Vysarn - Public Comps and Valuation Multiples

Vysarn Overview

About Vysarn

Vysarn Ltd provides water and environmental services in Western Australia. The company's segments are Pentium Hydro, Project Engineering, Pentium Test Pumping, Pentium Water, and Others. The company generates revenue from Drilling services, Engineering Services, Dry-hire, Test Pumping Services and Consultancy Services. The company focuses on resources, construction, and utility industries.

Founded

2007

HQ

Employees

n/a

Website

vysarn.com.au

Sectors

Environmental & Facilities Services

Financials

LTM Revenue $73.3M

LTM EBITDA $14.6M

EV

$204M

Valuation Multiples

Multiples.vc

Valuation Multiples for 15K+ Public Comps

Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.

Browse Valuation Multiples

Vysarn Financials

As of August 2025, Vysarn reported last 12-month revenue of $73.3M and EBITDA of $14.6M.

In the same period, Vysarn achieved $5.3M in LTM net income.

See Vysarn valuation multiples based on analyst estimates

Vysarn P&L

In the most recent fiscal year, Vysarn reported revenue of $49.7M and EBITDA of $10.7M.

Vysarn expects next 12-month revenue of XXX and NTM EBITDA of XXX

See Vysarn valuation multiples based on analyst estimates

	LTM	NTM	Last FY	FY 2025	FY 2026	FY 2027
Revenue	$73.3M	XXX	$49.7M	XXX	XXX	XXX
Gross Profit	n/a	XXX	$17.7M	XXX	XXX	XXX
Gross Margin	n/a	XXX	36%	XXX	XXX	XXX
EBITDA	$14.6M	XXX	$10.7M	XXX	XXX	XXX
EBITDA Margin	20%	XXX	21%	XXX	XXX	XXX
EBIT	$10.8M	XXX	$7.2M	XXX	XXX	XXX
EBIT Margin	15%	XXX	14%	XXX	XXX	XXX
Net Profit	$5.3M	XXX	$5.2M	XXX	XXX	XXX
Net Margin	7%	XXX	10%	XXX	XXX	XXX
Net Debt	XXX	XXX	n/a	XXX	XXX	XXX

Financial data powered by Morningstar, Inc.

.seo-only-financials-wrapper { position: static; left: auto; width: auto; height: auto; overflow: visible; }

Financial performance metrics for Vysarn including revenue, profitability, and margin analysis across different time periods. The company reported last twelve months revenue of $73.3M. EBITDA for the last twelve months was $14.6M. In the most recent fiscal year, Vysarn achieved $49.7M in revenue and $10.7M in EBITDA.
Financial Metric	Last Twelve Months (LTM)	Next Twelve Months (NTM)	Most Recent Fiscal Year	Current Fiscal Year (2025)	Next Fiscal Year (2026)	Two Years Forward (2027)
Total Revenue	$73.3M	Analyst estimates available to subscribers	$49.7M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Gross Profit	n/a	Analyst estimates available to subscribers	$17.7M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Gross Profit Margin	n/a	Analyst estimates available to subscribers	35.5% gross profit margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBITDA (Earnings Before Interest, Taxes, Depreciation, Amortization)	$14.6M	Analyst estimates available to subscribers	$10.7M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBITDA Margin	19.9% EBITDA margin	Analyst estimates available to subscribers	21.5% EBITDA margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBIT (Earnings Before Interest and Taxes)	$10.8M	Analyst estimates available to subscribers	$7.2M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
EBIT Margin	14.7% EBIT margin	Analyst estimates available to subscribers	14.4% EBIT margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Income (Net Profit)	$5.3M	Analyst estimates available to subscribers	$5.2M	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Profit Margin	7.2% net profit margin	Analyst estimates available to subscribers	10.5% net profit margin	Analyst estimates available to subscribers	Analyst estimates available to subscribers	Analyst estimates available to subscribers
Net Debt Position	Detailed debt information available to subscribers	Detailed debt information available to subscribers	n/a	Detailed debt information available to subscribers	Detailed debt information available to subscribers	Detailed debt information available to subscribers

Financial Performance Summary for Vysarn

This financial data table provides comprehensive performance metrics for Vysarn, a company based in Australia. The metrics include revenue, profitability measures, and operational efficiency indicators across multiple time periods.

