📣 VC round data is live. Check it out!

Ze Pak Valuation Multiples

Discover revenue and EBITDA valuation multiples for Ze Pak and similar public comparables like Tallinna Vesi, Magnora, Pure Cycle, Light SA and more.

Ze Pak Overview

About Ze Pak

Ze Pak SA is a holding company that engages in energy production, transmission, and distribution. It produces electricity from conventional sources and combustion and co-combustion of biomass, extracts lignite, and also provides construction and renovation services. The group has four operating segments: The Generation segment covers the production of electricity both from conventional sources (including cogeneration) and from biomass by combustion and co-combustion of biomass. The Mining Segment covers the extraction of lignite. The Renovation Segment performs services within the scope of construction and renovation services. The Sales Segment performs services for the sale of electricity. The majority of the revenue is from the Generation segment.


Founded

1994

HQ

Poland

Employees

5.2K

Sectors

Financials (FY)

Revenue: $367M
EBITDA: ($26M)

EV

$418M

Valuation Multiples

Start free trial

Valuation Multiples for 15K+ Public Comps

AdidasAirbnbAmazonCiscoCoca-ColaDellDropboxIBMIntelMcDonaldsNikeNVIDIASamsungSpotifyTeslaToyota
Browse Valuation Multiples

Ze Pak Financials

Ze Pak reported last fiscal year revenue of $367M and negative EBITDA of ($26M).

In the same fiscal year, Ze Pak generated $32M in gross profit, ($26M) in EBITDA losses, and had net loss of ($45M).

Revenue (LTM)


Ze Pak P&L

In the most recent fiscal year, Ze Pak reported revenue of $367M and EBITDA of ($26M).

Ze Pak is unprofitable as of last fiscal year, with gross margin of 9%, EBITDA margin of (7%), and net margin of (12%).

See analyst estimates for Ze Pak
Last FY202320242025202620272028
Revenue$367M$854M$601M$367M
Gross Profit$32M$335M$100M$32M
Gross Margin9%39%17%9%
EBITDA($26M)$218M$78M($26M)
EBITDA Margin(7%)26%13%(7%)
EBIT Margin(6%)20%10%(6%)
Net Profit($45M)$205M$72M($45M)
Net Margin(12%)24%12%(12%)
Net Debt$16M---

Financial data powered by Morningstar, Inc.

Ze Pak Stock Performance

Ze Pak has current market cap of $256M, and enterprise value of $418M.

Market Cap Evolution


Ze Pak's stock price is $5.03.

Ze Pak share price decreased by 1.7% in the last 30 days, and by 35.8% in the last year.

Ze Pak has an EPS (earnings per share) of $-0.89.

See more trading valuation data for Ze Pak
EVMarket CapPrice 1DPrice 1MPrice 3MPrice 12MEPS
$418M$256M-0.9%-1.7%0.6%-35.8%$-0.89

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.

Start Free Trial

Ze Pak Valuation Multiples

Ze Pak trades at 1.1x EV/Revenue multiple, and (16.1x) EV/EBITDA.

See NTM and 2027E valuation multiples for Ze Pak

EV / Revenue (LTM)


Ze Pak Financial Valuation Multiples

As of June 4, 2026, Ze Pak has market cap of $256M and EV of $418M.

Ze Pak has a P/E ratio of (5.7x).

Last FY202320242025202620272028
EV/Revenue1.1x0.5x0.7x1.1x
EV/EBITDA(16.1x)1.9x5.3x(16.1x)
EV/EBIT(19.9x)2.5x7.2x(19.9x)
EV/Gross Profit13.2x1.2x4.2x13.2x
P/E(5.7x)1.2x3.5x(5.7x)
EV/FCF(2.8x)(1.7x)n/m(2.8x)

Multiples above and below 250x are considered non-meaningful (n/m). Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Verified Ze Pak Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.

FactSetMorningstar
Start Free Trial

Ze Pak Margins & Growth Rates

Ze Pak decreased revenue by 56% and EBITDA by 121% in the last fiscal year.

In the most recent fiscal year, Ze Pak reported gross margin of 9%, EBITDA margin of (7%), and net margin of (12%).

