📣 VC round data is live. Check it out!

Vow Valuation Multiples

Discover revenue and EBITDA valuation multiples for Vow and similar public comparables like Ekopak, LanzaTech, Soiltech, Calix and more.

Vow Overview

About Vow

Vow ASA develops and delivers technology and solutions to bring an end to waste and help industries decarbonise. The solutions purify wastewater and convert biomass and waste into valuable resources, generating CO2-neutral energy and biocarbon that decarbonise industrial processes. The group is organised across three operating segments: Industrial Solutions, Maritime Solutions, and Aftersales. Maximum revenue is generated from the Maritime Solutions segment, which includes wastewater purification, garbage handling, food waste treatment, and sludge processing solutions for the cruise industry. Geographically, the company generates a majority of its revenue from Europe.


Founded

2011

HQ

Norway

Employees

220

Website

vowasa.com

Financials (LTM)

Revenue: $110M
EBITDA: $903K

EV

$140M

Valuation Multiples

Start free trial

Valuation Multiples for 15K+ Public Comps

AdidasAirbnbAmazonCiscoCoca-ColaDellDropboxIBMIntelMcDonaldsNikeNVIDIASamsungSpotifyTeslaToyota
Browse Valuation Multiples

Vow Financials

Vow reported last 12-month revenue of $110M and EBITDA of $903K.

In the same LTM period, Vow generated $24M in gross profit, $903K in EBITDA, and had net loss of ($17M).

Revenue (LTM)


Vow P&L

In the most recent fiscal year, Vow reported revenue of $112M and EBITDA of ($5M).

Vow is unprofitable as of last fiscal year, with gross margin of 18%, EBITDA margin of (5%), and net margin of (26%).

See analyst estimates for Vow
LTMLast FY202320242025202620272028
Revenue$110M$112M$99M$110M$112M
Gross Profit$24M$20M$25M$32M$20M
Gross Margin22%18%25%29%18%
EBITDA$903K($5M)($7M)($1M)($8M)
EBITDA Margin1%(5%)(7%)(1%)(7%)
EBIT Margin(11%)(10%)(12%)0%(10%)
Net Profit($17M)($29M)($17M)($14M)($31M)
Net Margin(16%)(26%)(17%)(13%)(28%)
Net Debt—$40M———

Financial data powered by Morningstar, Inc.

Vow Stock Performance

Vow has current market cap of $88M, and enterprise value of $140M.

Market Cap Evolution


Vow's stock price is $0.30.

Vow share price increased by 14.0% in the last 30 days, and by 39.7% in the last year.

Vow has an EPS (earnings per share) of $-0.10.

See more trading valuation data for Vow
EVMarket CapPrice 1DPrice 1MPrice 3MPrice 12MEPS
$140M$88M0.2%14.0%-0.2%39.7%$-0.10

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.

Start Free Trial

Vow Valuation Multiples

Vow trades at 1.3x EV/Revenue multiple, and 155.5x EV/EBITDA.

See NTM and 2027E valuation multiples for Vow

EV / Revenue (LTM)


Vow Financial Valuation Multiples

As of May 26, 2026, Vow has market cap of $88M and EV of $140M.

Vow has a P/E ratio of (5.1x).

LTMLast FY202320242025202620272028
EV/Revenue1.3x1.3x1.4x1.3x1.3x
EV/EBITDA155.5x(27.4x)(21.5x)(94.8x)(17.2x)
EV/EBIT(11.4x)(12.2x)(12.2x)n/m(12.2x)
EV/Gross Profit5.8x7.0x5.6x4.4x7.0x
P/E(5.1x)(3.0x)(5.2x)(6.2x)(2.8x)
EV/FCF25.0x26.3x(10.7x)15.0x65.3x

Multiples above and below 250x are considered non-meaningful (n/m). Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Verified Vow Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.

FactSetMorningstar
Start Free Trial

Vow Margins & Growth Rates

Vow grew revenue by 0% but EBITDA decreased by 294% in the last fiscal year.

In the most recent fiscal year, Vow reported gross margin of 18%, EBITDA margin of (5%), and net margin of (26%).

