📣 VC round data is live. Check it out!

Vysarn Valuation Multiples

Discover revenue and EBITDA valuation multiples for Vysarn and similar public comparables like K-Fast, Afrimat, Henry Boot, Bonava and more.

Vysarn Overview

About Vysarn

Vysarn Ltd provides water and environmental services in Western Australia. It operates hydrogeological drilling, test pumping, reinjection water services, water consultancy and waste water businesses. The company has four reportable segments: Industrial, Technology, Advisory and Other. The company generates the majority of its revenue from the Industrial segment which includes hydrogeological drilling.


Founded

2007

HQ

Australia

Employees

360

Financials (LTM)

Revenue: $94M
EBITDA: $19M

EV

$291M

Valuation Multiples

Start free trial

Valuation Multiples for 15K+ Public Comps

AdidasAirbnbAmazonCiscoCoca-ColaDellDropboxIBMIntelMcDonaldsNikeNVIDIASamsungSpotifyTeslaToyota
Browse Valuation Multiples

Vysarn Financials

Vysarn reported last 12-month revenue of $94M and EBITDA of $19M.

In the same LTM period, Vysarn generated $19M in EBITDA and $10M in net income.

Revenue (LTM)


Vysarn P&L

In the most recent fiscal year, Vysarn reported revenue of $76M and EBITDA of $15M.

Vysarn is profitable as of last fiscal year, with gross margin of 35%, EBITDA margin of 20%, and net margin of 10%.

See analyst estimates for Vysarn
LTMLast FY202320242025202620272028
Revenue$94M$76M$50M$65M$86M
Gross Profit—$26M$17M$23M$26M
Gross Margin—35%34%35%31%
EBITDA$19M$15M$10M$13M$18M
EBITDA Margin21%20%20%21%20%
EBIT Margin15%13%13%14%14%
Net Profit$10M$8M$4M$7M$9M
Net Margin10%10%8%10%10%

Financial data powered by Morningstar, Inc.

Vysarn Stock Performance

Vysarn has current market cap of $300M, and enterprise value of $291M.

Market Cap Evolution


Vysarn's stock price is $0.57.

Vysarn share price increased by 6.4% in the last 30 days, and by 90.6% in the last year.

Vysarn has an EPS (earnings per share) of $0.01.

See more trading valuation data for Vysarn
EVMarket CapPrice 1DPrice 1MPrice 3MPrice 12MEPS
$291M$300M0.3%6.4%-8.9%90.6%$0.01

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.

Start Free Trial

Vysarn Valuation Multiples

Vysarn trades at 3.1x EV/Revenue multiple, and 15.0x EV/EBITDA.

See NTM and 2027E valuation multiples for Vysarn

EV / Revenue (LTM)


Vysarn Financial Valuation Multiples

As of May 26, 2026, Vysarn has market cap of $300M and EV of $291M.

Vysarn has a P/E ratio of 30.6x.

LTMLast FY202320242025202620272028
EV/Revenue3.1x3.8x5.8x4.5x3.4x
EV/EBITDA15.0x19.2x28.3x21.7x16.6x
EV/EBIT20.3x29.1x44.3x32.6x23.5x
EV/Gross Profit—11.1x16.8x12.8x11.1x
P/E30.6x39.2x70.9x45.0x33.2x
EV/FCF62.1x71.5x95.9x94.3x61.8x

Multiples above and below 250x are considered non-meaningful (n/m). Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Verified Vysarn Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.

FactSetMorningstar
Start Free Trial

Vysarn Margins & Growth Rates

Vysarn grew revenue by 26% and EBITDA by 32% in the last fiscal year.

In the most recent fiscal year, Vysarn reported gross margin of 35%, EBITDA margin of 20%, and net margin of 10%.

See estimated margins and future growth rates for Vysarn

Vysarn Margins

Last FY202420252026202720282029
Gross Margin35%35%31%—
EBITDA Margin20%21%20%21%
EBIT Margin13%14%14%16%
Net Margin10%10%10%11%
FCF Margin5%5%5%7%

Vysarn Growth Rates

FY+1/FY23/2424/2525/2626/2727/2828/29
Revenue Growth26%30%32%17%
Gross Profit Growth—31%15%—
EBITDA Growth32%31%31%20%
EBIT Growth48%36%39%27%
Net Profit Growth36%58%35%23%
FCF Growth31%2%53%45%

Data powered by FactSet, Inc. and Morningstar, Inc.

Vysarn Operational KPIs

Vysarn's revenue per employee in the last FY averaged $0.2M, while opex per employee averaged $0.0M for the same period.

Vysarn's Rule of 40 is 38% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).

Vysarn's Rule of X is 65% (created by Bessemer, Rule of X is another metric to measure SaaS companies, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).

