Switch theme
Sign up to access all valuation multiples
Warehouses Estates Belgium SA Formerly Warehouses Estates Belgium SCA is a real estate investment trust. It operates in commercial, semi-industrial and industrial tenancy. It also rents out industrial properties, shopping centers, retail warehouses, offices, and residential properties.
1985
1
LTM Revenue $28.4M
LTM EBITDA $20.6M
$320M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Warehouses Estates has a last 12-month revenue (LTM) of $28.4M and a last 12-month EBITDA of $20.6M.
In the most recent fiscal year, Warehouses Estates achieved revenue of $32.4M and an EBITDA of $20.3M.
Warehouses Estates expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Warehouses Estates valuation multiples based on analyst estimates| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue | $28.4M | XXX | $32.4M | XXX | XXX | XXX |
| Gross Profit | $28.4M | XXX | $27.6M | XXX | XXX | XXX |
| Gross Margin | 100% | XXX | 85% | XXX | XXX | XXX |
| EBITDA | $20.6M | XXX | $20.3M | XXX | XXX | XXX |
| EBITDA Margin | 73% | XXX | 63% | XXX | XXX | XXX |
| EBIT | $21.1M | XXX | $22.7M | XXX | XXX | XXX |
| EBIT Margin | 74% | XXX | 70% | XXX | XXX | XXX |
| Net Profit | $13.9M | XXX | $12.0M | XXX | XXX | XXX |
| Net Margin | 49% | XXX | 37% | XXX | XXX | XXX |
| Net Debt | XXX | XXX | $173M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of May 30, 2025, Warehouses Estates's stock price is EUR 37 (or $42).
Warehouses Estates has current market cap of EUR 131M (or $147M), and EV of EUR 285M (or $320M).
See Warehouses Estates trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $320M | $147M | XXX | XXX | XXX | XXX | $4.27 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Start Free TrialAs of May 30, 2025, Warehouses Estates has market cap of $147M and EV of $320M.
Warehouses Estates's trades at 9.9x EV/Revenue multiple, and 15.8x EV/EBITDA.
Equity research analysts estimate Warehouses Estates's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
Warehouses Estates has a P/E ratio of 10.6x.
See valuation multiples for Warehouses Estates and 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $147M | XXX | $147M | XXX | XXX | XXX |
| EV (current) | $320M | XXX | $320M | XXX | XXX | XXX |
| EV/Revenue | 11.3x | XXX | 9.9x | XXX | XXX | XXX |
| EV/EBITDA | 15.5x | XXX | 15.8x | XXX | XXX | XXX |
| EV/EBIT | 15.2x | XXX | 14.1x | XXX | XXX | XXX |
| EV/Gross Profit | 11.3x | XXX | n/a | XXX | XXX | XXX |
| P/E | 10.6x | XXX | 12.3x | XXX | XXX | XXX |
| EV/FCF | -7276.4x | XXX | 15.9x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Start Free TrialWarehouses Estates's last 12 month revenue growth is 3%
Warehouses Estates's revenue per employee in the last FY averaged $32.4M, while opex per employee averaged $5.0M for the same period.
Warehouses Estates's rule of 40 is 59% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
Warehouses Estates's rule of X is 80% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
See operational valuation multiples for Warehouses Estates and other 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue Growth | 3% | XXX | -5% | XXX | XXX | XXX |
| EBITDA Margin | 73% | XXX | 63% | XXX | XXX | XXX |
| EBITDA Growth | 2% | XXX | 13% | XXX | XXX | XXX |
| Rule of 40 | 59% | XXX | 65% | XXX | XXX | XXX |
| Bessemer Rule of X | XXX | XXX | 80% | XXX | XXX | XXX |
| Revenue per Employee | XXX | XXX | $32.4M | XXX | XXX | XXX |
| Opex per Employee | XXX | XXX | $5.0M | XXX | XXX | XXX |
| S&M Expenses to Revenue | XXX | XXX | 0% | XXX | XXX | XXX |
| G&A Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| R&D Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| Opex to Revenue | XXX | XXX | 15% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Investcorp Capital | XXX | XXX | XXX | XXX | XXX | XXX |
| Waha Capital | XXX | XXX | XXX | XXX | XXX | XXX |
| ASR Nederland | XXX | XXX | XXX | XXX | XXX | XXX |
| CVC Capital Partners | XXX | XXX | XXX | XXX | XXX | XXX |
| Eurocommercial Props | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Warehouses Estates acquired XXX companies to date.
Last acquisition by Warehouses Estates was XXXXXXXX, XXXXX XXXXX XXXXXX . Warehouses Estates acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Start Free Trial| When was Warehouses Estates founded? | Warehouses Estates was founded in 1985. |
| Where is Warehouses Estates headquartered? | Warehouses Estates is headquartered in Belgium. |
| How many employees does Warehouses Estates have? | As of today, Warehouses Estates has 1 employees. |
| Is Warehouses Estates publicy listed? | Yes, Warehouses Estates is a public company listed on BRU. |
| What is the stock symbol of Warehouses Estates? | Warehouses Estates trades under WEB ticker. |
| When did Warehouses Estates go public? | Warehouses Estates went public in 1998. |
| Who are competitors of Warehouses Estates? | Similar companies to Warehouses Estates include e.g. Investcorp Capital, Waha Capital, ASR Nederland, CVC Capital Partners. |
| What is the current market cap of Warehouses Estates? | Warehouses Estates's current market cap is $147M |
| What is the current revenue of Warehouses Estates? | Warehouses Estates's last 12 months revenue is $28.4M. |
| What is the current revenue growth of Warehouses Estates? | Warehouses Estates revenue growth (NTM/LTM) is 3%. |
| What is the current EV/Revenue multiple of Warehouses Estates? | Current revenue multiple of Warehouses Estates is 11.3x. |
| Is Warehouses Estates profitable? | Yes, Warehouses Estates is EBITDA-positive (as of the last 12 months). |
| What is the current EBITDA of Warehouses Estates? | Warehouses Estates's last 12 months EBITDA is $20.6M. |
| What is Warehouses Estates's EBITDA margin? | Warehouses Estates's last 12 months EBITDA margin is 73%. |
| What is the current EV/EBITDA multiple of Warehouses Estates? | Current EBITDA multiple of Warehouses Estates is 15.5x. |
| What is the current FCF of Warehouses Estates? | Warehouses Estates's last 12 months FCF is -$44K. |
| What is Warehouses Estates's FCF margin? | Warehouses Estates's last 12 months FCF margin is 0%. |
| What is the current EV/FCF multiple of Warehouses Estates? | Current FCF multiple of Warehouses Estates is -7276.4x. |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
