Switch theme
Sign up to access all valuation multiples
Worthington Enterprises Inc is a designer and manufacturer of products and services, including manufactured metal products. The company operates under two reportable operating segments: Consumer Products and Building Products. The consumer Products business has a diverse product offering in the tools, outdoor living and celebrations categories, including propane-filled cylinders for torches, handheld torches, specialized hand tools, drywall tools, accessories and gas grills, and others. And the Building Products business engaged in providing pressurized containment solutions, providing critical components in the residential, non-residential, and repair and remodel end markets through essential categories. The company derives majority of the revenue from Building Products segment.
1955
3.4K+
LTM Revenue $1.2B
LTM EBITDA $272M
$3.3B
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Worthington Enterprises has a last 12-month revenue (LTM) of $1.2B and a last 12-month EBITDA of $272M.
In the most recent fiscal year, Worthington Enterprises achieved revenue of $1.2B and an EBITDA of $179M.
Worthington Enterprises expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Worthington Enterprises valuation multiples based on analyst estimates| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue | $1.2B | XXX | $1.2B | XXX | XXX | XXX |
| Gross Profit | $332M | XXX | $319M | XXX | XXX | XXX |
| Gross Margin | 28% | XXX | 28% | XXX | XXX | XXX |
| EBITDA | $272M | XXX | $179M | XXX | XXX | XXX |
| EBITDA Margin | 23% | XXX | 16% | XXX | XXX | XXX |
| EBIT | $9.9M | XXX | $50.6M | XXX | XXX | XXX |
| EBIT Margin | 1% | XXX | 4% | XXX | XXX | XXX |
| Net Profit | $113M | XXX | $96.1M | XXX | XXX | XXX |
| Net Margin | 10% | XXX | 8% | XXX | XXX | XXX |
| Net Debt | XXX | XXX | $52.8M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of August 18, 2025, Worthington Enterprises's stock price is $65.
Worthington Enterprises has current market cap of $3.2B, and EV of $3.3B.
See Worthington Enterprises trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $3.3B | $3.2B | XXX | XXX | XXX | XXX | $3.16 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Start Free TrialAs of August 18, 2025, Worthington Enterprises has market cap of $3.2B and EV of $3.3B.
Worthington Enterprises's trades at 2.8x EV/Revenue multiple, and 19.5x EV/EBITDA.
Equity research analysts estimate Worthington Enterprises's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
Worthington Enterprises has a P/E ratio of 28.6x.
See valuation multiples for Worthington Enterprises and 15K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $3.2B | XXX | $3.2B | XXX | XXX | XXX |
| EV (current) | $3.3B | XXX | $3.3B | XXX | XXX | XXX |
| EV/Revenue | 2.8x | XXX | 2.8x | XXX | XXX | XXX |
| EV/EBITDA | 12.1x | XXX | 19.5x | XXX | XXX | XXX |
| EV/EBIT | 334.1x | XXX | 109.6x | XXX | XXX | XXX |
| EV/Gross Profit | 10.0x | XXX | n/a | XXX | XXX | XXX |
| P/E | 28.6x | XXX | 31.6x | XXX | XXX | XXX |
| EV/FCF | 19.8x | XXX | 18.5x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Start Free TrialWorthington Enterprises's last 12 month revenue growth is 11%
Worthington Enterprises's revenue per employee in the last FY averaged $0.3M, while opex per employee averaged $0.1M for the same period.
Worthington Enterprises's rule of 40 is 25% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
Worthington Enterprises's rule of X is 50% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
See operational valuation multiples for Worthington Enterprises and other 15K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue Growth | 11% | XXX | 6% | XXX | XXX | XXX |
| EBITDA Margin | 23% | XXX | 14% | XXX | XXX | XXX |
| EBITDA Growth | 13% | XXX | 37% | XXX | XXX | XXX |
| Rule of 40 | 25% | XXX | 25% | XXX | XXX | XXX |
| Bessemer Rule of X | XXX | XXX | 50% | XXX | XXX | XXX |
| Revenue per Employee | XXX | XXX | $0.3M | XXX | XXX | XXX |
| Opex per Employee | XXX | XXX | $0.1M | XXX | XXX | XXX |
| S&M Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| G&A Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| R&D Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| Opex to Revenue | XXX | XXX | 23% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Alpha Dhabi | XXX | XXX | XXX | XXX | XXX | XXX |
| IHC | XXX | XXX | XXX | XXX | XXX | XXX |
| SGH | XXX | XXX | XXX | XXX | XXX | XXX |
| ABB India | XXX | XXX | XXX | XXX | XXX | XXX |
| Bosh India | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Worthington Enterprises acquired XXX companies to date.
Last acquisition by Worthington Enterprises was XXXXXXXX, XXXXX XXXXX XXXXXX . Worthington Enterprises acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 65K+ M&A deals.
Start Free Trial| When was Worthington Enterprises founded? | Worthington Enterprises was founded in 1955. |
| Where is Worthington Enterprises headquartered? | Worthington Enterprises is headquartered in United States of America. |
| How many employees does Worthington Enterprises have? | As of today, Worthington Enterprises has 3.4K+ employees. |
| Who is the CEO of Worthington Enterprises? | Worthington Enterprises's CEO is Mr. Joseph B. Hayek. |
| Is Worthington Enterprises publicy listed? | Yes, Worthington Enterprises is a public company listed on NYS. |
| What is the stock symbol of Worthington Enterprises? | Worthington Enterprises trades under WOR ticker. |
| When did Worthington Enterprises go public? | Worthington Enterprises went public in 1973. |
| Who are competitors of Worthington Enterprises? | Similar companies to Worthington Enterprises include e.g. Alpha Dhabi, IHC, SGH, ABB India. |
| What is the current market cap of Worthington Enterprises? | Worthington Enterprises's current market cap is $3.2B |
| What is the current revenue of Worthington Enterprises? | Worthington Enterprises's last 12 months revenue is $1.2B. |
| What is the current revenue growth of Worthington Enterprises? | Worthington Enterprises revenue growth (NTM/LTM) is 11%. |
| What is the current EV/Revenue multiple of Worthington Enterprises? | Current revenue multiple of Worthington Enterprises is 2.8x. |
| Is Worthington Enterprises profitable? | Yes, Worthington Enterprises is EBITDA-positive (as of the last 12 months). |
| What is the current EBITDA of Worthington Enterprises? | Worthington Enterprises's last 12 months EBITDA is $272M. |
| What is Worthington Enterprises's EBITDA margin? | Worthington Enterprises's last 12 months EBITDA margin is 23%. |
| What is the current EV/EBITDA multiple of Worthington Enterprises? | Current EBITDA multiple of Worthington Enterprises is 12.1x. |
| What is the current FCF of Worthington Enterprises? | Worthington Enterprises's last 12 months FCF is $167M. |
| What is Worthington Enterprises's FCF margin? | Worthington Enterprises's last 12 months FCF margin is 14%. |
| What is the current EV/FCF multiple of Worthington Enterprises? | Current FCF multiple of Worthington Enterprises is 19.8x. |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
