Switch theme
Sign up to access all valuation multiples
Westlake Corp is a manufacturer and supplier of chemicals, polymers, and building products. Its Performance and Essential Materials segment offers a wide range of essential building blocks for making products utilized in everyday living, including olefins, vinyl chemicals, polyethylene, and epoxies. Its Housing and Infrastructure Products segment produces key finished goods for building products, pipe and fittings, and global compounds businesses.
1986
15.5K+
LTM Revenue $12.2B
LTM EBITDA $2.2B
$13.9B
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Westlake has a last 12-month revenue of $12.2B and a last 12-month EBITDA of $2.2B.
In the most recent fiscal year, Westlake achieved revenue of $12.1B and an EBITDA of $2.2B.
Westlake expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Westlake valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $12.5B | $12.1B | XXX | XXX | XXX |
| Gross Profit | $4.1B | $2.2B | XXX | XXX | XXX |
| Gross Margin | 32% | 18% | XXX | XXX | XXX |
| EBITDA | $2.0B | $2.2B | XXX | XXX | XXX |
| EBITDA Margin | 16% | 18% | XXX | XXX | XXX |
| Net Profit | $2.2B | $479M | XXX | XXX | XXX |
| Net Margin | 18% | 4% | XXX | XXX | XXX |
| Net Debt | $2.7B | $1.6B | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, Westlake's stock price is $90.
Westlake has current market cap of $11.6B, and EV of $13.9B.
See Westlake trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $13.9B | $11.6B | XXX | XXX | XXX | XXX | $5.20 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, Westlake has market cap of $11.6B and EV of $13.9B.
Westlake's trades at 1.1x LTM EV/Revenue multiple, and 6.2x LTM EBITDA.
Analysts estimate Westlake's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for Westlake and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $13.9B | XXX | XXX | XXX |
| EV/Revenue | 1.1x | XXX | XXX | XXX |
| EV/EBITDA | 6.3x | XXX | XXX | XXX |
| P/E | 19.2x | XXX | XXX | XXX |
| P/E/Growth | 0.7x | XXX | XXX | XXX |
| EV/FCF | 45.5x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpWestlake's NTM/LTM revenue growth is 3%
Westlake's revenue per employee for the last fiscal year averaged $0.8M, while opex per employee averaged $0.1M for the same period.
Over next 12 months, Westlake's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate Westlake's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for Westlake and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | -3% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 18% | XXX | XXX | XXX | XXX |
| EBITDA Growth | 13% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | 21% | XXX | XXX | XXX | XXX |
| Revenue per Employee | $0.8M | XXX | XXX | XXX | XXX |
| Opex per Employee | $0.1M | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | 7% | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| Opex to Revenue | 8% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Borouge | XXX | XXX | XXX | XXX | XXX | XXX |
| Fertiglobe | XXX | XXX | XXX | XXX | XXX | XXX |
| Akzo Nobel | XXX | XXX | XXX | XXX | XXX | XXX |
| Avantium | XXX | XXX | XXX | XXX | XXX | XXX |
| DSM Firmenich | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Westlake acquired XXX companies to date.
Last acquisition by Westlake was XXXXXXXX, XXXXX XXXXX XXXXXX . Westlake acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was Westlake founded? | Westlake was founded in 1986. |
| Where is Westlake headquartered? | Westlake is headquartered in United States of America. |
| How many employees does Westlake have? | As of today, Westlake has 15.5K+ employees. |
| Who is the CEO of Westlake? | Westlake's CEO is Mr. Jean-Marc Gilson. |
| Is Westlake publicy listed? | Yes, Westlake is a public company listed on NYS. |
| What is the stock symbol of Westlake? | Westlake trades under WLK ticker. |
| When did Westlake go public? | Westlake went public in 2004. |
| Who are competitors of Westlake? | Similar companies to Westlake include e.g. Borouge, Fertiglobe, Akzo Nobel, Avantium. |
| What is the current market cap of Westlake? | Westlake's current market cap is $11.6B |
| What is the current revenue of Westlake? | Westlake's last 12-month revenue is $12.2B. |
| What is the current EBITDA of Westlake? | Westlake's last 12-month EBITDA is $2.2B. |
| What is the current EV/Revenue multiple of Westlake? | Current revenue multiple of Westlake is 1.1x. |
| What is the current EV/EBITDA multiple of Westlake? | Current EBITDA multiple of Westlake is 6.2x. |
| What is the current revenue growth of Westlake? | Westlake revenue growth between 2023 and 2024 was -3%. |
| Is Westlake profitable? | Yes, Westlake is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
