyMind Group Margins

Last FY202420252026202720282029
Gross Margin37%37%38%-
EBITDA Margin7%8%3%7%
EBIT Margin3%5%3%4%
Net Margin2%5%2%2%
FCF Margin(10%)4%(10%)(5%)

AnyMind Group Growth Rates

FY+1/FY23/2424/2525/2626/2727/2828/29
Revenue Growth36%52%13%41%
Gross Profit Growth-48%17%-
EBITDA Growth39%121%(54%)200%
EBIT Growth71%191%(27%)71%
Net Profit Growth105%318%(60%)113%
FCF Growth(30%)221%(398%)(30%)

Data powered by FactSet, Inc. and Morningstar, Inc.

AnyMind Group Operational KPIs

AnyMind Group's Rule of 40 is 48% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).

AnyMind Group's Rule of X is 109% (created by Bessemer, Rule of X is another metric to measure SaaS companies, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).

Access forward-looking KPIs for AnyMind Group
LTMLast FY202320242025202620272028
Rule of 4039%48%---
Bessemer Rule of X87%109%---
G&A Expenses to Revenue-34%36%32%35%
Opex to Revenue-34%35%32%35%

Data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 230+ Verticals

AnyMind Group Competitors

AnyMind Group competitors include eGain, dotDigital Group, Thryv, User Local, Coocon, Fan Communications, Saltlux, Wewards, Azerion Group and Domo.

Most AnyMind Group public comparables operate across Sales & Marketing Automation Software, AdTech Software, BI & Analytics Software, B2B SaaS, Horizontal SaaS and MarTech.

EV/RevenueEV/EBITDA
Last FYLTM2027ELast FYLTM2027E
eGain1.3x1.3x13.3x9.9x
dotDigital Group1.4x1.3x4.3x3.9x
Thryv0.5x0.6x2.8x3.2x
User Local3.7x3.7x9.0x-
Coocon1.8x1.8x4.1x5.3x
Fan Communications1.9x1.9x6.4x-
Saltlux5.3x-(35.7x)-
Wewards----

This data is available for Pro users. Sign up to see all AnyMind Group competitors and their valuation data.

Start Free Trial

AnyMind Group Funding History

Before going public, AnyMind Group raised $106M in total equity funding, across 7 rounds.

Last private valuation of AnyMind Group was $200M, after raising $8M in March 2019 from Tokyo Century and VGI.


AnyMind Group Funding Rounds

DateStageRaised FromRaisedValuationRev. MultipleDeal Summary
Jul-22Series DJapan Post Investment; JIC Venture Growth Investments; Mitsubishi UFJ Capital; Nomura SPARX$29M--
Mar-20Series BJapan Post Capital; Lyft; Mirai Creation Fund$26M-AnyMind Group, an end-to-end commerce enablement company focused on digital marketing, e-commerce, and logistics solutions across Asia, raised US$26.4 million in new capital around March 5, 2020, from Japan Post Capital and existing investors including Lyft (likely LÝFT investment context) and Mirai Creation Fund. This funding brought total funding to US$62.3 million at that time and coincided with expansion into direct-to-consumer through investment in Japanese D2C brand LÝFT, which produces branded merchandise via online commerce. The round supported AnyMind's foray into new business areas amid 2020 activities like acquiring influencer network GROVE in Japan and mobile ad platform POKKT in India. In the same period, AnyMind pursued aggressive growth via acquisitions, expanding to 13 markets and 17 offices, including presence in Japan with 150 exclusive creators from GROVE and 750 registered creators. Key hires followed, such as POKKT's CEO Rohit Sharma as COO and internal shifts like Otohiko Kozutsumi to Chief Commercial Officer. The company also onboarded high-profile creators like Japan's top female YouTuber Yuka Kinoshita to its CastingAsia (later AnyCreator) network and became a Google Certified Publishing Partner to enhance publisher services with tools like AdAsia360 (later AnyManager). Later developments included a Series D round of ¥4 billion (US$29.4M) bringing total funding to US$91.7M, a ¥1B credit facility from Mizuho Bank, and IPO on Tokyo Stock Exchange Growth Market in March 2023 at ¥1,000 per share, issuing over 3 million shares total. Pre-IPO investors encompassed Japan Post Capital, JIC Venture Growth Investments, Mitsubishi UFJ Capital, and others. AnyMind achieved 54% revenue CAGR from FY2017-2022, with proceeds earmarked for talent, platform development, and expansion.
Mar-19Series BTokyo Century; VGI$8M$200MAnyMind Group, an AI solutions provider for advertising, influencer marketing, and human resources, announced the closure of its Series B Plus funding round on March 20, 2019, raising $8 million from VGI Global Media Plc and Tokyo Century Corporation. This tranche brought the company's total Series B funding to $21.4 million and its overall funding to $35.9 million, with the company valued at $200 million at the time of the original Series B announcement in November 2018. The funding was deployed to expand AnyMind's geographic footprint and vertical offerings, including a planned joint venture with VGI Global Media to integrate digital-out-of-home (DOOH) advertising technology into VGI's outdoor advertising inventory across Thailand, covering a daily media reach of approximately 40 million people. In conjunction with the funding round, AnyMind also completed a majority acquisition of Moindy, a Thailand-based media content network with over 500 YouTube and Line TV channels and claimed reach of more than 30 million subscribers, for approximately $840,000. The company, founded in 2016, had expanded into 11 Asian markets across three brands—AdAsia Holdings, CastingAsia, and TalentMind—and was planning further regional expansion into Southeast Asia and East Asia following the investment.
Oct-18Series BDream Incubator; JAFCO Asia; Line; Mirai Creation Fund$13M--
Oct-17Series ADream Incubator$14M$200MAnyMind Group is a Singapore-headquartered AI solutions provider offering platforms for advertising, marketing, human resources, and later commerce enablement. It began as AdAsia Holdings in 2016, expanding into TalentMind for HR and CastingAsia for influencer marketing. The company raised $13.4 million in its Series B funding round led by Line Corporation and Mirai Creation Fund, with participation from existing investors including Dream Incubator and JAFCO Asia. A source indicated a pre-money valuation of $200 million USD. Funds supported product development, technology enhancement, marketing, talent acquisition, and market expansion in Asia, particularly Japan and Southeast Asia. AnyMind Group achieved $12.9 million in revenue in its first eight months of 2016, doubling to $26 million in 2017. It reported profitability since January 2017, with Southeast Asia contributing the majority of revenue and Japan about 30%. The company operated in 11 markets with 13 offices by late 2018.
Sep-17Series AGunosy; Hisanori Watanabe$3M--
Apr-17Series AJAFCO Asia$12M-AnyMind Group raised US$12 million in Series A funding in April 2017, with participation from JAFCO Asia and Dream Incubator. The company is an AI-powered solutions provider that operates across advertising, digital marketing, and HR sectors, serving publishers and advertisers across Asia. During its first eight months of operations in 2016, AnyMind generated US$12.9 million in revenue, demonstrating rapid early traction. The company doubled its revenue to US$26 million in 2017. Funds from the Series A round, along with an additional US$2.5 million raised in September 2017, were directed toward technology development and scaling operations beyond the advertising and marketing industry.