See estimated margins and future growth rates for Ze Pak

Ze Pak Margins

Last FY202420252026202720282029
Gross Margin9%17%9%-
EBITDA Margin(7%)13%(7%)3%
EBIT Margin(6%)10%(6%)-
Net Margin(12%)12%(12%)(11%)
FCF Margin(40%)(0%)(40%)-

Ze Pak Growth Rates

FY+1/FY23/2424/2525/2626/2727/2828/29
Revenue Growth(56%)(30%)(39%)(56%)
Gross Profit Growth-(70%)(68%)-
EBITDA Growth(121%)(64%)(133%)(121%)
EBIT Growth-(66%)(136%)-
Net Profit Growth(62%)(65%)(163%)(62%)
FCF Growth-(100%)29425%-

Data powered by FactSet, Inc. and Morningstar, Inc.

Ze Pak Operational KPIs

Ze Pak's revenue per employee in the last FY averaged $0.1M, while opex per employee averaged $0.0M for the same period.

Ze Pak's Rule of 40 is (53%) (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).

Ze Pak's Rule of X is (137%) (created by Bessemer, Rule of X is another metric to measure SaaS companies, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).

Access forward-looking KPIs for Ze Pak
Last FY202320242025202620272028
Rule of 40(53%)---
Bessemer Rule of X(137%)---
Revenue per Employee$0.1M---
Opex per Employee$0.0M---
S&M Expenses to Revenue0%0%0%0%
G&A Expenses to Revenue13%4%7%13%
Opex to Revenue14%20%7%14%

Data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 230+ Verticals

Ze Pak Competitors

Ze Pak competitors include Tallinna Vesi, Magnora, Pure Cycle, Light SA, Amber Grid, eVISO, Montauk Renewables, Kenya Power & Lighting Company, Enel Generacion Costanera and Beijing Energy.

Most Ze Pak public comparables operate across Utilities.

EV/RevenueEV/EBITDA
Last FYLTM2027ELast FYLTM2027E
Tallinna Vesi5.1x-11.8x-
Magnora18.7x21.3x94.7x(148.4x)
Pure Cycle9.8x-12.6x-
Light SA0.7x0.8x4.8x5.0x
Amber Grid4.6x-17.8x-
eVISO0.7x0.7x20.2x17.8x
Montauk Renewables2.1x2.0x10.6x8.5x
Kenya Power & Lighting Company0.5x-2.0x-

This data is available for Pro users. Sign up to see all Ze Pak competitors and their valuation data.

Start Free Trial

Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples

Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.

Start Free Trial

About Ze Pak

When was Ze Pak founded?Ze Pak was founded in 1994.
Where is Ze Pak headquartered?Ze Pak is headquartered in Poland.
How many employees does Ze Pak have?As of today, Ze Pak has over 5K employees.
Is Ze Pak publicly listed?Yes, Ze Pak is a public company listed on Warsaw Stock Exchange.
What is the stock symbol of Ze Pak?Ze Pak trades under ZEP ticker.
When did Ze Pak go public?Ze Pak went public in 2012.
Who are competitors of Ze Pak?Ze Pak main competitors include Tallinna Vesi, Magnora, Pure Cycle, Light SA, Amber Grid, eVISO, Montauk Renewables, Kenya Power & Lighting Company, Enel Generacion Costanera, Beijing Energy.
What is the current market cap of Ze Pak?Ze Pak's current market cap is $256M.
What is the current revenue of Ze Pak?Ze Pak's last fiscal year revenue is $367M.
What is the current revenue growth of Ze Pak?Ze Pak revenue growth (vs. last FY) is (56%).
What is the current EV/Revenue multiple of Ze Pak?Current revenue multiple of Ze Pak is 1.1x.
Is Ze Pak profitable?No, Ze Pak is not profitable.
How many companies Ze Pak has acquired to date?Ze Pak hasn't acquired any companies yet (or none have been disclosed publicly).
In how many companies Ze Pak has invested to date?Ze Pak hasn't invested in any companies yet (or none have been disclosed publicly).

See public comps similar to Ze Pak

Lists including Ze Pak

Start Your
Free Trial Today

Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.

Start Trial