🚀 VC round data is live in beta, check it out!
Warehouses De Pauw Valuation Multiples
Discover revenue and EBITDA valuation multiples for Warehouses De Pauw and similar public comparables like Voya Financial, FUNO, Intermediate Capital Group, Remgro and more.
Warehouses De Pauw Overview
About Warehouses De Pauw
Warehouses De Pauw SA is a real estate investment trust engaged in the acquisition and development of storage, distribution, and semi-industrial facilities throughout Europe. The vast majority of the company's real estate portfolio in terms of square footage and total rental value is made up of general warehouse space, while offices represent a smaller amount. These properties are mainly located in Belgium and the Netherlands near large transportation hubs. Warehouses De Pauw derives nearly all of its revenue in the form of rental income from the same two countries. The company's tenants in terms of revenue include solar panels, third-party logistics firms, and food industry companies. It is also active in the logistics property markets of France and Romania.
Founded
1977
HQ
Employees
128
Website
Sectors
Financials (LTM)
EV
$11B
Warehouses De Pauw Financials
Warehouses De Pauw reported last 12-month revenue of $549M and EBITDA of $533M.
In the same LTM period, Warehouses De Pauw generated $525M in gross profit, $533M in EBITDA, and $453M in net income.
Revenue (LTM)
Warehouses De Pauw P&L
In the most recent fiscal year, Warehouses De Pauw reported revenue of $585M and EBITDA of $601M.
Warehouses De Pauw expects next 12-month revenue of XXX and NTM EBITDA of XXX
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Revenue | $549M | XXX | $585M | XXX | XXX | XXX |
| Gross Profit | $525M | XXX | $514M | XXX | XXX | XXX |
| Gross Margin | 96% | XXX | 88% | XXX | XXX | XXX |
| EBITDA | $533M | XXX | $601M | XXX | XXX | XXX |
| EBITDA Margin | 97% | XXX | 103% | XXX | XXX | XXX |
| EBIT Margin | 98% | XXX | 90% | XXX | XXX | XXX |
| Net Profit | $453M | XXX | $421M | XXX | XXX | XXX |
| Net Margin | 83% | XXX | 72% | XXX | XXX | XXX |
| Net Debt | — | — | $4B | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
Warehouses De Pauw Stock Performance
Warehouses De Pauw has current market cap of $7B, and enterprise value of $11B.
Market Cap Evolution
Warehouses De Pauw's stock price is $29.10.
| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $11B | $7B | 0.0% | XXX | XXX | XXX | $1.79 |
Benchmark Trading Valuation Multiples by Industry
Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.
Start Free TrialWarehouses De Pauw Valuation Multiples
Warehouses De Pauw trades at 20.0x EV/Revenue multiple, and 20.6x EV/EBITDA.
EV / Revenue (LTM)
Warehouses De Pauw Financial Valuation Multiples
As of April 20, 2026, Warehouses De Pauw has market cap of $7B and EV of $11B.
Equity research analysts estimate Warehouses De Pauw's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
Warehouses De Pauw has a P/E ratio of 15.1x.
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $7B | XXX | $7B | XXX | XXX | XXX |
| EV (current) | $11B | XXX | $11B | XXX | XXX | XXX |
| EV/Revenue | 20.0x | XXX | 18.7x | XXX | XXX | XXX |
| EV/EBITDA | 20.6x | XXX | 18.2x | XXX | XXX | XXX |
| EV/EBIT | 20.4x | XXX | 20.9x | XXX | XXX | XXX |
| EV/Gross Profit | 20.9x | XXX | 21.3x | XXX | XXX | XXX |
| P/E | 15.1x | XXX | 16.3x | XXX | XXX | XXX |
| EV/FCF | (1805.4x) | XXX | 25.3x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Verified Warehouses De Pauw Valuation Multiples
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.
Warehouses De Pauw Margins & Growth Rates
Warehouses De Pauw's revenue in the last 12 month grew by 9%.
Warehouses De Pauw's revenue per employee in the last FY averaged $4.6M, while opex per employee averaged $0.2M for the same period.
