Switch theme
Sign up to access all valuation multiples
WF International Ltd is engaged in the provision of supply, installation, fitting-out and maintenance services for HVAC system and floor heating systems. It provides the supply, installation and fitting-out services for HVAC systems for large-scaled commercial projects consisting of offices, hotels, manufactures, airports and hospitals, such as the International Finance Square HVAC projects across China, Chengdu Vanke Charm City, Chengdu Raffles Plaza, Chengdu Yinshi Plaza, Chengdu Metro No. Ten Line, and Panzhihua Jinhai Hotel.
2023
27
Last FY Revenue $15.5M
Last FY EBITDA $1.5M
$21.5M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
In the most recent fiscal year, WF International achieved revenue of $15.5M and an EBITDA of $1.5M.
WF International expects next 12-month revenue of XXX and NTM EBITDA of XXX
See WF International valuation multiples based on analyst estimates| NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|
| Revenue | XXX | $15.5M | XXX | XXX | XXX |
| Gross Profit | XXX | $2.9M | XXX | XXX | XXX |
| Gross Margin | XXX | 19% | XXX | XXX | XXX |
| EBITDA | XXX | $1.5M | XXX | XXX | XXX |
| EBITDA Margin | XXX | 10% | XXX | XXX | XXX |
| EBIT | XXX | $2.1M | XXX | XXX | XXX |
| EBIT Margin | XXX | 13% | XXX | XXX | XXX |
| Net Profit | XXX | $1.0M | XXX | XXX | XXX |
| Net Margin | XXX | 6% | XXX | XXX | XXX |
| Net Debt | XXX | $1.7M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of July 31, 2025, WF International's stock price is $3.
WF International has current market cap of $19.7M, and EV of $21.5M.
See WF International trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $21.5M | $19.7M | XXX | XXX | XXX | XXX | n/a |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Start Free TrialAs of July 31, 2025, WF International has market cap of $19.7M and EV of $21.5M.
WF International's trades at 1.4x EV/Revenue multiple, and 14.0x EV/EBITDA.
Equity research analysts estimate WF International's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
WF International's P/E ratio is not available.
See valuation multiples for WF International and 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $19.7M | XXX | $19.7M | XXX | XXX | XXX |
| EV (current) | $21.5M | XXX | $21.5M | XXX | XXX | XXX |
| EV/Revenue | n/a | XXX | 1.4x | XXX | XXX | XXX |
| EV/EBITDA | n/a | XXX | 14.0x | XXX | XXX | XXX |
| EV/EBIT | n/a | XXX | 10.5x | XXX | XXX | XXX |
| EV/Gross Profit | n/a | XXX | n/a | XXX | XXX | XXX |
| P/E | n/a | XXX | 20.5x | XXX | XXX | XXX |
| EV/FCF | n/a | XXX | 34.4x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Start Free TrialWF International's revenue per employee in the last FY averaged $0.6M, while opex per employee averaged $31K for the same period.
WF International's rule of 40 is unknown (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
WF International's rule of X is unknown (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
See operational valuation multiples for WF International and other 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue Growth | n/a | XXX | n/a | XXX | XXX | XXX |
| EBITDA Margin | n/a | XXX | 10% | XXX | XXX | XXX |
| EBITDA Growth | n/a | XXX | n/a | XXX | XXX | XXX |
| Rule of 40 | n/a | XXX | n/a | XXX | XXX | XXX |
| Bessemer Rule of X | XXX | XXX | n/a | XXX | XXX | XXX |
| Revenue per Employee | XXX | XXX | $0.6M | XXX | XXX | XXX |
| Opex per Employee | XXX | XXX | $31K | XXX | XXX | XXX |
| S&M Expenses to Revenue | XXX | XXX | 0% | XXX | XXX | XXX |
| G&A Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| R&D Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| Opex to Revenue | XXX | XXX | 5% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Arcadis | XXX | XXX | XXX | XXX | XXX | XXX |
| Envipco | XXX | XXX | XXX | XXX | XXX | XXX |
| Cleanaway | XXX | XXX | XXX | XXX | XXX | XXX |
| The Environmental Group | XXX | XXX | XXX | XXX | XXX | XXX |
| EnviroSuite | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
WF International acquired XXX companies to date.
Last acquisition by WF International was XXXXXXXX, XXXXX XXXXX XXXXXX . WF International acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Start Free Trial| When was WF International founded? | WF International was founded in 2023. |
| Where is WF International headquartered? | WF International is headquartered in United States of America. |
| How many employees does WF International have? | As of today, WF International has 27 employees. |
| Who is the CEO of WF International? | WF International's CEO is Ms. Ke Chen. |
| Is WF International publicy listed? | Yes, WF International is a public company listed on NAS. |
| What is the stock symbol of WF International? | WF International trades under WXM ticker. |
| When did WF International go public? | WF International went public in 2025. |
| Who are competitors of WF International? | Similar companies to WF International include e.g. Arcadis, Envipco, Cleanaway, The Environmental Group. |
| What is the current market cap of WF International? | WF International's current market cap is $19.7M |
| Is WF International profitable? | Yes, WF International is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
