🚀 VC round data is live in beta, check it out!
Waystream Group Valuation Multiples
Discover revenue and EBITDA valuation multiples for Waystream Group and similar public comparables like Broadpeak, Better Online Solutions, KebNi, WDC Networks and more.
Waystream Group Overview
About Waystream Group
Waystream Group AB operates in the telecommunications sector. The product portfolio includes switches and routers adapted for the fibre market and associated peripherals, technical support, training, and consulting. Its customer base and target customers are city networks, operators, and real estate companies that own and operate their fibre networks in the Nordic region and Central Europe.
Founded
2001
HQ
Employees
2
Website
Sectors
Financials (LTM)
EV
$33M
Waystream Group Financials
Waystream Group reported last 12-month revenue of $15M and EBITDA of $3M.
In the same LTM period, Waystream Group generated $8M in gross profit, $3M in EBITDA, and $1M in net income.
Revenue (LTM)
Waystream Group P&L
In the most recent fiscal year, Waystream Group reported revenue of $15M and EBITDA of $3M.
Waystream Group expects next 12-month revenue of XXX and NTM EBITDA of XXX
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Revenue | $15M | XXX | $15M | XXX | XXX | XXX |
| Gross Profit | $8M | XXX | $9M | XXX | XXX | XXX |
| Gross Margin | 55% | XXX | 59% | XXX | XXX | XXX |
| EBITDA | $3M | XXX | $3M | XXX | XXX | XXX |
| EBITDA Margin | 18% | XXX | 17% | XXX | XXX | XXX |
| EBIT Margin | 11% | XXX | 10% | XXX | XXX | XXX |
| Net Profit | $1M | XXX | $1M | XXX | XXX | XXX |
| Net Margin | 8% | XXX | 7% | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
Waystream Group Stock Performance
Waystream Group has current market cap of $36M, and enterprise value of $33M.
Market Cap Evolution
Waystream Group's stock price is $4.37.
| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $33M | $36M | 0.3% | XXX | XXX | XXX | $0.14 |
Benchmark Trading Valuation Multiples by Industry
Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.
Start Free TrialWaystream Group Valuation Multiples
Waystream Group trades at 2.1x EV/Revenue multiple, and 12.0x EV/EBITDA.
EV / Revenue (LTM)
Waystream Group Financial Valuation Multiples
As of April 20, 2026, Waystream Group has market cap of $36M and EV of $33M.
Equity research analysts estimate Waystream Group's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
Waystream Group has a P/E ratio of 29.9x.
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $36M | XXX | $36M | XXX | XXX | XXX |
| EV (current) | $33M | XXX | $33M | XXX | XXX | XXX |
| EV/Revenue | 2.1x | XXX | 2.2x | XXX | XXX | XXX |
| EV/EBITDA | 12.0x | XXX | 13.0x | XXX | XXX | XXX |
| EV/EBIT | 18.6x | XXX | 21.0x | XXX | XXX | XXX |
| EV/Gross Profit | 3.9x | XXX | 3.6x | XXX | XXX | XXX |
| P/E | 29.9x | XXX | 32.3x | XXX | XXX | XXX |
| EV/FCF | 16.6x | XXX | 13.5x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Verified Waystream Group Valuation Multiples
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.
Waystream Group Margins & Growth Rates
Waystream Group's revenue in the last 12 month grew by 12%.
Waystream Group's revenue per employee in the last FY averaged $7.5M, while opex per employee averaged $3.7M for the same period.
Waystream Group's rule of 40 is 29% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
Waystream Group's rule of X is 43% (created by Bessemer, rule of X is another metric to measure SaaS companies, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
Waystream Group Operational Valuation Multiples
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Revenue Growth | 12% | XXX | 8% | XXX | XXX | XXX |
| EBITDA Margin | 18% | XXX | 17% | XXX | XXX | XXX |
| EBITDA Growth | 29% | XXX | 27% | XXX | XXX | XXX |
| Rule of 40 | — | XXX | 29% | XXX | XXX | XXX |
| Bessemer Rule of X | — | XXX | 43% | XXX | XXX | XXX |
| Revenue per Employee | — | XXX | $7.5M | XXX | XXX | XXX |
| Opex per Employee | — | XXX | $3.7M | XXX | XXX | XXX |
| Opex to Revenue | — | XXX | 49% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Waystream Group Public Comps
See public comps and valuation multiples for other Networking Hardware comps.
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| LTM | 2026E | 2027E | LTM | 2026E | 2027E | |
| Waystream Group | XXX | XXX | XXX | XXX | XXX | XXX |
| Broadpeak | XXX | XXX | XXX | XXX | XXX | XXX |
| Better Online Solutions | XXX | XXX | XXX | XXX | XXX | XXX |
| KebNi | XXX | XXX | XXX | XXX | XXX | XXX |
| WDC Networks | XXX | XXX | XXX | XXX | XXX | XXX |
| Saf Tehnika | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Waystream Group M&A Activity
Waystream Group acquired XXX companies to date.
Last acquisition by Waystream Group was on XXXXXXXX, XXXXX. Waystream Group acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX).
Latest Acquisitions by Waystream Group
| Acquired Company | Valuation | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
Get Verified M&A Valuation Multiples
Sign up to see revenue and EBITDA valuation multiples for 150K+ M&A deals.
Start Free TrialWaystream Group Investment Activity
Waystream Group invested in XXX companies to date.
Waystream Group made its latest investment on XXXXXXXX, XXXXX. Waystream Group invested in XXXXXXXX for XXX (EV/Revenue multiple of XXX).
Latest Investments by Waystream Group
| Company | Valuation | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples
Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.
Start Free TrialAbout Waystream Group
| When was Waystream Group founded? | Waystream Group was founded in 2001. |
| Where is Waystream Group headquartered? | Waystream Group is headquartered in Sweden. |
| How many employees does Waystream Group have? | As of today, Waystream Group has over 2 employees. |
| Is Waystream Group publicly listed? | Yes, Waystream Group is a public company listed on Nasdaq Stockholm. |
| What is the stock symbol of Waystream Group? | Waystream Group trades under WAYS ticker. |
| When did Waystream Group go public? | Waystream Group went public in 2015. |
| Who are competitors of Waystream Group? | Waystream Group main competitors are Broadpeak, Better Online Solutions, KebNi, WDC Networks. |
| What is the current market cap of Waystream Group? | Waystream Group's current market cap is $36M. |
| What is the current revenue of Waystream Group? | Waystream Group's last 12 months revenue is $15M. |
| What is the current revenue growth of Waystream Group? | Waystream Group revenue growth (NTM/LTM) is 12%. |
| What is the current EV/Revenue multiple of Waystream Group? | Current revenue multiple of Waystream Group is 2.1x. |
| Is Waystream Group profitable? | Yes, Waystream Group is EBITDA-positive (as of the last 12 months). |
| What is the current EBITDA of Waystream Group? | Waystream Group's last 12 months EBITDA is $3M. |
| What is Waystream Group's EBITDA margin? | Waystream Group's last 12 months EBITDA margin is 18%. |
| What is the current EV/EBITDA multiple of Waystream Group? | Current EBITDA multiple of Waystream Group is 12.0x. |
| What is the current FCF of Waystream Group? | Waystream Group's last 12 months FCF is $2M. |
| What is Waystream Group's FCF margin? | Waystream Group's last 12 months FCF margin is 13%. |
| What is the current EV/FCF multiple of Waystream Group? | Current FCF multiple of Waystream Group is 16.6x. |
Start Your
Free Trial Today
Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.