Switch theme
Sign up to access all valuation multiples
WindowMaster International AS is a Danish cleantech company that provides intelligent natural ventilation solutions and heat and smoke ventilation solutions, for commercial use in six segments namely offices, Education institutions, Cultural buildings, Shopping centers, Hospitals, and Sports facilities. The company delivers both hardware (window actuators, sensors, and control panels) as well as the software required for every element of the natural ventilation solution to interact in an intelligent and flexible manner. Its products include Actuators and Accessories; Controllers; Sensors and Detectors; Accessories; and Spare parts.
1990
130
Last FY Revenue $44.4M
Last FY EBITDA $5.4M
$40.1M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
In the most recent fiscal year, WindowMaster Intl achieved revenue of $44.4M and an EBITDA of $5.4M.
WindowMaster Intl expects next 12-month revenue of XXX and NTM EBITDA of XXX
See WindowMaster Intl valuation multiples based on analyst estimates| NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|
| Revenue | XXX | $44.4M | XXX | XXX | XXX |
| Gross Profit | XXX | $20.8M | XXX | XXX | XXX |
| Gross Margin | XXX | 47% | XXX | XXX | XXX |
| EBITDA | XXX | $5.4M | XXX | XXX | XXX |
| EBITDA Margin | XXX | 12% | XXX | XXX | XXX |
| EBIT | XXX | $2.7M | XXX | XXX | XXX |
| EBIT Margin | XXX | 6% | XXX | XXX | XXX |
| Net Profit | XXX | $1.6M | XXX | XXX | XXX |
| Net Margin | XXX | 4% | XXX | XXX | XXX |
| Net Debt | XXX | $5.3M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of May 30, 2025, WindowMaster Intl's stock price is DKK 14 (or $2).
WindowMaster Intl has current market cap of DKK 204M (or $30.7M), and EV of DKK 266M (or $40.1M).
See WindowMaster Intl trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $40.1M | $30.7M | XXX | XXX | XXX | XXX | n/a |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Start Free TrialAs of May 30, 2025, WindowMaster Intl has market cap of $30.7M and EV of $40.1M.
WindowMaster Intl's trades at 0.9x EV/Revenue multiple, and 7.4x EV/EBITDA.
Equity research analysts estimate WindowMaster Intl's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
WindowMaster Intl's P/E ratio is not available.
See valuation multiples for WindowMaster Intl and 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $30.7M | XXX | $30.7M | XXX | XXX | XXX |
| EV (current) | $40.1M | XXX | $40.1M | XXX | XXX | XXX |
| EV/Revenue | n/a | XXX | 0.9x | XXX | XXX | XXX |
| EV/EBITDA | n/a | XXX | 7.4x | XXX | XXX | XXX |
| EV/EBIT | n/a | XXX | 15.1x | XXX | XXX | XXX |
| EV/Gross Profit | n/a | XXX | n/a | XXX | XXX | XXX |
| P/E | n/a | XXX | 19.2x | XXX | XXX | XXX |
| EV/FCF | n/a | XXX | 23.8x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Start Free TrialWindowMaster Intl's revenue per employee in the last FY averaged $0.3M, while opex per employee averaged $0.1M for the same period.
WindowMaster Intl's rule of 40 is unknown (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
WindowMaster Intl's rule of X is unknown (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
See operational valuation multiples for WindowMaster Intl and other 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue Growth | n/a | XXX | n/a | XXX | XXX | XXX |
| EBITDA Margin | n/a | XXX | 12% | XXX | XXX | XXX |
| EBITDA Growth | n/a | XXX | n/a | XXX | XXX | XXX |
| Rule of 40 | n/a | XXX | n/a | XXX | XXX | XXX |
| Bessemer Rule of X | XXX | XXX | n/a | XXX | XXX | XXX |
| Revenue per Employee | XXX | XXX | $0.3M | XXX | XXX | XXX |
| Opex per Employee | XXX | XXX | $0.1M | XXX | XXX | XXX |
| S&M Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| G&A Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| R&D Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| Opex to Revenue | XXX | XXX | 41% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Brickworks | XXX | XXX | XXX | XXX | XXX | XXX |
| Reece | XXX | XXX | XXX | XXX | XXX | XXX |
| Iktinos Hellas | XXX | XXX | XXX | XXX | XXX | XXX |
| Grupo Argos | XXX | XXX | XXX | XXX | XXX | XXX |
| ACC | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
WindowMaster Intl acquired XXX companies to date.
Last acquisition by WindowMaster Intl was XXXXXXXX, XXXXX XXXXX XXXXXX . WindowMaster Intl acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Start Free Trial| When was WindowMaster Intl founded? | WindowMaster Intl was founded in 1990. |
| Where is WindowMaster Intl headquartered? | WindowMaster Intl is headquartered in Denmark. |
| How many employees does WindowMaster Intl have? | As of today, WindowMaster Intl has 130 employees. |
| Is WindowMaster Intl publicy listed? | Yes, WindowMaster Intl is a public company listed on CSE. |
| What is the stock symbol of WindowMaster Intl? | WindowMaster Intl trades under WMA ticker. |
| When did WindowMaster Intl go public? | WindowMaster Intl went public in 2020. |
| Who are competitors of WindowMaster Intl? | Similar companies to WindowMaster Intl include e.g. Brickworks, Reece, Iktinos Hellas, Grupo Argos. |
| What is the current market cap of WindowMaster Intl? | WindowMaster Intl's current market cap is $30.7M |
| Is WindowMaster Intl profitable? | Yes, WindowMaster Intl is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
