🚀 VC round data is live in beta, check it out!
Vysarn Valuation Multiples
Discover revenue and EBITDA valuation multiples for Vysarn and similar public comparables like SunDell Estate, Ingevec, BayWa, STINAG Stuttgart Invest and more.
Vysarn Overview
About Vysarn
Vysarn Ltd provides water and environmental services in Western Australia. It operates hydrogeological drilling, test pumping, reinjection water services, water consultancy and waste water businesses. The company has four reportable segments: Industrial, Technology, Advisory and Other. The company generates the majority of its revenue from the Industrial segment which includes hydrogeological drilling.
Founded
2007
HQ
Employees
360
Website
Sectors
Financials (LTM)
EV
$237M
Vysarn Financials
Vysarn reported last 12-month revenue of $89M and EBITDA of $18M.
In the same LTM period, Vysarn generated $18M in EBITDA and $9M in net income.
Revenue (LTM)
Vysarn P&L
In the most recent fiscal year, Vysarn reported revenue of $75M and EBITDA of $15M.
Vysarn expects next 12-month revenue of XXX and NTM EBITDA of XXX
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Revenue | $89M | XXX | $75M | XXX | XXX | XXX |
| Gross Profit | — | XXX | $26M | XXX | XXX | XXX |
| Gross Margin | — | XXX | 35% | XXX | XXX | XXX |
| EBITDA | $18M | XXX | $15M | XXX | XXX | XXX |
| EBITDA Margin | 21% | XXX | 20% | XXX | XXX | XXX |
| EBIT Margin | 15% | XXX | 13% | XXX | XXX | XXX |
| Net Profit | $9M | XXX | $8M | XXX | XXX | XXX |
| Net Margin | 10% | XXX | 10% | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
Vysarn Stock Performance
Vysarn has current market cap of $245M, and enterprise value of $237M.
Market Cap Evolution
Vysarn's stock price is $0.46.
| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $237M | $245M | -3.4% | XXX | XXX | XXX | $0.01 |
Benchmark Trading Valuation Multiples by Industry
Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.
Start Free TrialVysarn Valuation Multiples
Vysarn trades at 2.7x EV/Revenue multiple, and 12.9x EV/EBITDA.
EV / Revenue (LTM)
Vysarn Financial Valuation Multiples
As of April 11, 2026, Vysarn has market cap of $245M and EV of $237M.
Equity research analysts estimate Vysarn's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
Vysarn has a P/E ratio of 27.6x.
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $245M | XXX | $245M | XXX | XXX | XXX |
| EV (current) | $237M | XXX | $237M | XXX | XXX | XXX |
| EV/Revenue | 2.7x | XXX | 3.2x | XXX | XXX | XXX |
| EV/EBITDA | 12.9x | XXX | 15.8x | XXX | XXX | XXX |
| EV/EBIT | 17.4x | XXX | 23.6x | XXX | XXX | XXX |
| EV/Gross Profit | — | XXX | 9.1x | XXX | XXX | XXX |
| P/E | 27.6x | XXX | 32.6x | XXX | XXX | XXX |
| EV/FCF | 63.0x | XXX | 59.0x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Verified Vysarn Valuation Multiples
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.
Vysarn Margins & Growth Rates
Vysarn's revenue in the last 12 month grew by 15%.
Vysarn's revenue per employee in the last FY averaged $0.2M, while opex per employee averaged $0.0M for the same period.
Vysarn's rule of 40 is 38% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
Vysarn's rule of X is 65% (created by Bessemer, rule of X is another metric to measure SaaS companies, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
Vysarn Operational Valuation Multiples
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Revenue Growth | 15% | XXX | 26% | XXX | XXX | XXX |
| EBITDA Margin | 21% | XXX | 20% | XXX | XXX | XXX |
| EBITDA Growth | 16% | XXX | 32% | XXX | XXX | XXX |
| Rule of 40 | — | XXX | 38% | XXX | XXX | XXX |
| Bessemer Rule of X | — | XXX | 65% | XXX | XXX | XXX |
| Revenue per Employee | — | XXX | $0.2M | XXX | XXX | XXX |
| Opex per Employee | — | XXX | $0.0M | XXX | XXX | XXX |
| G&A Expenses to Revenue | — | XXX | 16% | XXX | XXX | XXX |
| Opex to Revenue | — | XXX | 21% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Vysarn Public Comps
See public comps and valuation multiples for other Construction & Engineering comps.
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| LTM | 2026E | 2027E | LTM | 2026E | 2027E | |
| SunDell Estate | XXX | XXX | XXX | XXX | XXX | XXX |
| Ingevec | XXX | XXX | XXX | XXX | XXX | XXX |
| BayWa | XXX | XXX | XXX | XXX | XXX | XXX |
| STINAG Stuttgart Invest | XXX | XXX | XXX | XXX | XXX | XXX |
| Etteplan | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Vysarn M&A Activity
Vysarn acquired XXX companies to date.
Last acquisition by Vysarn was on XXXXXXXX, XXXXX. Vysarn acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX).
Latest Acquisitions by Vysarn
| Acquired Company | Valuation | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
Get Verified M&A Valuation Multiples
Sign up to see revenue and EBITDA valuation multiples for 150K+ M&A deals.
Start Free TrialVysarn Investment Activity
Vysarn invested in XXX companies to date.
Vysarn made its latest investment on XXXXXXXX, XXXXX. Vysarn invested in XXXXXXXX for XXX (EV/Revenue multiple of XXX).
Latest Investments by Vysarn
| Company | Valuation | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples
Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.
Start Free TrialAbout Vysarn
| When was Vysarn founded? | Vysarn was founded in 2007. |
| Where is Vysarn headquartered? | Vysarn is headquartered in Australia. |
| How many employees does Vysarn have? | As of today, Vysarn has over 360 employees. |
| Is Vysarn publicly listed? | Yes, Vysarn is a public company listed on Australian Securities Exchange. |
| What is the stock symbol of Vysarn? | Vysarn trades under VYS ticker. |
| When did Vysarn go public? | Vysarn went public in 2007. |
| Who are competitors of Vysarn? | Vysarn main competitors are SunDell Estate, Ingevec, BayWa, STINAG Stuttgart Invest. |
| What is the current market cap of Vysarn? | Vysarn's current market cap is $245M. |
| What is the current revenue of Vysarn? | Vysarn's last 12 months revenue is $89M. |
| What is the current revenue growth of Vysarn? | Vysarn revenue growth (NTM/LTM) is 15%. |
| What is the current EV/Revenue multiple of Vysarn? | Current revenue multiple of Vysarn is 2.7x. |
| Is Vysarn profitable? | Yes, Vysarn is EBITDA-positive (as of the last 12 months). |
| What is the current EBITDA of Vysarn? | Vysarn's last 12 months EBITDA is $18M. |
| What is Vysarn's EBITDA margin? | Vysarn's last 12 months EBITDA margin is 21%. |
| What is the current EV/EBITDA multiple of Vysarn? | Current EBITDA multiple of Vysarn is 12.9x. |
| What is the current FCF of Vysarn? | Vysarn's last 12 months FCF is $4M. |
| What is Vysarn's FCF margin? | Vysarn's last 12 months FCF margin is 4%. |
| What is the current EV/FCF multiple of Vysarn? | Current FCF multiple of Vysarn is 63.0x. |
Start Your
Free Trial Today
Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.