Amorepacific Hldgs - Public Comps and Valuation Multiples

Amorepacific Hldgs Overview

About Amorepacific Hldgs

AmoreG is a manufacturer of personal care products and cosmetics. The company manufactures, markets and trades of cosmetics, personal care goods, and other related products. It also provides skin evaluation services, which measures, dryness, pollutants, and sensitivity of the skin. The company’s products portfolio includes Creams, Toner and Fluids, Ampoule, Cleansing, Eye Care, Serum, Sun Care, Body Care, and Special Care.

Founded

1945

HQ

Employees

n/a

Website

apgroup.com

Sectors

Health & Beauty

Financials

LTM Revenue $3.0B

LTM EBITDA $362M

EV

$518M

Valuation Multiples

Multiples.vc

Valuation Multiples for 15K+ Public Comps

Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.

Browse Valuation Multiples

Amorepacific Hldgs Financials

As of September 2025, Amorepacific Hldgs reported last 12-month revenue of $3.0B and EBITDA of $362M.

In the same period, Amorepacific Hldgs generated $2.1B in LTM gross profit and $457M in net income.

See Amorepacific Hldgs valuation multiples based on analyst estimates

Amorepacific Hldgs P&L

In the most recent fiscal year, Amorepacific Hldgs reported revenue of $3.0B and EBITDA of $691M.

Amorepacific Hldgs expects next 12-month revenue of XXX and NTM EBITDA of XXX

See Amorepacific Hldgs valuation multiples based on analyst estimates

	LTM	NTM	Last FY	FY 2025	FY 2026	FY 2027
Revenue	$3.0B	XXX	$3.0B	XXX	XXX	XXX
Gross Profit	$2.1B	XXX	$2.1B	XXX	XXX	XXX
Gross Margin	72%	XXX	72%	XXX	XXX	XXX
EBITDA	$362M	XXX	$691M	XXX	XXX	XXX
EBITDA Margin	12%	XXX	23%	XXX	XXX	XXX
EBIT	$174M	XXX	$174M	XXX	XXX	XXX
EBIT Margin	6%	XXX	6%	XXX	XXX	XXX
Net Profit	$457M	XXX	$176M	XXX	XXX	XXX
Net Margin	15%	XXX	6%	XXX	XXX	XXX
Net Debt	XXX	XXX	n/a	XXX	XXX	XXX

Financial data powered by Morningstar, Inc.

.seo-only-financials-wrapper { position: static; left: auto; width: auto; height: auto; overflow: visible; }

Financial performance metrics for Amorepacific Hldgs including revenue, profitability, and margin analysis across different time periods. The company reported last twelve months revenue of $3.0B. EBITDA for the last twelve months was $362M. In the most recent fiscal year, Amorepacific Hldgs achieved $3.0B in revenue and $691M in EBITDA.
Financial Metric	Last Twelve Months (LTM)	Next Twelve Months (NTM)	Most Recent Fiscal Year	Current Fiscal Year (2025)	Next Fiscal Year (2026)	Two Years Forward (2027)
Total Revenue	$3.0B	Analyst estimates available to subscribers	$3.0B	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Gross Profit	$2.1B	Analyst estimates available to subscribers	$2.1B	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Gross Profit Margin	71.8% gross margin	Analyst estimates available to subscribers	71.8% gross profit margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBITDA (Earnings Before Interest, Taxes, Depreciation, Amortization)	$362M	Analyst estimates available to subscribers	$691M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBITDA Margin	12.1% EBITDA margin	Analyst estimates available to subscribers	23.2% EBITDA margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBIT (Earnings Before Interest and Taxes)	$174M	Analyst estimates available to subscribers	$174M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBIT Margin	5.9% EBIT margin	Analyst estimates available to subscribers	5.9% EBIT margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Income (Net Profit)	$457M	Analyst estimates available to subscribers	$176M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Profit Margin	15.3% net profit margin	Analyst estimates available to subscribers	5.9% net profit margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Debt Position	Detailed debt information available to subscribers	Detailed debt information available to subscribers	n/a	Detailed debt information available to subscribers	Detailed debt information available to subscribers	Detailed debt information available to subscribers

Financial Performance Summary for Amorepacific Hldgs

This financial data table provides comprehensive performance metrics for Amorepacific Hldgs, a company based in South Korea. The metrics include revenue, profitability measures, and operational efficiency indicators across multiple time periods.

