Switch theme
Sign up to access all valuation multiples
Vow ASA develops and delivers technology and solutions to bring an end to waste and help industries decarbonise. The solutions purify wastewater and convert biomass and waste into valuable resources, generating CO2-neutral energy and biocarbon that decarbonise industrial processes. The group is organised across three operating segments: Industrial Solutions, Maritime Solutions, and Aftersales. Maximum revenue is generated from the Maritime Solutions segment, which includes wastewater purification, garbage handling, food waste treatment, and sludge processing solutions for the cruise industry. Geographically, the company generates a majority of its revenue from Europe.
2011
220
LTM Revenue $98.8M
LTM EBITDA $6.2M
$101M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Vow has a last 12-month revenue (LTM) of $98.8M and a last 12-month EBITDA of $6.2M.
In the most recent fiscal year, Vow achieved revenue of $99.5M and an EBITDA of -$1.3M.
Vow expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Vow valuation multiples based on analyst estimates| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue | $98.8M | XXX | $99.5M | XXX | XXX | XXX |
| Gross Profit | $8.2M | XXX | $29.0M | XXX | XXX | XXX |
| Gross Margin | 8% | XXX | 29% | XXX | XXX | XXX |
| EBITDA | $6.2M | XXX | -$1.3M | XXX | XXX | XXX |
| EBITDA Margin | 6% | XXX | -1% | XXX | XXX | XXX |
| EBIT | $1.0M | XXX | $0.1M | XXX | XXX | XXX |
| EBIT Margin | 1% | XXX | 0% | XXX | XXX | XXX |
| Net Profit | -$4.3M | XXX | -$12.9M | XXX | XXX | XXX |
| Net Margin | -4% | XXX | -13% | XXX | XXX | XXX |
| Net Debt | XXX | XXX | $34.5M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of May 30, 2025, Vow's stock price is NOK 2 (or $0).
Vow has current market cap of NOK 604M (or $59.1M), and EV of NOK 1.0B (or $101M).
See Vow trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $101M | $59.1M | XXX | XXX | XXX | XXX | $-0.02 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Start Free TrialAs of May 30, 2025, Vow has market cap of $59.1M and EV of $101M.
Vow's trades at 1.0x EV/Revenue multiple, and -75.4x EV/EBITDA.
Equity research analysts estimate Vow's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
Vow has a P/E ratio of -13.9x.
See valuation multiples for Vow and 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $59.1M | XXX | $59.1M | XXX | XXX | XXX |
| EV (current) | $101M | XXX | $101M | XXX | XXX | XXX |
| EV/Revenue | 1.0x | XXX | 1.0x | XXX | XXX | XXX |
| EV/EBITDA | 16.2x | XXX | -75.4x | XXX | XXX | XXX |
| EV/EBIT | 96.7x | XXX | 939.1x | XXX | XXX | XXX |
| EV/Gross Profit | 12.3x | XXX | n/a | XXX | XXX | XXX |
| P/E | -13.9x | XXX | -4.6x | XXX | XXX | XXX |
| EV/FCF | 25.9x | XXX | 12.0x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Start Free TrialVow's last 12 month revenue growth is 6%
Vow's revenue per employee in the last FY averaged $0.5M, while opex per employee averaged $0.1M for the same period.
Vow's rule of 40 is -1% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
Vow's rule of X is 21% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
See operational valuation multiples for Vow and other 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue Growth | 6% | XXX | 7% | XXX | XXX | XXX |
| EBITDA Margin | 6% | XXX | -1% | XXX | XXX | XXX |
| EBITDA Growth | 76% | XXX | n/a | XXX | XXX | XXX |
| Rule of 40 | -1% | XXX | 4% | XXX | XXX | XXX |
| Bessemer Rule of X | XXX | XXX | 21% | XXX | XXX | XXX |
| Revenue per Employee | XXX | XXX | $0.5M | XXX | XXX | XXX |
| Opex per Employee | XXX | XXX | $0.1M | XXX | XXX | XXX |
| S&M Expenses to Revenue | XXX | XXX | 0% | XXX | XXX | XXX |
| G&A Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| R&D Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| Opex to Revenue | XXX | XXX | 29% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Arcadis | XXX | XXX | XXX | XXX | XXX | XXX |
| Envipco | XXX | XXX | XXX | XXX | XXX | XXX |
| Cleanaway | XXX | XXX | XXX | XXX | XXX | XXX |
| The Environmental Group | XXX | XXX | XXX | XXX | XXX | XXX |
| EnviroSuite | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Vow acquired XXX companies to date.
Last acquisition by Vow was XXXXXXXX, XXXXX XXXXX XXXXXX . Vow acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Start Free Trial| When was Vow founded? | Vow was founded in 2011. |
| Where is Vow headquartered? | Vow is headquartered in Norway. |
| How many employees does Vow have? | As of today, Vow has 220 employees. |
| Who is the CEO of Vow? | Vow's CEO is Mr. Henrik Badin. |
| Is Vow publicy listed? | Yes, Vow is a public company listed on OSL. |
| What is the stock symbol of Vow? | Vow trades under VOW ticker. |
| When did Vow go public? | Vow went public in 2014. |
| Who are competitors of Vow? | Similar companies to Vow include e.g. Arcadis, Envipco, Cleanaway, The Environmental Group. |
| What is the current market cap of Vow? | Vow's current market cap is $59.1M |
| What is the current revenue of Vow? | Vow's last 12 months revenue is $98.8M. |
| What is the current revenue growth of Vow? | Vow revenue growth (NTM/LTM) is 6%. |
| What is the current EV/Revenue multiple of Vow? | Current revenue multiple of Vow is 1.0x. |
| Is Vow profitable? | Yes, Vow is EBITDA-positive (as of the last 12 months). |
| What is the current EBITDA of Vow? | Vow's last 12 months EBITDA is $6.2M. |
| What is Vow's EBITDA margin? | Vow's last 12 months EBITDA margin is 6%. |
| What is the current EV/EBITDA multiple of Vow? | Current EBITDA multiple of Vow is 16.2x. |
| What is the current FCF of Vow? | Vow's last 12 months FCF is $3.9M. |
| What is Vow's FCF margin? | Vow's last 12 months FCF margin is 4%. |
| What is the current EV/FCF multiple of Vow? | Current FCF multiple of Vow is 25.9x. |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
