Switch theme
Sign up to access all valuation multiples
Waystream Group AB operates in the telecommunications sector. The product portfolio includes switches and routers adapted for the fibre market and associated peripherals, technical support, training, and consulting. Its customer base and target customers are city networks, operators, and real estate companies that own and operate their fibre networks in the Nordic region and Central Europe.
2001
2
LTM Revenue $12.6M
LTM EBITDA $0.3M
$23.7M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Waystream Group has a last 12-month revenue (LTM) of $12.6M and a last 12-month EBITDA of $0.3M.
In the most recent fiscal year, Waystream Group achieved revenue of $11.9M and an EBITDA of -$0.5M.
Waystream Group expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Waystream Group valuation multiples based on analyst estimates| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue | $12.6M | XXX | $11.9M | XXX | XXX | XXX |
| Gross Profit | $6.1M | XXX | $5.5M | XXX | XXX | XXX |
| Gross Margin | 48% | XXX | 47% | XXX | XXX | XXX |
| EBITDA | $0.3M | XXX | -$0.5M | XXX | XXX | XXX |
| EBITDA Margin | 2% | XXX | -4% | XXX | XXX | XXX |
| EBIT | -$0.4M | XXX | -$1.3M | XXX | XXX | XXX |
| EBIT Margin | -3% | XXX | -11% | XXX | XXX | XXX |
| Net Profit | -$0.5M | XXX | -$1.2M | XXX | XXX | XXX |
| Net Margin | -4% | XXX | -10% | XXX | XXX | XXX |
| Net Debt | XXX | XXX | $0.6M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of May 30, 2025, Waystream Group's stock price is SEK 29 (or $3).
Waystream Group has current market cap of SEK 235M (or $24.2M), and EV of SEK 230M (or $23.7M).
See Waystream Group trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $23.7M | $24.2M | XXX | XXX | XXX | XXX | $-0.04 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Start Free TrialAs of May 30, 2025, Waystream Group has market cap of $24.2M and EV of $23.7M.
Waystream Group's trades at 2.0x EV/Revenue multiple, and -46.8x EV/EBITDA.
Equity research analysts estimate Waystream Group's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
Waystream Group has a P/E ratio of -51.7x.
See valuation multiples for Waystream Group and 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $24.2M | XXX | $24.2M | XXX | XXX | XXX |
| EV (current) | $23.7M | XXX | $23.7M | XXX | XXX | XXX |
| EV/Revenue | 1.9x | XXX | 2.0x | XXX | XXX | XXX |
| EV/EBITDA | 77.4x | XXX | -46.8x | XXX | XXX | XXX |
| EV/EBIT | -65.0x | XXX | -18.8x | XXX | XXX | XXX |
| EV/Gross Profit | 3.9x | XXX | n/a | XXX | XXX | XXX |
| P/E | -51.7x | XXX | -19.9x | XXX | XXX | XXX |
| EV/FCF | 23.1x | XXX | 58.9x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Start Free TrialWaystream Group's last 12 month revenue growth is 18%
Waystream Group's revenue per employee in the last FY averaged $5.9M, while opex per employee averaged $3.4M for the same period.
Waystream Group's rule of 40 is 20% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
Waystream Group's rule of X is 48% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
See operational valuation multiples for Waystream Group and other 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue Growth | 18% | XXX | 18% | XXX | XXX | XXX |
| EBITDA Margin | 2% | XXX | -4% | XXX | XXX | XXX |
| EBITDA Growth | 489% | XXX | 189% | XXX | XXX | XXX |
| Rule of 40 | 20% | XXX | 14% | XXX | XXX | XXX |
| Bessemer Rule of X | XXX | XXX | 48% | XXX | XXX | XXX |
| Revenue per Employee | XXX | XXX | $5.9M | XXX | XXX | XXX |
| Opex per Employee | XXX | XXX | $3.4M | XXX | XXX | XXX |
| S&M Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| G&A Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| R&D Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| Opex to Revenue | XXX | XXX | 57% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| TKH Group | XXX | XXX | XXX | XXX | XXX | XXX |
| Elsight | XXX | XXX | XXX | XXX | XXX | XXX |
| Intracom Holdings | XXX | XXX | XXX | XXX | XXX | XXX |
| Optronics Technologies | XXX | XXX | XXX | XXX | XXX | XXX |
| Thaicom | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Waystream Group acquired XXX companies to date.
Last acquisition by Waystream Group was XXXXXXXX, XXXXX XXXXX XXXXXX . Waystream Group acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Start Free Trial| When was Waystream Group founded? | Waystream Group was founded in 2001. |
| Where is Waystream Group headquartered? | Waystream Group is headquartered in Sweden. |
| How many employees does Waystream Group have? | As of today, Waystream Group has 2 employees. |
| Is Waystream Group publicy listed? | Yes, Waystream Group is a public company listed on STO. |
| What is the stock symbol of Waystream Group? | Waystream Group trades under WAYS ticker. |
| When did Waystream Group go public? | Waystream Group went public in 2015. |
| Who are competitors of Waystream Group? | Similar companies to Waystream Group include e.g. TKH Group, Elsight, Intracom Holdings, Optronics Technologies. |
| What is the current market cap of Waystream Group? | Waystream Group's current market cap is $24.2M |
| What is the current revenue of Waystream Group? | Waystream Group's last 12 months revenue is $12.6M. |
| What is the current revenue growth of Waystream Group? | Waystream Group revenue growth (NTM/LTM) is 18%. |
| What is the current EV/Revenue multiple of Waystream Group? | Current revenue multiple of Waystream Group is 1.9x. |
| Is Waystream Group profitable? | Yes, Waystream Group is EBITDA-positive (as of the last 12 months). |
| What is the current EBITDA of Waystream Group? | Waystream Group's last 12 months EBITDA is $0.3M. |
| What is Waystream Group's EBITDA margin? | Waystream Group's last 12 months EBITDA margin is 2%. |
| What is the current EV/EBITDA multiple of Waystream Group? | Current EBITDA multiple of Waystream Group is 77.4x. |
| What is the current FCF of Waystream Group? | Waystream Group's last 12 months FCF is $1.0M. |
| What is Waystream Group's FCF margin? | Waystream Group's last 12 months FCF margin is 8%. |
| What is the current EV/FCF multiple of Waystream Group? | Current FCF multiple of Waystream Group is 23.1x. |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