Recent Performance Highlights

Amorepacific Hldgs generated $3.0B in revenue over the last twelve months.
The company achieved $362M in EBITDA over the last twelve months.
Gross profit for the last twelve months was $2.1B.
Net income over the last twelve months reached $457M.

Fiscal Year Performance

In the most recent fiscal year, Amorepacific Hldgs reported $3.0B in total revenue.
Fiscal year EBITDA was $691M.
The company maintained a gross profit margin of 71.8% in the most recent fiscal year.
EBITDA margin for the fiscal year was 23.2%.
Net profit margin reached 5.9% in the most recent fiscal year.

This financial data is sourced from Morningstar, Inc. and represents the most recent available information for Amorepacific Hldgs. Forward-looking estimates and detailed financial projections are available through our premium subscription service.

Amorepacific Hldgs Stock Performance

Amorepacific Hldgs has current market cap of KRW 2.09T (or $1.5B), and EV of KRW 740B (or $518M).

Market Cap Evolution

Amorepacific Hldgs Stock Data

As of October 17, 2025, Amorepacific Hldgs's stock price is KRW 23283 (or $16).

See Amorepacific Hldgs trading valuation data

EV	Market Cap	Price 1D	Price 1M	Price 3M	Price 12M	EPS
$518M	$1.5B	XXX	XXX	XXX	XXX	$2.08

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more

Start Free Trial

Amorepacific Hldgs Valuation Multiples

Amorepacific Hldgs's trades at 0.2x EV/Revenue multiple, and 0.7x EV/EBITDA.

See valuation multiples for Amorepacific Hldgs and 15K+ public comps

Amorepacific Hldgs Financial Valuation Multiples

As of October 17, 2025, Amorepacific Hldgs has market cap of $1.5B and EV of $518M.

Equity research analysts estimate Amorepacific Hldgs's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX

Amorepacific Hldgs has a P/E ratio of 3.2x.

	LTM	NTM	Last FY	FY 2025	FY 2026	FY 2027
Market cap (current)	$1.5B	XXX	$1.5B	XXX	XXX	XXX
EV (current)	$518M	XXX	$518M	XXX	XXX	XXX
EV/Revenue	0.2x	XXX	0.2x	XXX	XXX	XXX
EV/EBITDA	1.4x	XXX	0.7x	XXX	XXX	XXX
EV/EBIT	3.0x	XXX	3.0x	XXX	XXX	XXX
EV/Gross Profit	0.2x	XXX	n/a	XXX	XXX	XXX
P/E	3.2x	XXX	8.3x	XXX	XXX	XXX
EV/FCF	n/a	XXX	2.8x	XXX	XXX	XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Get Amorepacific Hldgs Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.

Start Free Trial

Amorepacific Hldgs Margins & Growth Rates

Amorepacific Hldgs's revenue per employee in the last FY averaged n/a, while opex per employee averaged n/a for the same period.

Amorepacific Hldgs's rule of 40 is unknown (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).

Amorepacific Hldgs's rule of X is unknown (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).

See operational valuation multiples for Amorepacific Hldgs and other 15K+ public comps

Amorepacific Hldgs Operational Valuation Multiples

	LTM	NTM	Last FY	FY 2025	FY 2026	FY 2027
Revenue Growth	n/a	XXX	n/a	XXX	XXX	XXX
EBITDA Margin	12%	XXX	23%	XXX	XXX	XXX
EBITDA Growth	n/a	XXX	n/a	XXX	XXX	XXX
Rule of 40	n/a	XXX	n/a	XXX	XXX	XXX
Bessemer Rule of X	XXX	XXX	n/a	XXX	XXX	XXX
Revenue per Employee	XXX	XXX	n/a	XXX	XXX	XXX
Opex per Employee	XXX	XXX	n/a	XXX	XXX	XXX
S&M Expenses to Revenue	XXX	XXX	36%	XXX	XXX	XXX
G&A Expenses to Revenue	XXX	XXX	n/a	XXX	XXX	XXX
R&D Expenses to Revenue	XXX	XXX	2%	XXX	XXX	XXX
Opex to Revenue	XXX	XXX	66%	XXX	XXX	XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 220+ Verticals

Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!

Digital Therapeutics

Pharma Analytics

Private Equity

ERP Software

Developer Tools

Consumer SaaS

Streaming Platforms

Explore Valuation Multiples by Industry

Start Free Trial