Switch theme
Sign up to access all valuation multiples
Warehouses Estates Belgium SA Formerly Warehouses Estates Belgium SCA is a real estate investment trust. It operates in commercial, semi-industrial and industrial tenancy. It also rents out industrial properties, shopping centers, retail warehouses, offices, and residential properties.
1985
1
LTM Revenue $27.0M
LTM EBITDA $19.7M
$305M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Warehouses Estates has a last 12-month revenue of $27.0M and a last 12-month EBITDA of $19.7M.
In the most recent fiscal year, Warehouses Estates achieved revenue of $28.0M and an EBITDA of $15.6M.
Warehouses Estates expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Warehouses Estates valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $25.3M | $28.0M | XXX | XXX | XXX |
| Gross Profit | $19.2M | $21.4M | XXX | XXX | XXX |
| Gross Margin | 76% | 77% | XXX | XXX | XXX |
| EBITDA | $15.3M | $15.6M | XXX | XXX | XXX |
| EBITDA Margin | 61% | 56% | XXX | XXX | XXX |
| Net Profit | $15.0M | $13.0M | XXX | XXX | XXX |
| Net Margin | 59% | 47% | XXX | XXX | XXX |
| Net Debt | $148M | $145M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, Warehouses Estates's stock price is EUR 37 (or $40).
Warehouses Estates has current market cap of EUR 131M (or $141M), and EV of EUR 284M (or $305M).
See Warehouses Estates trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $305M | $141M | XXX | XXX | XXX | XXX | $4.04 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, Warehouses Estates has market cap of $141M and EV of $305M.
Warehouses Estates's trades at 11.3x LTM EV/Revenue multiple, and 15.5x LTM EBITDA.
Analysts estimate Warehouses Estates's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for Warehouses Estates and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $305M | XXX | XXX | XXX |
| EV/Revenue | 10.9x | XXX | XXX | XXX |
| EV/EBITDA | 19.5x | XXX | XXX | XXX |
| P/E | 15.1x | XXX | XXX | XXX |
| P/E/Growth | 0.6x | XXX | XXX | XXX |
| EV/FCF | 17.7x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpWarehouses Estates's NTM/LTM revenue growth is 3%
Warehouses Estates's revenue per employee for the last fiscal year averaged $28.0M, while opex per employee averaged $4.2M for the same period.
Over next 12 months, Warehouses Estates's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate Warehouses Estates's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for Warehouses Estates and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | 11% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 56% | XXX | XXX | XXX | XXX |
| EBITDA Growth | 2% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | 59% | XXX | XXX | XXX | XXX |
| Revenue per Employee | $28.0M | XXX | XXX | XXX | XXX |
| Opex per Employee | $4.2M | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | 0% | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | 9% | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| Opex to Revenue | 15% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Investcorp Capital | XXX | XXX | XXX | XXX | XXX | XXX |
| Waha Capital | XXX | XXX | XXX | XXX | XXX | XXX |
| ASR Nederland | XXX | XXX | XXX | XXX | XXX | XXX |
| CVC Capital Partners | XXX | XXX | XXX | XXX | XXX | XXX |
| Eurocommercial Props | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Warehouses Estates acquired XXX companies to date.
Last acquisition by Warehouses Estates was XXXXXXXX, XXXXX XXXXX XXXXXX . Warehouses Estates acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was Warehouses Estates founded? | Warehouses Estates was founded in 1985. |
| Where is Warehouses Estates headquartered? | Warehouses Estates is headquartered in Belgium. |
| How many employees does Warehouses Estates have? | As of today, Warehouses Estates has 1 employees. |
| Is Warehouses Estates publicy listed? | Yes, Warehouses Estates is a public company listed on BRU. |
| What is the stock symbol of Warehouses Estates? | Warehouses Estates trades under WEB ticker. |
| When did Warehouses Estates go public? | Warehouses Estates went public in 1998. |
| Who are competitors of Warehouses Estates? | Similar companies to Warehouses Estates include e.g. Investcorp Capital, Waha Capital, ASR Nederland, CVC Capital Partners. |
| What is the current market cap of Warehouses Estates? | Warehouses Estates's current market cap is $141M |
| What is the current revenue of Warehouses Estates? | Warehouses Estates's last 12-month revenue is $27.0M. |
| What is the current EBITDA of Warehouses Estates? | Warehouses Estates's last 12-month EBITDA is $19.7M. |
| What is the current EV/Revenue multiple of Warehouses Estates? | Current revenue multiple of Warehouses Estates is 11.3x. |
| What is the current EV/EBITDA multiple of Warehouses Estates? | Current EBITDA multiple of Warehouses Estates is 15.5x. |
| What is the current revenue growth of Warehouses Estates? | Warehouses Estates revenue growth between 2023 and 2024 was 11%. |
| Is Warehouses Estates profitable? | Yes, Warehouses Estates is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
