Sign up to access all valuation multiples
Vysarn Ltd provides water and environmental services in Western Australia. The company's segments are Pentium Hydro, Project Engineering, Pentium Test Pumping, Pentium Water, and Others. The company generates revenue from Drilling services, Engineering Services, Dry-hire, Test Pumping Services and Consultancy Services. The company focuses on resources, construction, and utility industries.
2007
360
LTM Revenue $74.5M
LTM EBITDA $14.9M
$220M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
As of October 2025, Vysarn reported last 12-month revenue of $74.5M and EBITDA of $14.9M.
In the same period, Vysarn achieved $5.9M in LTM net income.
See Vysarn valuation multiples based on analyst estimatesIn the most recent fiscal year, Vysarn reported revenue of $49.3M and EBITDA of $10.6M.
Vysarn expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Vysarn valuation multiples based on analyst estimates| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue | $74.5M | XXX | $49.3M | XXX | XXX | XXX |
| Gross Profit | n/a | XXX | $17.5M | XXX | XXX | XXX |
| Gross Margin | n/a | XXX | 36% | XXX | XXX | XXX |
| EBITDA | $14.9M | XXX | $10.6M | XXX | XXX | XXX |
| EBITDA Margin | 20% | XXX | 21% | XXX | XXX | XXX |
| EBIT | $11.1M | XXX | $7.1M | XXX | XXX | XXX |
| EBIT Margin | 15% | XXX | 14% | XXX | XXX | XXX |
| Net Profit | $5.9M | XXX | $5.2M | XXX | XXX | XXX |
| Net Margin | 8% | XXX | 10% | XXX | XXX | XXX |
| Net Debt | XXX | XXX | n/a | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
Vysarn has current market cap of AUD 348M (or $226M), and EV of AUD 338M (or $220M).
As of November 3, 2025, Vysarn's stock price is AUD 1 (or $0).
See Vysarn trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $220M | $226M | XXX | XXX | XXX | XXX | $0.01 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Start Free TrialVysarn's trades at 4.8x EV/Revenue multiple, and 23.5x EV/EBITDA.
See valuation multiples for Vysarn and 15K+ public compsAs of November 3, 2025, Vysarn has market cap of $226M and EV of $220M.
Equity research analysts estimate Vysarn's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
Vysarn has a P/E ratio of 38.5x.
| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $226M | XXX | $226M | XXX | XXX | XXX |
| EV (current) | $220M | XXX | $220M | XXX | XXX | XXX |
| EV/Revenue | 2.9x | XXX | 4.8x | XXX | XXX | XXX |
| EV/EBITDA | 14.7x | XXX | 23.5x | XXX | XXX | XXX |
| EV/EBIT | 19.8x | XXX | 36.7x | XXX | XXX | XXX |
| EV/Gross Profit | n/a | XXX | n/a | XXX | XXX | XXX |
| P/E | 38.5x | XXX | 58.8x | XXX | XXX | XXX |
| EV/FCF | 141.3x | XXX | 79.6x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Start Free TrialVysarn's last 12 month revenue growth is 17%
Vysarn's revenue per employee in the last FY averaged $0.1M, while opex per employee averaged $29K for the same period.
Vysarn's rule of 40 is 37% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
Vysarn's rule of X is 62% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
See operational valuation multiples for Vysarn and other 15K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue Growth | 17% | XXX | 39% | XXX | XXX | XXX |
| EBITDA Margin | 20% | XXX | 20% | XXX | XXX | XXX |
| EBITDA Growth | 20% | XXX | 39% | XXX | XXX | XXX |
| Rule of 40 | 37% | XXX | 37% | XXX | XXX | XXX |
| Bessemer Rule of X | XXX | XXX | 62% | XXX | XXX | XXX |
| Revenue per Employee | XXX | XXX | $0.1M | XXX | XXX | XXX |
| Opex per Employee | XXX | XXX | $29K | XXX | XXX | XXX |
| S&M Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| G&A Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| R&D Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| Opex to Revenue | XXX | XXX | 21% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Arcadis | XXX | XXX | XXX | XXX | XXX | XXX |
| Envipco | XXX | XXX | XXX | XXX | XXX | XXX |
| Ambipar Emergency | XXX | XXX | XXX | XXX | XXX | XXX |
| Close The Loop | XXX | XXX | XXX | XXX | XXX | XXX |
| Cleanaway | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Vysarn acquired XXX companies to date.
Last acquisition by Vysarn was XXXXXXXX, XXXXX XXXXX XXXXXX . Vysarn acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 65K+ M&A deals.
Start Free Trial| When was Vysarn founded? | Vysarn was founded in 2007. |
| Where is Vysarn headquartered? | Vysarn is headquartered in Australia. |
| How many employees does Vysarn have? | As of today, Vysarn has 360 employees. |
| Is Vysarn publicy listed? | Yes, Vysarn is a public company listed on ASX. |
| What is the stock symbol of Vysarn? | Vysarn trades under VYS ticker. |
| When did Vysarn go public? | Vysarn went public in 2007. |
| Who are competitors of Vysarn? | Similar companies to Vysarn include e.g. Arcadis, Envipco, Ambipar Emergency, Close The Loop. |
| What is the current market cap of Vysarn? | Vysarn's current market cap is $226M |
| What is the current revenue of Vysarn? | Vysarn's last 12 months revenue is $74.5M. |
| What is the current revenue growth of Vysarn? | Vysarn revenue growth (NTM/LTM) is 17%. |
| What is the current EV/Revenue multiple of Vysarn? | Current revenue multiple of Vysarn is 2.9x. |
| Is Vysarn profitable? | Yes, Vysarn is EBITDA-positive (as of the last 12 months). |
| What is the current EBITDA of Vysarn? | Vysarn's last 12 months EBITDA is $14.9M. |
| What is Vysarn's EBITDA margin? | Vysarn's last 12 months EBITDA margin is 20%. |
| What is the current EV/EBITDA multiple of Vysarn? | Current EBITDA multiple of Vysarn is 14.7x. |
| What is the current FCF of Vysarn? | Vysarn's last 12 months FCF is $1.6M. |
| What is Vysarn's FCF margin? | Vysarn's last 12 months FCF margin is 2%. |
| What is the current EV/FCF multiple of Vysarn? | Current FCF multiple of Vysarn is 141.3x. |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
