Switch theme
Sign up to access all valuation multiples
Zabka Group provides the ultimate convenience ecosystem. It has three basic business units: Zabka Polska focuses on retail activities for the operational and commercial aspects of the business, including the running and development of the modern physical convenience store network and the nationwide logistics network, Zabka International is responsible for the development of new markets and supervises the implementation of the foreign expansion, and Zabka Future is responsible for accelerating the creation of a digital convenience ecosystem with synergies between its parts and ensuring optimal technology for the multi-directional development of Group. It also includes Maczfit, which is a direct-to-consumer meal provider.
1998
4.1K+
LTM Revenue $6.5B
LTM EBITDA $924M
$7.5B
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Żabka has a last 12-month revenue of $6.5B and a last 12-month EBITDA of $924M.
In the most recent fiscal year, Żabka achieved revenue of $6.1B and an EBITDA of $896M.
Żabka expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Żabka valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $5.1B | $6.1B | XXX | XXX | XXX |
| Gross Profit | $768M | $907M | XXX | XXX | XXX |
| Gross Margin | 15% | 15% | XXX | XXX | XXX |
| EBITDA | $724M | $896M | XXX | XXX | XXX |
| EBITDA Margin | 14% | 15% | XXX | XXX | XXX |
| Net Profit | $98.2M | $90.8M | XXX | XXX | XXX |
| Net Margin | 2% | 1% | XXX | XXX | XXX |
| Net Debt | $923M | $1.2B | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, Żabka's stock price is PLN 21 (or $5).
Żabka has current market cap of PLN 20.6B (or $5.3B), and EV of PLN 29.2B (or $7.5B).
See Żabka trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $7.5B | $5.3B | XXX | XXX | XXX | XXX | $0.18 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, Żabka has market cap of $5.3B and EV of $7.5B.
Żabka's trades at 1.2x LTM EV/Revenue multiple, and 8.1x LTM EBITDA.
Analysts estimate Żabka's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for Żabka and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $7.5B | XXX | XXX | XXX |
| EV/Revenue | 1.2x | XXX | XXX | XXX |
| EV/EBITDA | 8.4x | XXX | XXX | XXX |
| P/E | 32.9x | XXX | XXX | XXX |
| P/E/Growth | 0.8x | XXX | XXX | XXX |
| EV/FCF | 12.9x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpŻabka's NTM/LTM revenue growth is 15%
Żabka's revenue per employee for the last fiscal year averaged $1.5M, while opex per employee averaged $0.2M for the same period.
Over next 12 months, Żabka's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate Żabka's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for Żabka and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | 20% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 15% | XXX | XXX | XXX | XXX |
| EBITDA Growth | 24% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | 30% | XXX | XXX | XXX | XXX |
| Revenue per Employee | $1.5M | XXX | XXX | XXX | XXX |
| Opex per Employee | $0.2M | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | 1% | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | 1% | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | 1% | XXX | XXX | XXX | XXX |
| Opex to Revenue | 11% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Ahold Delhaize | XXX | XXX | XXX | XXX | XXX | XXX |
| CP All | XXX | XXX | XXX | XXX | XXX | XXX |
| Central Retail | XXX | XXX | XXX | XXX | XXX | XXX |
| Tokmanni Group | XXX | XXX | XXX | XXX | XXX | XXX |
| BİM | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Żabka acquired XXX companies to date.
Last acquisition by Żabka was XXXXXXXX, XXXXX XXXXX XXXXXX . Żabka acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was Żabka founded? | Żabka was founded in 1998. |
| Where is Żabka headquartered? | Żabka is headquartered in Poland. |
| How many employees does Żabka have? | As of today, Żabka has 4.1K+ employees. |
| Is Żabka publicy listed? | Yes, Żabka is a public company listed on WAR. |
| What is the stock symbol of Żabka? | Żabka trades under ZAB ticker. |
| When did Żabka go public? | Żabka went public in 2024. |
| Who are competitors of Żabka? | Similar companies to Żabka include e.g. Ahold Delhaize, CP All, Central Retail, Tokmanni Group. |
| What is the current market cap of Żabka? | Żabka's current market cap is $5.3B |
| What is the current revenue of Żabka? | Żabka's last 12-month revenue is $6.5B. |
| What is the current EBITDA of Żabka? | Żabka's last 12-month EBITDA is $924M. |
| What is the current EV/Revenue multiple of Żabka? | Current revenue multiple of Żabka is 1.2x. |
| What is the current EV/EBITDA multiple of Żabka? | Current EBITDA multiple of Żabka is 8.1x. |
| What is the current revenue growth of Żabka? | Żabka revenue growth between 2023 and 2024 was 20%. |
| Is Żabka profitable? | Yes, Żabka is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
