🚀 VC round data is live in beta, check it out!
Worthington Enterprises Valuation Multiples
Discover revenue and EBITDA valuation multiples for Worthington Enterprises and similar public comparables like Keikyu, Brookfield Business Partners, Goodwin, Schouw and more.
Worthington Enterprises Overview
About Worthington Enterprises
Worthington Enterprises Inc is a designer and manufacturer of products and services, including manufactured metal products. The company operates under two reportable operating segments: Consumer Products and Building Products. The consumer Products business has a diverse product offering in the tools, outdoor living and celebrations categories, including propane-filled cylinders for torches, handheld torches, specialized hand tools, drywall tools, accessories and gas grills, and others. And the Building Products business engaged in providing pressurized containment solutions, providing critical components in the residential, non-residential, and repair and remodel end markets through essential categories. The company derives majority of the revenue from Building Products segment.
Founded
1955
HQ
Employees
3.4K
Website
Sectors
Financials (LTM)
EV
$3B
Worthington Enterprises Financials
Worthington Enterprises reported last 12-month revenue of $1B and EBITDA of $294M.
In the same LTM period, Worthington Enterprises generated $381M in gross profit, $294M in EBITDA, and $154M in net income.
Revenue (LTM)
Worthington Enterprises P&L
In the most recent fiscal year, Worthington Enterprises reported revenue of $1B and EBITDA of $264M.
Worthington Enterprises expects next 12-month revenue of XXX and NTM EBITDA of XXX
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Revenue | $1B | XXX | $1B | XXX | XXX | XXX |
| Gross Profit | $381M | XXX | $319M | XXX | XXX | XXX |
| Gross Margin | 28% | XXX | 28% | XXX | XXX | XXX |
| EBITDA | $294M | XXX | $264M | XXX | XXX | XXX |
| EBITDA Margin | 22% | XXX | 23% | XXX | XXX | XXX |
| EBIT Margin | 6% | XXX | 4% | XXX | XXX | XXX |
| Net Profit | $154M | XXX | $96M | XXX | XXX | XXX |
| Net Margin | 11% | XXX | 8% | XXX | XXX | XXX |
| Net Debt | — | — | $53M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
Worthington Enterprises Stock Performance
Worthington Enterprises has current market cap of $3B, and enterprise value of $3B.
Market Cap Evolution
Worthington Enterprises' stock price is $56.27.
| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $3B | $3B | 0.0% | XXX | XXX | XXX | $1.94 |
Benchmark Trading Valuation Multiples by Industry
Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.
Start Free TrialWorthington Enterprises Valuation Multiples
Worthington Enterprises trades at 2.2x EV/Revenue multiple, and 10.0x EV/EBITDA.
EV / Revenue (LTM)
Worthington Enterprises Financial Valuation Multiples
As of April 9, 2026, Worthington Enterprises has market cap of $3B and EV of $3B.
Equity research analysts estimate Worthington Enterprises' 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
Worthington Enterprises has a P/E ratio of 18.1x.
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $3B | XXX | $3B | XXX | XXX | XXX |
| EV (current) | $3B | XXX | $3B | XXX | XXX | XXX |
| EV/Revenue | 2.2x | XXX | 2.6x | XXX | XXX | XXX |
| EV/EBITDA | 10.0x | XXX | 11.2x | XXX | XXX | XXX |
| EV/EBIT | 38.4x | XXX | 58.3x | XXX | XXX | XXX |
| EV/Gross Profit | 7.7x | XXX | 9.3x | XXX | XXX | XXX |
| P/E | 18.1x | XXX | 29.0x | XXX | XXX | XXX |
| EV/FCF | 18.3x | XXX | 18.6x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Verified Worthington Enterprises Valuation Multiples
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.
Worthington Enterprises Margins & Growth Rates
Worthington Enterprises' revenue in the last 12 month grew by 8%.
Worthington Enterprises' revenue per employee in the last FY averaged $0.3M, while opex per employee averaged $0.1M for the same period.