Access forward-looking KPIs for Vysarn
LTMLast FY202320242025202620272028
Rule of 4033%38%———
Bessemer Rule of X52%65%———
Revenue per Employee—$0.2M———
Opex per Employee—$0.0M———
G&A Expenses to Revenue—16%15%15%14%
Opex to Revenue—21%21%21%19%

Data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 230+ Verticals

Vysarn Competitors

Vysarn competitors include K-Fast, Afrimat, Henry Boot, Bonava, Ing-Grad, Energy Services of America, Hexaom, Martifer, Compagnie d'Entreprises CFE and STINAG Stuttgart Invest.

Most Vysarn public comparables operate across Construction & Engineering.

EV/RevenueEV/EBITDA
Last FYLTM2027ELast FYLTM2027E
K-Fast9.1x—31.1x—
Afrimat0.7x0.7x5.6x5.4x
Henry Boot1.3x1.3x8.4x10.4x
Bonava0.8x0.8x12.4x10.7x
Ing-Grad1.0x—4.9x—
Energy Services of America0.9x0.8x20.4x12.5x
Hexaom0.3x0.3x5.2x4.6x
Martifer1.1x—7.2x—

This data is available for Pro users. Sign up to see all Vysarn competitors and their valuation data.

Start Free Trial

Vysarn M&A Activity

Vysarn has acquired 2 companies to date.

Last acquisition by Vysarn was on September 13th 2024. Vysarn acquired CMP Consulting Group for $25M (EV/Revenue multiple of ).

See M&A valuation multiples

Latest Acquisitions by Vysarn

CMP Consulting Group
Yield Test Pumping
Description
—
Yield Test Pumping is an Australian specialist in aquifer testing services for groundwater resource assessment. Based in Queensland, it conducts constant-rate, step-drawdown, and recovery tests using submersible pumps and data loggers to generate scientific datasets on hydraulic properties. The company supports mining, agriculture, and environmental projects via yieldtestpumping.com.au.
HQ CountryAustraliaAustralia
HQ City
—
Perth
Deal Date13 Sep 202430 Sep 2021
Valuation$25M$5M
EV/Revenue
EV/EBITDA

This data is available for Pro users. Sign up to see all Vysarn acquisitions and their M&A valuation multiples.

Start Free Trial

Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples

Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.

Start Free Trial

About Vysarn

When was Vysarn founded?Vysarn was founded in 2007.
Where is Vysarn headquartered?Vysarn is headquartered in Australia.
How many employees does Vysarn have?As of today, Vysarn has over 360 employees.
Is Vysarn publicly listed?Yes, Vysarn is a public company listed on Australian Securities Exchange.
What is the stock symbol of Vysarn?Vysarn trades under VYS ticker.
When did Vysarn go public?Vysarn went public in 2007.
Who are competitors of Vysarn?Vysarn main competitors include K-Fast, Afrimat, Henry Boot, Bonava, Ing-Grad, Energy Services of America, Hexaom, Martifer, Compagnie d'Entreprises CFE, STINAG Stuttgart Invest.
What is the current market cap of Vysarn?Vysarn's current market cap is $300M.
What is the current revenue of Vysarn?Vysarn's last 12 months revenue is $94M.
What is the current revenue growth of Vysarn?Vysarn revenue growth (NTM/LTM) is 13%.
What is the current EV/Revenue multiple of Vysarn?Current revenue multiple of Vysarn is 3.1x.
Is Vysarn profitable?Yes, Vysarn is EBITDA-positive (as of the last 12 months).
What is the current EBITDA of Vysarn?Vysarn's last 12 months EBITDA is $19M.
What is Vysarn's EBITDA margin?Vysarn's last 12 months EBITDA margin is 21%.
What is the current EV/EBITDA multiple of Vysarn?Current EBITDA multiple of Vysarn is 15.0x.
What is the current FCF of Vysarn?Vysarn's last 12 months FCF is $5M.
What is Vysarn's FCF margin?Vysarn's last 12 months FCF margin is 5%.
What is the current EV/FCF multiple of Vysarn?Current FCF multiple of Vysarn is 62.1x.
How many companies Vysarn has acquired to date?As of May 2026, Vysarn has acquired 2 companies.
What was the largest acquisition by Vysarn?$25M acquisition of CMP Consulting Group on 13th September 2024 was the largest M&A Vysarn has done to date.
What companies Vysarn acquired?Vysarn acquired CMP Consulting Group and Yield Test Pumping.
In how many companies Vysarn has invested to date?Vysarn hasn't invested in any companies yet (or none have been disclosed publicly).

See public comps similar to Vysarn

Lists including Vysarn

Start Your
Free Trial Today

Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.

Start Trial