ZO Future Group is an investment holding company principally engaged in the operation of the football club in the United Kingdom. The activity of the company includes offering season and match day tickets, television broadcasting, and local media businesses. Its segments are the operation of a professional football club; new energy automobiles and related business; Investment in properties; and healthcare business. The company's activity functions in the United Kingdom and it generates revenue through corporate hospitality income, merchandising income, sponsorship income, and conference income. The company generates the majority of its revenue from the operation of a professional football club in the UK.
2002
580
Last FY Revenue $58.0M
Last FY EBITDA -$34.9M
$345M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
In the most recent fiscal year, ZO Future Group reported revenue of $58.0M and EBITDA of -$34.9M.
ZO Future Group expects next 12-month revenue of XXX   and NTM EBITDA of XXX
See ZO Future Group valuation multiples based on analyst estimates| NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|
| Revenue | XXX | $58.0M | XXX | XXX | XXX |
| Gross Profit | XXX | n/a | XXX | XXX | XXX |
| Gross Margin | XXX | n/a | XXX | XXX | XXX |
| EBITDA | XXX | -$34.9M | XXX | XXX | XXX |
| EBITDA Margin | XXX | -60% | XXX | XXX | XXX |
| EBIT | XXX | -$71.2M | XXX | XXX | XXX |
| EBIT Margin | XXX | -123% | XXX | XXX | XXX |
| Net Profit | XXX | -$40.3M | XXX | XXX | XXX |
| Net Margin | XXX | -70% | XXX | XXX | XXX |
| Net Debt | XXX | $107M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
ZO Future Group has current market cap of HKD 1.7B (or $222M), and EV of HKD 2.7B (or $345M).
As of November 25, 2025, ZO Future Group's stock price is HKD 2 (or $0).
See ZO Future Group trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $345M | $222M | XXX | XXX | XXX | XXX | n/a |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Start Free TrialZO Future Group's trades at 5.9x EV/Revenue multiple, and -9.9x EV/EBITDA.
See valuation multiples for ZO Future Group and 15K+ public compsAs of November 25, 2025, ZO Future Group has market cap of $222M and EV of $345M.
Equity research analysts estimate ZO Future Group's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
ZO Future Group's P/E ratio is not available.
| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $222M | XXX | $222M | XXX | XXX | XXX |
| EV (current) | $345M | XXX | $345M | XXX | XXX | XXX |
| EV/Revenue | n/a | XXX | 5.9x | XXX | XXX | XXX |
| EV/EBITDA | n/a | XXX | -9.9x | XXX | XXX | XXX |
| EV/EBIT | n/a | XXX | -4.8x | XXX | XXX | XXX |
| EV/Gross Profit | n/a | XXX | n/a | XXX | XXX | XXX |
| P/E | n/a | XXX | -5.5x | XXX | XXX | XXX |
| EV/FCF | n/a | XXX | -3.6x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Start Free TrialZO Future Group's revenue per employee in the last FY averaged $0.1M, while opex per employee averaged $0.2M for the same period.
ZO Future Group's rule of 40 is unknown (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
ZO Future Group's rule of X is unknown (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
See operational valuation multiples for ZO Future Group and other 15K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue Growth | n/a | XXX | n/a | XXX | XXX | XXX |
| EBITDA Margin | n/a | XXX | -60% | XXX | XXX | XXX |
| EBITDA Growth | n/a | XXX | n/a | XXX | XXX | XXX |
| Rule of 40 | n/a | XXX | n/a | XXX | XXX | XXX |
| Bessemer Rule of X | XXX | XXX | n/a | XXX | XXX | XXX |
| Revenue per Employee | XXX | XXX | $0.1M | XXX | XXX | XXX |
| Opex per Employee | XXX | XXX | $0.2M | XXX | XXX | XXX |
| S&M Expenses to Revenue | XXX | XXX | 5% | XXX | XXX | XXX |
| G&A Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| R&D Expenses to Revenue | XXX | XXX | 6% | XXX | XXX | XXX |
| Opex to Revenue | XXX | XXX | 223% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| AFC Ajax | XXX | XXX | XXX | XXX | XXX | XXX |
| Mixed Martial Arts Group | XXX | XXX | XXX | XXX | XXX | XXX |
| Brisbane Broncos | XXX | XXX | XXX | XXX | XXX | XXX |
| DouYu | XXX | XXX | XXX | XXX | XXX | XXX |
| SpVgg Unterhaching | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
ZO Future Group acquired XXX companies to date.
Last acquisition by ZO Future Group was XXXXXXXX, XXXXX XXXXX XXXXXX . ZO Future Group acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 65K+ M&A deals.
Start Free Trial| When was ZO Future Group founded? | ZO Future Group was founded in 2002. |
| Where is ZO Future Group headquartered? | ZO Future Group is headquartered in Hong Kong. |
| How many employees does ZO Future Group have? | As of today, ZO Future Group has 580 employees. |
| Is ZO Future Group publicy listed? | Yes, ZO Future Group is a public company listed on HKG. |
| What is the stock symbol of ZO Future Group? | ZO Future Group trades under 02309 ticker. |
| When did ZO Future Group go public? | ZO Future Group went public in 2002. |
| Who are competitors of ZO Future Group? | Similar companies to ZO Future Group include e.g. AFC Ajax, Mixed Martial Arts Group, Brisbane Broncos, DouYu. |
| What is the current market cap of ZO Future Group? | ZO Future Group's current market cap is $222M |
| Is ZO Future Group profitable? | Yes, ZO Future Group is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.