📣 VC round data is live. Check it out!

Warehouses Estates Valuation Multiples

Discover revenue and EBITDA valuation multiples for Warehouses Estates and similar public comparables like Cadence Capital, Quercus TFI, Westwood Holdings Group, Waton Financial and more.

Warehouses Estates Overview

About Warehouses Estates

Warehouses Estates Belgium SA Formerly Warehouses Estates Belgium SCA is a real estate investment trust. It operates in commercial, semi-industrial and industrial tenancy. It also rents out industrial properties, shopping centers, retail warehouses, offices, and residential properties.


Founded

1985

HQ

Belgium

Employees

1

Website

w-e-b.be

Financials (LTM)

Revenue: $29M
EBITDA: $21M

EV

$343M

Valuation Multiples

Start free trial

Valuation Multiples for 15K+ Public Comps

AdidasAirbnbAmazonCiscoCoca-ColaDellDropboxIBMIntelMcDonaldsNikeNVIDIASamsungSpotifyTeslaToyota
Browse Valuation Multiples

Warehouses Estates Financials

Warehouses Estates reported last 12-month revenue of $29M and EBITDA of $21M.

In the same LTM period, Warehouses Estates generated $21M in EBITDA and $16M in net income.

Revenue (LTM)


Warehouses Estates P&L

In the most recent fiscal year, Warehouses Estates reported revenue of $34M and EBITDA of $24M.

Warehouses Estates is profitable as of last fiscal year, with gross margin of 85%, EBITDA margin of 71%, and net margin of 52%.

See analyst estimates for Warehouses Estates
LTMLast FY202320242025202620272028
Revenue$29M$34M$30M$34M$34M
Gross Profit-$29M$26M$29M$29M
Gross Margin-85%85%85%85%
EBITDA$21M$24M$17M$21M$24M
EBITDA Margin71%71%56%63%71%
EBIT Margin73%69%70%70%69%
Net Profit$16M$18M$10M$12M$18M
Net Margin53%52%33%37%52%
Net Debt-$181M---

Financial data powered by Morningstar, Inc.

Warehouses Estates Stock Performance

Warehouses Estates has current market cap of $161M, and enterprise value of $343M.

Market Cap Evolution


Warehouses Estates' stock price is $46.08.

Warehouses Estates share price decreased by 0.2% in the last 30 days, and increased by 7.9% in the last year.

Warehouses Estates has an EPS (earnings per share) of $5.03.

See more trading valuation data for Warehouses Estates
EVMarket CapPrice 1DPrice 1MPrice 3MPrice 12MEPS
$343M$161M-1.1%-0.2%1.1%7.9%$5.03

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.

Start Free Trial

Warehouses Estates Valuation Multiples

Warehouses Estates trades at 11.6x EV/Revenue multiple, and 16.5x EV/EBITDA.

See NTM and 2027E valuation multiples for Warehouses Estates

EV / Revenue (LTM)


Warehouses Estates Financial Valuation Multiples

As of June 3, 2026, Warehouses Estates has market cap of $161M and EV of $343M.

Warehouses Estates has a P/E ratio of 10.3x.

LTMLast FY202320242025202620272028
EV/Revenue11.6x10.1x11.3x10.2x10.1x
EV/EBITDA16.5x14.2x20.2x16.3x14.2x
EV/EBIT16.0x14.6x16.2x14.6x14.6x
EV/Gross Profit-11.9x13.4x12.0x11.9x
P/E10.3x9.2x16.0x13.0x9.2x
EV/FCF34.3x14.2x18.4x16.4x14.2x

Multiples above and below 250x are considered non-meaningful (n/m). Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Verified Warehouses Estates Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.

FactSetMorningstar
Start Free Trial

Warehouses Estates Margins & Growth Rates

Warehouses Estates decreased revenue by 12% and EBITDA by 15% in the last fiscal year.

In the most recent fiscal year, Warehouses Estates reported gross margin of 85%, EBITDA margin of 71%, and net margin of 52%.

See estimated margins and future growth rates for Warehouses Estates

Warehouses Estates Margins

Last FY202420252026202720282029
Gross Margin85%85%85%-
EBITDA Margin71%63%71%69%
EBIT Margin69%70%69%72%
Net Margin52%37%52%50%
FCF Margin71%62%71%27%

Warehouses Estates Growth Rates

FY+1/FY23/2424/2525/2626/2727/2828/29
Revenue Growth(12%)11%1%(12%)
Gross Profit Growth-12%1%-
EBITDA Growth(15%)24%15%(15%)
EBIT Growth(8%)11%(0%)(8%)
Net Profit Growth(15%)23%42%(15%)
FCF Growth(67%)12%16%(67%)

Data powered by FactSet, Inc. and Morningstar, Inc.

