Airship AI Valuation Multiples

Discover revenue and EBITDA valuation multiples for Airship AI and similar public comparables like CyCraft Technology, Laboro AI, Aiforia, WiseNut and more.

Airship AI Overview

About Airship AI

Airship AI Holdings Inc is a robust AI-driven data management platform that solves complex data challenges for large institutions operating in dynamic and mission-critical environments with rapidly increasing volumes of data being ingested from a similarly rapidly growing number of data sources. Its primary offerings include Outpost AI, Acropolis, and Airship Command. Its offerings allow customers to manage their data across the full data lifecycle, when and where need it, using a secure permission-based architecture.


Founded

N/A

HQ

United States

Employees

53

Website

airship.ai

Financials (LTM)

Revenue: $21M
EBITDA: ($4M)

EV

$72M

Valuation Multiples

Start free trial

Valuation Multiples for 15K+ Public Comps

AdidasAirbnbAmazonCiscoCoca-ColaDellDropboxIBMIntelMcDonaldsNikeNVIDIASamsungSpotifyTeslaToyota
Browse Valuation Multiples

Airship AI Financials

Airship AI reported last 12-month revenue of $21M and negative EBITDA of ($4M).

In the same LTM period, Airship AI generated $11M in gross profit, ($4M) in EBITDA losses, and $13M in net income.

Revenue (LTM)


Airship AI P&L

In the most recent fiscal year, Airship AI reported revenue of $15M and EBITDA of ($6M).

Airship AI is profitable as of last fiscal year, with gross margin of 50%, EBITDA margin of (37%), and net margin of 191%.

See analyst estimates for Airship AI
LTMLast FY202320242025202620272028
Revenue$21M$15M$12M$23M$15M
Gross Profit$11M$8M$6M$11M$8M
Gross Margin52%50%47%46%50%
EBITDA($4M)($6M)$17M($56M)($7M)
EBITDA Margin(20%)(37%)141%(244%)(45%)
EBIT Margin(20%)(37%)(54%)(15%)(47%)
Net Profit$13M$29M$16M($57M)$29M
Net Margin59%191%133%(249%)191%

Financial data powered by Morningstar, Inc.

Airship AI Stock Performance

Airship AI has current market cap of $84M, and enterprise value of $72M.

Market Cap Evolution


Airship AI's stock price is $2.42.

Airship AI share price increased by 1.5% in the last 30 days, and decreased by 53.3% in the last year.

Airship AI has an EPS (earnings per share) of $0.85.

See more trading valuation data for Airship AI
EVMarket CapPrice 1DPrice 1MPrice 3MPrice 12MEPS
$72M$84M0.8%1.5%8.0%-53.3%$0.85

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.

Start Free Trial

Airship AI Valuation Multiples

Airship AI trades at 3.4x EV/Revenue multiple, and (16.7x) EV/EBITDA.

See NTM and 2027E valuation multiples for Airship AI

EV / Revenue (LTM)


Airship AI Financial Valuation Multiples

As of July 2, 2026, Airship AI has market cap of $84M and EV of $72M.

Airship AI has a P/E ratio of 6.6x.

LTMLast FY202320242025202620272028
EV/Revenue3.4x4.7x5.8x3.1x4.7x
EV/EBITDA(16.7x)(12.8x)4.1x(1.3x)(10.5x)
EV/EBIT(16.7x)(12.8x)(10.8x)(20.5x)(9.9x)
EV/Gross Profit6.4x9.3x12.4x6.8x9.3x
P/E6.6x2.8x5.1x(1.5x)2.8x
EV/FCF-(9.0x)(21.8x)(11.0x)(9.0x)

Multiples above and below 250x are considered non-meaningful (n/m). Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Verified Airship AI Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.

FactSetMorningstar
Start Free Trial

Airship AI Margins & Growth Rates

Airship AI grew revenue by 79% but EBITDA decreased by 46% in the last fiscal year.

In the most recent fiscal year, Airship AI reported gross margin of 50%, EBITDA margin of (37%), and net margin of 191%.

