Switch theme
Sign up to access all valuation multiples
Weimob Inc is a provider of cloud business and marketing solutions for small and medium-sized enterprises in China. The company operates in three segments: Subscription solutions, Merchant solutions, and Digital media. It provides SaaS and other software in its Subscription Solutions segment for e-commerce, Retail, catering, hotel, local life, and other industries, enabling merchants to carry out private traffic management. The company helps merchants obtain public domain traffic and support them to achieve digital upgrade with full chain services and operations through its Merchant Solutions segment. Digital Media mainly comprises its advertisement placement services offered to certain merchants. It derives majority revenue from Subscription segment.
2018
4.6K+
LTM Revenue $215M
LTM EBITDA -$86.7M
$846M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Weimob has a last 12-month revenue of $215M and a last 12-month EBITDA of -$86.7M.
In the most recent fiscal year, Weimob achieved revenue of $286M and an EBITDA of -$32.6M.
Weimob expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Weimob valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $236M | $286M | XXX | XXX | XXX |
| Gross Profit | $195M | $140M | XXX | XXX | XXX |
| Gross Margin | 82% | 49% | XXX | XXX | XXX |
| EBITDA | -$187M | -$32.6M | XXX | XXX | XXX |
| EBITDA Margin | -79% | -11% | XXX | XXX | XXX |
| Net Profit | -$101M | -$235M | XXX | XXX | XXX |
| Net Margin | -43% | -82% | XXX | XXX | XXX |
| Net Debt | n/a | $14.0M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, Weimob's stock price is HKD 2 (or $0).
Weimob has current market cap of HKD 6.0B (or $772M), and EV of HKD 6.6B (or $846M).
See Weimob trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $846M | $772M | XXX | XXX | XXX | XXX | $-0.06 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, Weimob has market cap of $772M and EV of $846M.
Weimob's trades at 4.2x LTM EV/Revenue multiple, and -10.4x LTM EBITDA.
Analysts estimate Weimob's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for Weimob and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $846M | XXX | XXX | XXX |
| EV/Revenue | 3.0x | XXX | XXX | XXX |
| EV/EBITDA | -26.0x | XXX | XXX | XXX |
| P/E | -7.9x | XXX | XXX | XXX |
| P/E/Growth | n/a | XXX | XXX | XXX |
| EV/FCF | -7.3x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpWeimob's NTM/LTM revenue growth is 22%
Weimob's revenue per employee for the last fiscal year averaged $0.1M, while opex per employee averaged $0.1M for the same period.
Over next 12 months, Weimob's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate Weimob's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for Weimob and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | 21% | XXX | XXX | XXX | XXX |
| EBITDA Margin | -11% | XXX | XXX | XXX | XXX |
| EBITDA Growth | -83% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | 11% | XXX | XXX | XXX | XXX |
| Revenue per Employee | $0.1M | XXX | XXX | XXX | XXX |
| Opex per Employee | $0.1M | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | 70% | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | 32% | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| Opex to Revenue | 99% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Bigtincan | XXX | XXX | XXX | XXX | XXX | XXX |
| Agillic | XXX | XXX | XXX | XXX | XXX | XXX |
| Nexcom | XXX | XXX | XXX | XXX | XXX | XXX |
| Binect | XXX | XXX | XXX | XXX | XXX | XXX |
| Performance One | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Weimob acquired XXX companies to date.
Last acquisition by Weimob was XXXXXXXX, XXXXX XXXXX XXXXXX . Weimob acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was Weimob founded? | Weimob was founded in 2018. |
| Where is Weimob headquartered? | Weimob is headquartered in Hong Kong. |
| How many employees does Weimob have? | As of today, Weimob has 4.6K+ employees. |
| Who is the CEO of Weimob? | Weimob's CEO is Mr. Taoyong Sun. |
| Is Weimob publicy listed? | Yes, Weimob is a public company listed on HKG. |
| What is the stock symbol of Weimob? | Weimob trades under 02013 ticker. |
| When did Weimob go public? | Weimob went public in 2019. |
| Who are competitors of Weimob? | Similar companies to Weimob include e.g. Bigtincan, Agillic, Nexcom, Binect. |
| What is the current market cap of Weimob? | Weimob's current market cap is $772M |
| What is the current revenue of Weimob? | Weimob's last 12-month revenue is $215M. |
| What is the current EBITDA of Weimob? | Weimob's last 12-month EBITDA is -$86.7M. |
| What is the current EV/Revenue multiple of Weimob? | Current revenue multiple of Weimob is 4.2x. |
| What is the current EV/EBITDA multiple of Weimob? | Current EBITDA multiple of Weimob is -10.4x. |
| What is the current revenue growth of Weimob? | Weimob revenue growth between 2023 and 2024 was 21%. |
| Is Weimob profitable? | Yes, Weimob is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