See estimated margins and future growth rates for Vow

Vow Margins

Last FY202420252026202720282029
Gross Margin18%29%18%28%
EBITDA Margin(5%)(1%)(7%)9%
EBIT Margin(10%)0%(10%)4%
Net Margin(26%)(13%)(28%)1%
FCF Margin5%8%2%5%

Vow Growth Rates

FY+1/FY23/2424/2525/2626/2727/2828/29
Revenue Growth0%11%2%0%
Gross Profit Growth55%28%(37%)55%
EBITDA Growth(294%)(77%)451%(222%)
EBIT Growth(142%)(101%)(9791%)(142%)
Net Profit Growth(103%)(15%)116%(103%)
FCF Growth13%(171%)(77%)182%

Data powered by FactSet, Inc. and Morningstar, Inc.

Vow Operational KPIs

Vow's revenue per employee in the last FY averaged $0.5M, while opex per employee averaged $0.1M for the same period.

Vow's Rule of 40 is 9% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).

Vow's Rule of X is 9% (created by Bessemer, Rule of X is another metric to measure SaaS companies, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).

Access forward-looking KPIs for Vow
LTMLast FY202320242025202620272028
Rule of 407%9%———
Bessemer Rule of X17%9%———
Revenue per Employee—$0.5M———
Opex per Employee—$0.1M———
S&M Expenses to Revenue—0%—0%0%
G&A Expenses to Revenue—3%7%2%3%
Opex to Revenue—28%37%29%28%

Data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 230+ Verticals

Vow Competitors

Vow competitors include Ekopak, LanzaTech, Soiltech, Calix, Haiki+, Airtech Japan, Arq, Infragreen Group, Aurea and Concord Enviro.

Most Vow public comparables operate across Waste & Environmental Services.

EV/RevenueEV/EBITDA
Last FYLTM2027ELast FYLTM2027E
Ekopak2.9x2.6x(34.8x)112.7x
LanzaTech1.7x1.7x(1.3x)(1.8x)
Soiltech2.5x—10.9x—
Calix3.3x2.8x(9.0x)(9.2x)
Haiki+0.5x—3.2x—
Airtech Japan0.7x0.7x5.4x—
Arq1.2x1.1x10.6x9.6x
Infragreen Group———10.8x

This data is available for Pro users. Sign up to see all Vow competitors and their valuation data.

Start Free Trial

Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples

Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.

Start Free Trial

About Vow

When was Vow founded?Vow was founded in 2011.
Where is Vow headquartered?Vow is headquartered in Norway.
How many employees does Vow have?As of today, Vow has over 220 employees.
Is Vow publicly listed?Yes, Vow is a public company listed on Oslo Børs.
What is the stock symbol of Vow?Vow trades under VOW ticker.
When did Vow go public?Vow went public in 2014.
Who are competitors of Vow?Vow main competitors include Ekopak, LanzaTech, Soiltech, Calix, Haiki+, Airtech Japan, Arq, Infragreen Group, Aurea, Concord Enviro.
What is the current market cap of Vow?Vow's current market cap is $88M.
What is the current revenue of Vow?Vow's last 12 months revenue is $110M.
What is the current revenue growth of Vow?Vow revenue growth (NTM/LTM) is 6%.
What is the current EV/Revenue multiple of Vow?Current revenue multiple of Vow is 1.3x.
Is Vow profitable?Yes, Vow is EBITDA-positive (as of the last 12 months).
What is the current EBITDA of Vow?Vow's last 12 months EBITDA is $903K.
What is Vow's EBITDA margin?Vow's last 12 months EBITDA margin is 1%.
What is the current EV/EBITDA multiple of Vow?Current EBITDA multiple of Vow is 155.5x.
What is the current FCF of Vow?Vow's last 12 months FCF is $6M.
What is Vow's FCF margin?Vow's last 12 months FCF margin is 5%.
What is the current EV/FCF multiple of Vow?Current FCF multiple of Vow is 25.0x.
How many companies Vow has acquired to date?Vow hasn't acquired any companies yet (or none have been disclosed publicly).
In how many companies Vow has invested to date?Vow hasn't invested in any companies yet (or none have been disclosed publicly).

See public comps similar to Vow

Lists including Vow

Start Your
Free Trial Today

Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.

Start Trial