See estimated margins and future growth rates for Airship AI

Airship AI Margins

Last FY202420252026202720282029
Gross Margin50%46%50%53%
EBITDA Margin(37%)(244%)(45%)(11%)
EBIT Margin(37%)(15%)(47%)(11%)
Net Margin191%(249%)191%(15%)
FCF Margin(52%)(28%)(52%)-

Airship AI Growth Rates

FY+1/FY23/2424/2525/2626/2727/2828/29
Revenue Growth79%87%(34%)79%
Gross Profit Growth88%83%(27%)88%
EBITDA Growth(46%)(425%)(88%)(56%)
EBIT Growth(46%)(47%)106%(58%)
Net Profit Growth(114%)(451%)(151%)(114%)
FCF Growth-98%23%-

Data powered by FactSet, Inc. and Morningstar, Inc.

Airship AI Operational KPIs

Airship AI's revenue per employee in the last FY averaged $0.3M, while opex per employee averaged $0.3M for the same period.

Airship AI's Rule of 40 is 68% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).

Airship AI's Rule of X is 186% (created by Bessemer, Rule of X is another metric to measure SaaS companies, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).

Access forward-looking KPIs for Airship AI
LTMLast FY202320242025202620272028
Rule of 4039%68%---
Bessemer Rule of X127%186%---
Revenue per Employee-$0.3M---
Opex per Employee-$0.3M---
G&A Expenses to Revenue55%67%--67%
R&D Expenses to Revenue17%20%22%12%20%
Opex to Revenue-97%101%61%97%

Data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 230+ Verticals

EV/RevenueEV/EBITDA
Last FYLTM2027ELast FYLTM2027E
CyCraft Technology5.8x-(97.2x)-
Laboro AI5.6x5.6x44.6x-
Aiforia19.2x15.0x(11.1x)(14.8x)
WiseNut1.9x-70.9x-
Redwood AI--(12.5x)-
Pluszero8.8x7.9x24.6x-
Heroz1.8x1.6x18.8x10.2x
Next Technology Holding(5.0x)-0.7x-

This data is available for Pro users. Sign up to see all Airship AI competitors and their valuation data.

Start Free Trial

Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples

Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.

Start Free Trial

About Airship AI

Where is Airship AI headquartered?Airship AI is headquartered in United States.
How many employees does Airship AI have?As of today, Airship AI has over 53 employees.
Who is the CEO of Airship AI?Airship AI's CEO is Victor Huang.
Is Airship AI publicly listed?Yes, Airship AI is a public company listed on Nasdaq.
What is the stock symbol of Airship AI?Airship AI trades under AISP ticker.
When did Airship AI go public?Airship AI went public in 2023.
Who are competitors of Airship AI?Airship AI main competitors include CyCraft Technology, Laboro AI, Aiforia, WiseNut, Redwood AI, Pluszero, Heroz, Next Technology Holding, Rank One Computing, Exasol.
What is the current market cap of Airship AI?Airship AI's current market cap is $84M.
What is the current revenue of Airship AI?Airship AI's last 12 months revenue is $21M.
What is the current revenue growth of Airship AI?Airship AI revenue growth (NTM/LTM) is 59%.
What is the current EV/Revenue multiple of Airship AI?Current revenue multiple of Airship AI is 3.4x.
Is Airship AI profitable?No, Airship AI is not profitable.
What is the current EBITDA of Airship AI?Airship AI has negative EBITDA and is not profitable.
What is Airship AI's EBITDA margin?Airship AI's last 12 months EBITDA margin is (20%).
What is the current EV/EBITDA multiple of Airship AI?Current EBITDA multiple of Airship AI is (16.7x).
How many companies Airship AI has acquired to date?Airship AI hasn't acquired any companies yet (or none have been disclosed publicly).
In how many companies Airship AI has invested to date?Airship AI hasn't invested in any companies yet (or none have been disclosed publicly).

See public comps similar to Airship AI

Lists including Airship AI

Start Your
Free Trial Today

Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.

Start Trial