Switch theme
Sign up to access all valuation multiples
Westlake Corp is a manufacturer and supplier of chemicals, polymers, and building products. Its Performance and Essential Materials segment offers a wide range of essential building blocks for making products utilized in everyday living, including olefins, vinyl chemicals, polyethylene, and epoxies. Its Housing and Infrastructure Products segment produces key finished goods for building products, pipe and fittings, and global compounds businesses.
1986
15.5K+
LTM Revenue $12.0B
LTM EBITDA $2.0B
$12.2B
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Westlake has a last 12-month revenue (LTM) of $12.0B and a last 12-month EBITDA of $2.0B.
In the most recent fiscal year, Westlake achieved revenue of $12.1B and an EBITDA of $2.2B.
Westlake expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Westlake valuation multiples based on analyst estimates| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue | $12.0B | XXX | $12.1B | XXX | XXX | XXX |
| Gross Profit | $1.9B | XXX | $2.0B | XXX | XXX | XXX |
| Gross Margin | 16% | XXX | 16% | XXX | XXX | XXX |
| EBITDA | $2.0B | XXX | $2.2B | XXX | XXX | XXX |
| EBITDA Margin | 17% | XXX | 18% | XXX | XXX | XXX |
| EBIT | $687M | XXX | $966M | XXX | XXX | XXX |
| EBIT Margin | 6% | XXX | 8% | XXX | XXX | XXX |
| Net Profit | $520M | XXX | $602M | XXX | XXX | XXX |
| Net Margin | 4% | XXX | 5% | XXX | XXX | XXX |
| Net Debt | XXX | XXX | $1.6B | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of May 30, 2025, Westlake's stock price is $71.
Westlake has current market cap of $9.1B, and EV of $12.2B.
See Westlake trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $12.2B | $9.1B | XXX | XXX | XXX | XXX | $3.71 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Start Free TrialAs of May 30, 2025, Westlake has market cap of $9.1B and EV of $12.2B.
Westlake's trades at 1.0x EV/Revenue multiple, and 5.5x EV/EBITDA.
Equity research analysts estimate Westlake's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
Westlake has a P/E ratio of 17.5x.
See valuation multiples for Westlake and 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $9.1B | XXX | $9.1B | XXX | XXX | XXX |
| EV (current) | $12.2B | XXX | $12.2B | XXX | XXX | XXX |
| EV/Revenue | 1.0x | XXX | 1.0x | XXX | XXX | XXX |
| EV/EBITDA | 6.1x | XXX | 5.5x | XXX | XXX | XXX |
| EV/EBIT | 17.7x | XXX | 12.6x | XXX | XXX | XXX |
| EV/Gross Profit | 6.3x | XXX | n/a | XXX | XXX | XXX |
| P/E | 17.5x | XXX | 15.1x | XXX | XXX | XXX |
| EV/FCF | 37.7x | XXX | 39.8x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Start Free TrialWestlake's last 12 month revenue growth is 1%
Westlake's revenue per employee in the last FY averaged $0.8M, while opex per employee averaged $0.1M for the same period.
Westlake's rule of 40 is 17% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
Westlake's rule of X is 19% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
See operational valuation multiples for Westlake and other 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue Growth | 1% | XXX | 2% | XXX | XXX | XXX |
| EBITDA Margin | 17% | XXX | 18% | XXX | XXX | XXX |
| EBITDA Growth | -10% | XXX | -9% | XXX | XXX | XXX |
| Rule of 40 | 17% | XXX | 19% | XXX | XXX | XXX |
| Bessemer Rule of X | XXX | XXX | 19% | XXX | XXX | XXX |
| Revenue per Employee | XXX | XXX | $0.8M | XXX | XXX | XXX |
| Opex per Employee | XXX | XXX | $0.1M | XXX | XXX | XXX |
| S&M Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| G&A Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| R&D Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| Opex to Revenue | XXX | XXX | 8% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Borouge | XXX | XXX | XXX | XXX | XXX | XXX |
| Fertiglobe | XXX | XXX | XXX | XXX | XXX | XXX |
| Akzo Nobel | XXX | XXX | XXX | XXX | XXX | XXX |
| Avantium | XXX | XXX | XXX | XXX | XXX | XXX |
| DSM Firmenich | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Westlake acquired XXX companies to date.
Last acquisition by Westlake was XXXXXXXX, XXXXX XXXXX XXXXXX . Westlake acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Start Free Trial| When was Westlake founded? | Westlake was founded in 1986. |
| Where is Westlake headquartered? | Westlake is headquartered in United States of America. |
| How many employees does Westlake have? | As of today, Westlake has 15.5K+ employees. |
| Who is the CEO of Westlake? | Westlake's CEO is Mr. Jean-Marc Gilson. |
| Is Westlake publicy listed? | Yes, Westlake is a public company listed on NYS. |
| What is the stock symbol of Westlake? | Westlake trades under WLK ticker. |
| When did Westlake go public? | Westlake went public in 2004. |
| Who are competitors of Westlake? | Similar companies to Westlake include e.g. Borouge, Fertiglobe, Akzo Nobel, Avantium. |
| What is the current market cap of Westlake? | Westlake's current market cap is $9.1B |
| What is the current revenue of Westlake? | Westlake's last 12 months revenue is $12.0B. |
| What is the current revenue growth of Westlake? | Westlake revenue growth (NTM/LTM) is 1%. |
| What is the current EV/Revenue multiple of Westlake? | Current revenue multiple of Westlake is 1.0x. |
| Is Westlake profitable? | Yes, Westlake is EBITDA-positive (as of the last 12 months). |
| What is the current EBITDA of Westlake? | Westlake's last 12 months EBITDA is $2.0B. |
| What is Westlake's EBITDA margin? | Westlake's last 12 months EBITDA margin is 17%. |
| What is the current EV/EBITDA multiple of Westlake? | Current EBITDA multiple of Westlake is 6.1x. |
| What is the current FCF of Westlake? | Westlake's last 12 months FCF is $323M. |
| What is Westlake's FCF margin? | Westlake's last 12 months FCF margin is 3%. |
| What is the current EV/FCF multiple of Westlake? | Current FCF multiple of Westlake is 37.7x. |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
