Switch theme
Sign up to access all valuation multiples
Airship AI Holdings Inc is a robust AI-driven data management platform that solves complex data challenges for large institutions operating in dynamic and mission-critical environments with rapidly increasing volumes of data being ingested from a similarly rapidly growing number of data sources. Its primary offerings include Outpost AI, Acropolis, and Airship Command. Its offerings allow customers to manage their data across the full data lifecycle, when and where need it, using a secure permission-based architecture.
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Airship AI has a last 12-month revenue of $25.3M and a last 12-month EBITDA of -$1.0M.
In the most recent fiscal year, Airship AI achieved revenue of $23.1M and an EBITDA of -$56.2M.
Airship AI expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Airship AI valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $12.3M | $23.1M | XXX | XXX | XXX |
| Gross Profit | $8.4M | $5.8M | XXX | XXX | XXX |
| Gross Margin | 68% | 25% | XXX | XXX | XXX |
| EBITDA | $17.3M | -$56.2M | XXX | XXX | XXX |
| EBITDA Margin | 141% | -244% | XXX | XXX | XXX |
| Net Profit | -$0.5M | $16.4M | XXX | XXX | XXX |
| Net Margin | -4% | 71% | XXX | XXX | XXX |
| Net Debt | $0.1M | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of May 1, 2025, Airship AI's stock price is $4.
Airship AI has current market cap of $124M, and EV of $113M.
See Airship AI trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $113M | $124M | XXX | XXX | XXX | XXX | $-1.55 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Start Free TrialAs of May 1, 2025, Airship AI has market cap of $124M and EV of $113M.
Airship AI's trades at 4.5x LTM EV/Revenue multiple, and -112.7x LTM EBITDA.
Analysts estimate Airship AI's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for Airship AI and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $113M | XXX | XXX | XXX |
| EV/Revenue | 4.9x | XXX | XXX | XXX |
| EV/EBITDA | -2.0x | XXX | XXX | XXX |
| P/E | -2.2x | XXX | XXX | XXX |
| P/E/Growth | n/a | XXX | XXX | XXX |
| EV/FCF | -17.4x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Start Free TrialAirship AI's NTM/LTM revenue growth is 42%
Airship AI's revenue per employee for the last fiscal year averaged $0.4M, while opex per employee averaged $0.3M for the same period.
Over next 12 months, Airship AI's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate Airship AI's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for Airship AI and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | 87% | XXX | XXX | XXX | XXX |
| EBITDA Margin | -244% | XXX | XXX | XXX | XXX |
| EBITDA Growth | -425% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | -202% | XXX | XXX | XXX | XXX |
| Revenue per Employee | $0.4M | XXX | XXX | XXX | XXX |
| Opex per Employee | $0.3M | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | 12% | XXX | XXX | XXX | XXX |
| Opex to Revenue | 61% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Presight AI | XXX | XXX | XXX | XXX | XXX | XXX |
| Benevolent AI | XXX | XXX | XXX | XXX | XXX | XXX |
| Pointerra | XXX | XXX | XXX | XXX | XXX | XXX |
| Beamtree | XXX | XXX | XXX | XXX | XXX | XXX |
| Unith | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Airship AI acquired XXX companies to date.
Last acquisition by Airship AI was XXXXXXXX, XXXXX XXXXX XXXXXX . Airship AI acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Start Free Trial| Where is Airship AI headquartered? | Airship AI is headquartered in United States of America. |
| How many employees does Airship AI have? | As of today, Airship AI has 53 employees. |
| Who is the CEO of Airship AI? | Airship AI's CEO is Mr. Victor Huang. |
| Is Airship AI publicy listed? | Yes, Airship AI is a public company listed on NAS. |
| What is the stock symbol of Airship AI? | Airship AI trades under AISP ticker. |
| When did Airship AI go public? | Airship AI went public in 2023. |
| Who are competitors of Airship AI? | Similar companies to Airship AI include e.g. Presight AI, Benevolent AI, Pointerra, Beamtree. |
| What is the current market cap of Airship AI? | Airship AI's current market cap is $124M |
| What is the current revenue of Airship AI? | Airship AI's last 12-month revenue is $25.3M. |
| What is the current EBITDA of Airship AI? | Airship AI's last 12-month EBITDA is -$1.0M. |
| What is the current EV/Revenue multiple of Airship AI? | Current revenue multiple of Airship AI is 4.5x. |
| What is the current EV/EBITDA multiple of Airship AI? | Current EBITDA multiple of Airship AI is -112.7x. |
| What is the current revenue growth of Airship AI? | Airship AI revenue growth between 2023 and 2024 was 87%. |
| Is Airship AI profitable? | Yes, Airship AI is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
