Switch theme
Sign up to access all valuation multiples
Xinhua Winshare Publishing & Media Co Ltd is engaged in integrated cultural operations specializing in the creative content production of publications, education services, cultural consumption services, supply chain services, and capital operation. Its activities are editorial and publishing of publications, sales of publications in physical stores and the internet, distribution of textbooks and supplementary materials, education information and equipment services, etc. It is through two operating segments; the Publication segment, which includes publishing books, periodicals, and audiovisual products, and the Distribution segment, which comprises the distribution of textbooks and supplementary materials. The group generates a majority of its revenue from the Distribution segment.
2005
7.7K+
LTM Revenue $1.7B
LTM EBITDA n/a
$1.1B
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Winshare has a last 12-month revenue of $1.7B and a last 12-month EBITDA of n/a.
In the most recent fiscal year, Winshare achieved revenue of $1.5B and an EBITDA of $240M.
Winshare expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Winshare valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $1.4B | $1.5B | XXX | XXX | XXX |
| Gross Profit | $469M | $497M | XXX | XXX | XXX |
| Gross Margin | 34% | 33% | XXX | XXX | XXX |
| EBITDA | $215M | $240M | XXX | XXX | XXX |
| EBITDA Margin | 15% | 16% | XXX | XXX | XXX |
| Net Profit | $168M | $180M | XXX | XXX | XXX |
| Net Margin | 12% | 12% | XXX | XXX | XXX |
| Net Debt | n/a | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, Winshare's stock price is HKD 14 (or $2).
Winshare has current market cap of HKD 17.8B (or $2.3B), and EV of HKD 8.3B (or $1.1B).
See Winshare trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $1.1B | $2.3B | XXX | XXX | XXX | XXX | $0.17 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, Winshare has market cap of $2.3B and EV of $1.1B.
Winshare's trades at 0.6x LTM EV/Revenue multiple, and n/a LTM EBITDA.
Analysts estimate Winshare's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for Winshare and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $1.1B | XXX | XXX | XXX |
| EV/Revenue | 0.7x | XXX | XXX | XXX |
| EV/EBITDA | 4.4x | XXX | XXX | XXX |
| P/E | 11.3x | XXX | XXX | XXX |
| P/E/Growth | n/a | XXX | XXX | XXX |
| EV/FCF | 3.8x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpWinshare's NTM/LTM revenue growth is -100%
Winshare's revenue per employee for the last fiscal year averaged $0.2M, while opex per employee averaged $47K for the same period.
Over next 12 months, Winshare's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate Winshare's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for Winshare and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | 8% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 16% | XXX | XXX | XXX | XXX |
| EBITDA Growth | 12% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | n/a | XXX | XXX | XXX | XXX |
| Revenue per Employee | $0.2M | XXX | XXX | XXX | XXX |
| Opex per Employee | $47K | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | 6% | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | 2% | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | 0% | XXX | XXX | XXX | XXX |
| Opex to Revenue | 24% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Wolters Kluwer | XXX | XXX | XXX | XXX | XXX | XXX |
| Nine Entertainment | XXX | XXX | XXX | XXX | XXX | XXX |
| Sports Entertainment Group | XXX | XXX | XXX | XXX | XXX | XXX |
| Seven West Media | XXX | XXX | XXX | XXX | XXX | XXX |
| Navneet Education | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Winshare acquired XXX companies to date.
Last acquisition by Winshare was XXXXXXXX, XXXXX XXXXX XXXXXX . Winshare acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was Winshare founded? | Winshare was founded in 2005. |
| Where is Winshare headquartered? | Winshare is headquartered in Hong Kong. |
| How many employees does Winshare have? | As of today, Winshare has 7.7K+ employees. |
| Is Winshare publicy listed? | Yes, Winshare is a public company listed on HKG. |
| What is the stock symbol of Winshare? | Winshare trades under 00811 ticker. |
| When did Winshare go public? | Winshare went public in 2007. |
| Who are competitors of Winshare? | Similar companies to Winshare include e.g. Wolters Kluwer, Nine Entertainment, Sports Entertainment Group, Seven West Media. |
| What is the current market cap of Winshare? | Winshare's current market cap is $2.3B |
| What is the current revenue of Winshare? | Winshare's last 12-month revenue is $1.7B. |
| What is the current EV/Revenue multiple of Winshare? | Current revenue multiple of Winshare is 0.6x. |
| What is the current revenue growth of Winshare? | Winshare revenue growth between 2023 and 2024 was 8%. |
| Is Winshare profitable? | Yes, Winshare is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