Recent Performance Highlights

Vysarn generated $73.3M in revenue over the last twelve months.
The company achieved $14.6M in EBITDA over the last twelve months.
Net income over the last twelve months reached $5.3M.

Fiscal Year Performance

In the most recent fiscal year, Vysarn reported $49.7M in total revenue.
Fiscal year EBITDA was $10.7M.
The company maintained a gross profit margin of 35.5% in the most recent fiscal year.
EBITDA margin for the fiscal year was 21.5%.
Net profit margin reached 10.5% in the most recent fiscal year.

This financial data is sourced from Morningstar, Inc. and represents the most recent available information for Vysarn. Forward-looking estimates and detailed financial projections are available through our premium subscription service.

Vysarn Stock Performance

Vysarn has current market cap of AUD 322M (or $211M), and EV of AUD 311M (or $204M).

Market Cap Evolution

Vysarn Stock Data

As of September 19, 2025, Vysarn's stock price is AUD 1 (or $0).

See Vysarn trading valuation data

EV	Market Cap	Price 1D	Price 1M	Price 3M	Price 12M	EPS
$204M	$211M	XXX	XXX	XXX	XXX	$0.01

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more

Start Free Trial

Vysarn Valuation Multiples

Vysarn's trades at 4.4x EV/Revenue multiple, and 21.7x EV/EBITDA.

See valuation multiples for Vysarn and 15K+ public comps

Vysarn Financial Valuation Multiples

As of September 19, 2025, Vysarn has market cap of $211M and EV of $204M.

Equity research analysts estimate Vysarn's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX

Vysarn has a P/E ratio of 39.7x.

	LTM	NTM	Last FY	FY 2025	FY 2026	FY 2027
Market cap (current)	$211M	XXX	$211M	XXX	XXX	XXX
EV (current)	$204M	XXX	$204M	XXX	XXX	XXX
EV/Revenue	2.8x	XXX	4.4x	XXX	XXX	XXX
EV/EBITDA	14.0x	XXX	21.7x	XXX	XXX	XXX
EV/EBIT	18.9x	XXX	33.9x	XXX	XXX	XXX
EV/Gross Profit	n/a	XXX	n/a	XXX	XXX	XXX
P/E	39.7x	XXX	54.4x	XXX	XXX	XXX
EV/FCF	410.6x	XXX	73.4x	XXX	XXX	XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Get Vysarn Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.

Start Free Trial

Vysarn Margins & Growth Rates

Vysarn's last 12 month revenue growth is 19%

Vysarn's revenue per employee in the last FY averaged n/a, while opex per employee averaged n/a for the same period.

Vysarn's rule of 40 is 39% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).

Vysarn's rule of X is 67% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).

See operational valuation multiples for Vysarn and other 15K+ public comps

Vysarn Operational Valuation Multiples

	LTM	NTM	Last FY	FY 2025	FY 2026	FY 2027
Revenue Growth	19%	XXX	39%	XXX	XXX	XXX
EBITDA Margin	20%	XXX	20%	XXX	XXX	XXX
EBITDA Growth	21%	XXX	39%	XXX	XXX	XXX
Rule of 40	39%	XXX	39%	XXX	XXX	XXX
Bessemer Rule of X	XXX	XXX	67%	XXX	XXX	XXX
Revenue per Employee	XXX	XXX	n/a	XXX	XXX	XXX
Opex per Employee	XXX	XXX	n/a	XXX	XXX	XXX
S&M Expenses to Revenue	XXX	XXX	n/a	XXX	XXX	XXX
G&A Expenses to Revenue	XXX	XXX	n/a	XXX	XXX	XXX
R&D Expenses to Revenue	XXX	XXX	n/a	XXX	XXX	XXX
Opex to Revenue	XXX	XXX	21%	XXX	XXX	XXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 220+ Verticals

Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!

Digital Therapeutics

Pharma Analytics

Private Equity

ERP Software

Developer Tools

Consumer SaaS

Streaming Platforms

Explore Valuation Multiples by Industry

Start Free Trial