AnyMind Group M&A Activity

AnyMind Group has acquired 13 companies to date.

Last acquisition by AnyMind Group was on January 16th 2026. AnyMind Group acquired Bcode for undisclosed valuation.

See M&A valuation multiples

Latest Acquisitions by AnyMind Group

Bcode
Sun Smile
Nadesiko
Vibula
Description
Bcode is a Japan-based IT services provider offering technology management tools and support programs for creators and businesses.
Sun Smile is a Tokyo-based manufacturer of private-label consumer goods, producing flagship Pure Smile personal care items alongside bags, accessories, cosmetics, and sundries since 1997. The company designs in-house products for the Japanese market and wholesales imported brands to department stores and specialty retailers across Honshu. Sun Smile expanded its portfolio to include eco-friendly packaging materials by 2015.
NADESIKO Beauty is a Japanese cosmetics brand that promotes products through social media marketing campaigns. Tokyo-based, it offers skincare and makeup lines targeting beauty enthusiasts via influencer partnerships and online platforms.
Vibula is a Singapore-based e-commerce enabler providing logistics, fulfillment, and marketing services for merchants in health, beauty, food, fashion, and electronics categories across Asia. The platform integrates with Shopee, Lazada, and TikTok Shop, handling cross-border warehousing in Malaysia, Thailand, and Indonesia.
HQ CountryJapanJapanJapanVietnam
HQ City
-
Tokyo
Tokyo
Ho Chi Minh City
Deal Date16 Jan 202618 Dec 202529 Aug 202525 Apr 2025
Valuationundisclosedundisclosed$3Mundisclosed
EV/Revenue
EV/EBITDA

This data is available for Pro users. Sign up to see all AnyMind Group acquisitions and their M&A valuation multiples.

Start Free Trial

Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples

Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.

Start Free Trial

About AnyMind Group

When was AnyMind Group founded?AnyMind Group was founded in 2016.
Where is AnyMind Group headquartered?AnyMind Group is headquartered in Japan.
Is AnyMind Group publicly listed?Yes, AnyMind Group is a public company listed on Tokyo Stock Exchange.
What is the stock symbol of AnyMind Group?AnyMind Group trades under 5027 ticker.
When did AnyMind Group go public?AnyMind Group went public in 2023.
Who are competitors of AnyMind Group?AnyMind Group main competitors include eGain, dotDigital Group, Thryv, User Local, Coocon, Fan Communications, Saltlux, Wewards, Azerion Group, Domo.
What is the current market cap of AnyMind Group?AnyMind Group's current market cap is $191M.
What is the current revenue of AnyMind Group?AnyMind Group's last 12 months revenue is $427M.
What is the current revenue growth of AnyMind Group?AnyMind Group revenue growth (NTM/LTM) is 32%.
What is the current EV/Revenue multiple of AnyMind Group?Current revenue multiple of AnyMind Group is 0.6x.
What is the current EBITDA of AnyMind Group?AnyMind Group's last 12 months EBITDA is $29M.
What is AnyMind Group's EBITDA margin?AnyMind Group's last 12 months EBITDA margin is 7%.
What is the current EV/EBITDA multiple of AnyMind Group?Current EBITDA multiple of AnyMind Group is 8.2x.
What is the current FCF of AnyMind Group?AnyMind Group's last 12 months FCF is ($32M).
What is AnyMind Group's FCF margin?AnyMind Group's last 12 months FCF margin is (8%).
What is the current EV/FCF multiple of AnyMind Group?Current FCF multiple of AnyMind Group is (7.5x).
How many companies AnyMind Group has acquired to date?As of May 2026, AnyMind Group has acquired 13 companies.
What was the largest acquisition by AnyMind Group?$8M acquisition of DDI on 12th May 2023 was the largest M&A AnyMind Group has done to date.
What companies AnyMind Group acquired?AnyMind Group acquired DDI, Moindy Digital, AnyReach, Nadesiko, Arche Digital, Bcode, Acqua Media, Engawa, GROVE Japan, FourM, and 3 other companies.
In how many companies AnyMind Group has invested to date?AnyMind Group hasn't invested in any companies yet (or none have been disclosed publicly).

See public comps similar to AnyMind Group

Lists including AnyMind Group

Start Your
Free Trial Today

Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.

Start Trial