Switch theme
Sign up to access all valuation multiples
ZO Future Group is an investment holding company principally engaged in the operation of the football club in the United Kingdom. The activity of the company includes offering season and match day tickets, television broadcasting, and local media businesses. Its segments are the operation of a professional football club; new energy automobiles and related business; Investment in properties; and healthcare business. The company's activity functions in the United Kingdom and it generates revenue through corporate hospitality income, merchandising income, sponsorship income, and conference income. The company generates the majority of its revenue from the operation of a professional football club in the UK.
2002
390
LTM Revenue n/a
LTM EBITDA n/a
$349M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
ZO Future has a last 12-month revenue of n/a and a last 12-month EBITDA of n/a.
In the most recent fiscal year, ZO Future achieved revenue of $35.4M and an EBITDA of -$25.3M.
ZO Future expects next 12-month revenue of XXX and NTM EBITDA of XXX
See ZO Future valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $27.9M | $35.4M | XXX | XXX | XXX |
| Gross Profit | n/a | n/a | XXX | XXX | XXX |
| Gross Margin | NaN% | NaN% | XXX | XXX | XXX |
| EBITDA | -$2.0M | -$25.3M | XXX | XXX | XXX |
| EBITDA Margin | -7% | -72% | XXX | XXX | XXX |
| Net Profit | -$5.2M | -$3.3M | XXX | XXX | XXX |
| Net Margin | -19% | -9% | XXX | XXX | XXX |
| Net Debt | $41.3M | $30.7M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, ZO Future's stock price is HKD 2 (or $0).
ZO Future has current market cap of HKD 1.9B (or $243M), and EV of HKD 2.7B (or $349M).
See ZO Future trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $349M | $243M | XXX | XXX | XXX | XXX | n/a |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, ZO Future has market cap of $243M and EV of $349M.
ZO Future's trades at n/a LTM EV/Revenue multiple, and n/a LTM EBITDA.
Analysts estimate ZO Future's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for ZO Future and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $349M | XXX | XXX | XXX |
| EV/Revenue | 9.9x | XXX | XXX | XXX |
| EV/EBITDA | -13.8x | XXX | XXX | XXX |
| P/E | -10.3x | XXX | XXX | XXX |
| P/E/Growth | n/a | XXX | XXX | XXX |
| EV/FCF | -4.9x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpZO Future's NTM/LTM revenue growth is n/a
ZO Future's revenue per employee for the last fiscal year averaged $0.1M, while opex per employee averaged $0.2M for the same period.
Over next 12 months, ZO Future's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate ZO Future's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for ZO Future and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | 27% | XXX | XXX | XXX | XXX |
| EBITDA Margin | -72% | XXX | XXX | XXX | XXX |
| EBITDA Growth | 1183% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | n/a | XXX | XXX | XXX | XXX |
| Revenue per Employee | $0.1M | XXX | XXX | XXX | XXX |
| Opex per Employee | $0.2M | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | 19% | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| Opex to Revenue | 238% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| AFC Ajax | XXX | XXX | XXX | XXX | XXX | XXX |
| Mixed Martial Arts Group | XXX | XXX | XXX | XXX | XXX | XXX |
| Brisbane Broncos | XXX | XXX | XXX | XXX | XXX | XXX |
| DouYu | XXX | XXX | XXX | XXX | XXX | XXX |
| SpVgg Unterhaching | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
ZO Future acquired XXX companies to date.
Last acquisition by ZO Future was XXXXXXXX, XXXXX XXXXX XXXXXX . ZO Future acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was ZO Future founded? | ZO Future was founded in 2002. |
| Where is ZO Future headquartered? | ZO Future is headquartered in Hong Kong. |
| How many employees does ZO Future have? | As of today, ZO Future has 390 employees. |
| Is ZO Future publicy listed? | Yes, ZO Future is a public company listed on HKG. |
| What is the stock symbol of ZO Future? | ZO Future trades under 02309 ticker. |
| When did ZO Future go public? | ZO Future went public in 2002. |
| Who are competitors of ZO Future? | Similar companies to ZO Future include e.g. AFC Ajax, Mixed Martial Arts Group, Brisbane Broncos, DouYu. |
| What is the current market cap of ZO Future? | ZO Future's current market cap is $243M |
| What is the current revenue growth of ZO Future? | ZO Future revenue growth between 2023 and 2024 was 27%. |
| Is ZO Future profitable? | Yes, ZO Future is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