Worthington Enterprises' rule of 40 is 34% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
Worthington Enterprises' rule of X is 51% (created by Bessemer, rule of X is another metric to measure SaaS companies, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
Worthington Enterprises Operational Valuation Multiples
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Revenue Growth | 8% | XXX | 21% | XXX | XXX | XXX |
| EBITDA Margin | 22% | XXX | 23% | XXX | XXX | XXX |
| EBITDA Growth | 11% | XXX | 13% | XXX | XXX | XXX |
| Rule of 40 | — | XXX | 34% | XXX | XXX | XXX |
| Bessemer Rule of X | — | XXX | 51% | XXX | XXX | XXX |
| Revenue per Employee | — | XXX | $0.3M | XXX | XXX | XXX |
| Opex per Employee | — | XXX | $0.1M | XXX | XXX | XXX |
| Opex to Revenue | — | XXX | 23% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Worthington Enterprises Public Comps
See public comps and valuation multiples for other Diversified Industrials comps.
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| LTM | 2026E | 2027E | LTM | 2026E | 2027E | |
| Keikyu | XXX | XXX | XXX | XXX | XXX | XXX |
| Brookfield Business Partners | XXX | XXX | XXX | XXX | XXX | XXX |
| Goodwin | XXX | XXX | XXX | XXX | XXX | XXX |
| Schouw | XXX | XXX | XXX | XXX | XXX | XXX |
| Astra Industrial Group | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Worthington Enterprises M&A Activity
Worthington Enterprises acquired XXX companies to date.
Last acquisition by Worthington Enterprises was on XXXXXXXX, XXXXX. Worthington Enterprises acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX).
Latest Acquisitions by Worthington Enterprises
| Acquired Company | Valuation | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
Get Verified M&A Valuation Multiples
Sign up to see revenue and EBITDA valuation multiples for 150K+ M&A deals.
Start Free TrialWorthington Enterprises Investment Activity
Worthington Enterprises invested in XXX companies to date.
Worthington Enterprises made its latest investment on XXXXXXXX, XXXXX. Worthington Enterprises invested in XXXXXXXX for XXX (EV/Revenue multiple of XXX).
Latest Investments by Worthington Enterprises
| Company | Valuation | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples
Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.
Start Free TrialAbout Worthington Enterprises
| When was Worthington Enterprises founded? | Worthington Enterprises was founded in 1955. |
| Where is Worthington Enterprises headquartered? | Worthington Enterprises is headquartered in United States. |
| How many employees does Worthington Enterprises have? | As of today, Worthington Enterprises has over 3K employees. |
| Who is the CEO of Worthington Enterprises? | Worthington Enterprises' CEO is Joseph B. Hayek. |
| Is Worthington Enterprises publicly listed? | Yes, Worthington Enterprises is a public company listed on NYSE. |
| What is the stock symbol of Worthington Enterprises? | Worthington Enterprises trades under WOR ticker. |
| When did Worthington Enterprises go public? | Worthington Enterprises went public in 1973. |
| Who are competitors of Worthington Enterprises? | Worthington Enterprises main competitors are Keikyu, Brookfield Business Partners, Goodwin, Schouw. |
| What is the current market cap of Worthington Enterprises? | Worthington Enterprises' current market cap is $3B. |
| What is the current revenue of Worthington Enterprises? | Worthington Enterprises' last 12 months revenue is $1B. |
| What is the current revenue growth of Worthington Enterprises? | Worthington Enterprises revenue growth (NTM/LTM) is 8%. |
| What is the current EV/Revenue multiple of Worthington Enterprises? | Current revenue multiple of Worthington Enterprises is 2.2x. |
| Is Worthington Enterprises profitable? | Yes, Worthington Enterprises is EBITDA-positive (as of the last 12 months). |
| What is the current EBITDA of Worthington Enterprises? | Worthington Enterprises' last 12 months EBITDA is $294M. |
| What is Worthington Enterprises' EBITDA margin? | Worthington Enterprises' last 12 months EBITDA margin is 22%. |
| What is the current EV/EBITDA multiple of Worthington Enterprises? | Current EBITDA multiple of Worthington Enterprises is 10.0x. |
| What is the current FCF of Worthington Enterprises? | Worthington Enterprises' last 12 months FCF is $161M. |
| What is Worthington Enterprises' FCF margin? | Worthington Enterprises' last 12 months FCF margin is 12%. |
| What is the current EV/FCF multiple of Worthington Enterprises? | Current FCF multiple of Worthington Enterprises is 18.3x. |
Start Your
Free Trial Today
Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.