Warehouses Estates Operational KPIs

Warehouses Estates' revenue per employee in the last FY averaged $34.1M, while opex per employee averaged $5.5M for the same period.

Warehouses Estates' Rule of 40 is 57% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).

Warehouses Estates' Rule of X is 38% (created by Bessemer, Rule of X is another metric to measure SaaS companies, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).

Access forward-looking KPIs for Warehouses Estates
LTMLast FY202320242025202620272028
Rule of 4074%57%---
Bessemer Rule of X79%38%---
Revenue per Employee-$34.1M---
Opex per Employee-$5.5M---
S&M Expenses to Revenue-0%0%0%0%
G&A Expenses to Revenue-10%9%9%10%
Opex to Revenue-16%15%15%16%

Data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 230+ Verticals

Warehouses Estates Competitors

Warehouses Estates competitors include Cadence Capital, Quercus TFI, Westwood Holdings Group, Waton Financial, Bitcoin Group, ISC Freshwater Investment, Parque Anhanguera FII, FII Brasil Varejo, WAM Research and CVC.

Most Warehouses Estates public comparables operate across Asset Management.

EV/RevenueEV/EBITDA
Last FYLTM2027ELast FYLTM2027E
Cadence Capital24.5x---
Quercus TFI1.8x-4.4x-
Westwood Holdings Group1.5x-15.4x-
Waton Financial20.3x-(13.9x)-
Bitcoin Group14.2x-45.6x-
ISC Freshwater Investment9.3x-9.4x-
Parque Anhanguera FII9.5x-9.8x-
FII Brasil Varejo----

This data is available for Pro users. Sign up to see all Warehouses Estates competitors and their valuation data.

Start Free Trial

Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples

Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.

Start Free Trial

About Warehouses Estates

When was Warehouses Estates founded?Warehouses Estates was founded in 1985.
Where is Warehouses Estates headquartered?Warehouses Estates is headquartered in Belgium.
How many employees does Warehouses Estates have?As of today, Warehouses Estates has over 1 employees.
Is Warehouses Estates publicly listed?Yes, Warehouses Estates is a public company listed on Euronext Brussels.
What is the stock symbol of Warehouses Estates?Warehouses Estates trades under WEB ticker.
When did Warehouses Estates go public?Warehouses Estates went public in 1998.
Who are competitors of Warehouses Estates?Warehouses Estates main competitors include Cadence Capital, Quercus TFI, Westwood Holdings Group, Waton Financial, Bitcoin Group, ISC Freshwater Investment, Parque Anhanguera FII, FII Brasil Varejo, WAM Research, CVC.
What is the current market cap of Warehouses Estates?Warehouses Estates' current market cap is $161M.
What is the current revenue of Warehouses Estates?Warehouses Estates' last 12 months revenue is $29M.
What is the current revenue growth of Warehouses Estates?Warehouses Estates revenue growth (NTM/LTM) is 3%.
What is the current EV/Revenue multiple of Warehouses Estates?Current revenue multiple of Warehouses Estates is 11.6x.
What is the current EBITDA of Warehouses Estates?Warehouses Estates' last 12 months EBITDA is $21M.
What is Warehouses Estates' EBITDA margin?Warehouses Estates' last 12 months EBITDA margin is 71%.
What is the current EV/EBITDA multiple of Warehouses Estates?Current EBITDA multiple of Warehouses Estates is 16.5x.
What is the current FCF of Warehouses Estates?Warehouses Estates' last 12 months FCF is $10M.
What is Warehouses Estates' FCF margin?Warehouses Estates' last 12 months FCF margin is 34%.
What is the current EV/FCF multiple of Warehouses Estates?Current FCF multiple of Warehouses Estates is 34.3x.
How many companies Warehouses Estates has acquired to date?Warehouses Estates hasn't acquired any companies yet (or none have been disclosed publicly).
In how many companies Warehouses Estates has invested to date?Warehouses Estates hasn't invested in any companies yet (or none have been disclosed publicly).

See public comps similar to Warehouses Estates

Lists including Warehouses Estates

Start Your
Free Trial Today

Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.

Start Trial