Warehouses De Pauw's rule of 40 is 96% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
Warehouses De Pauw's rule of X is 95% (created by Bessemer, rule of X is another metric to measure SaaS companies, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
Warehouses De Pauw Operational Valuation Multiples
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Revenue Growth | 9% | XXX | (0%) | XXX | XXX | XXX |
| EBITDA Margin | 97% | XXX | 103% | XXX | XXX | XXX |
| EBITDA Growth | 8% | XXX | (7%) | XXX | XXX | XXX |
| Rule of 40 | — | XXX | 96% | XXX | XXX | XXX |
| Bessemer Rule of X | — | XXX | 95% | XXX | XXX | XXX |
| Revenue per Employee | — | XXX | $4.6M | XXX | XXX | XXX |
| Opex per Employee | — | XXX | $0.2M | XXX | XXX | XXX |
| S&M Expenses to Revenue | — | XXX | 0% | XXX | XXX | XXX |
| G&A Expenses to Revenue | 5% | XXX | 6% | XXX | XXX | XXX |
| Opex to Revenue | — | XXX | 5% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Warehouses De Pauw Public Comps
See public comps and valuation multiples for other Asset Management comps.
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| LTM | 2026E | 2027E | LTM | 2026E | 2027E | |
| Warehouses De Pauw | XXX | XXX | XXX | XXX | XXX | XXX |
| Voya Financial | XXX | XXX | XXX | XXX | XXX | XXX |
| FUNO | XXX | XXX | XXX | XXX | XXX | XXX |
| Intermediate Capital Group | XXX | XXX | XXX | XXX | XXX | XXX |
| Remgro | XXX | XXX | XXX | XXX | XXX | XXX |
| Migdal Group | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Warehouses De Pauw M&A Activity
Warehouses De Pauw acquired XXX companies to date.
Last acquisition by Warehouses De Pauw was on XXXXXXXX, XXXXX. Warehouses De Pauw acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX).
Latest Acquisitions by Warehouses De Pauw
| Acquired Company | Valuation | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
Get Verified M&A Valuation Multiples
Sign up to see revenue and EBITDA valuation multiples for 150K+ M&A deals.
Start Free TrialWarehouses De Pauw Investment Activity
Warehouses De Pauw invested in XXX companies to date.
Warehouses De Pauw made its latest investment on XXXXXXXX, XXXXX. Warehouses De Pauw invested in XXXXXXXX for XXX (EV/Revenue multiple of XXX).
Latest Investments by Warehouses De Pauw
| Company | Valuation | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples
Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.
Start Free TrialAbout Warehouses De Pauw
| When was Warehouses De Pauw founded? | Warehouses De Pauw was founded in 1977. |
| Where is Warehouses De Pauw headquartered? | Warehouses De Pauw is headquartered in Belgium. |
| How many employees does Warehouses De Pauw have? | As of today, Warehouses De Pauw has over 128 employees. |
| Who is the CEO of Warehouses De Pauw? | Warehouses De Pauw's CEO is Joost Uwents. |
| Is Warehouses De Pauw publicly listed? | Yes, Warehouses De Pauw is a public company listed on Euronext Brussels. |
| What is the stock symbol of Warehouses De Pauw? | Warehouses De Pauw trades under WDP ticker. |
| When did Warehouses De Pauw go public? | Warehouses De Pauw went public in 2004. |
| Who are competitors of Warehouses De Pauw? | Warehouses De Pauw main competitors are Voya Financial, FUNO, Intermediate Capital Group, Remgro. |
| What is the current market cap of Warehouses De Pauw? | Warehouses De Pauw's current market cap is $7B. |
| What is the current revenue of Warehouses De Pauw? | Warehouses De Pauw's last 12 months revenue is $549M. |
| What is the current revenue growth of Warehouses De Pauw? | Warehouses De Pauw revenue growth (NTM/LTM) is 9%. |
| What is the current EV/Revenue multiple of Warehouses De Pauw? | Current revenue multiple of Warehouses De Pauw is 20.0x. |
| Is Warehouses De Pauw profitable? | Yes, Warehouses De Pauw is EBITDA-positive (as of the last 12 months). |
| What is the current EBITDA of Warehouses De Pauw? | Warehouses De Pauw's last 12 months EBITDA is $533M. |
| What is Warehouses De Pauw's EBITDA margin? | Warehouses De Pauw's last 12 months EBITDA margin is 97%. |
| What is the current EV/EBITDA multiple of Warehouses De Pauw? | Current EBITDA multiple of Warehouses De Pauw is 20.6x. |
| What is the current FCF of Warehouses De Pauw? | Warehouses De Pauw's last 12 months FCF is ($6M). |
| What is Warehouses De Pauw's FCF margin? | Warehouses De Pauw's last 12 months FCF margin is (1%). |
| What is the current EV/FCF multiple of Warehouses De Pauw? | Current FCF multiple of Warehouses De Pauw is (1805.4x). |
Start Your
Free Trial Today
Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.