Switch theme
Sign up to access all valuation multiples
Vo2 Cap Holding AB is the next generation holding company for the media tech industry. It acquires, invests and injects Oxygen into companies.
2016
21
LTM Revenue $36.6M
LTM EBITDA $4.5M
$11.9M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Vo2 Cap Holding has a last 12-month revenue of $36.6M and a last 12-month EBITDA of $4.5M.
In the most recent fiscal year, Vo2 Cap Holding achieved revenue of $35.6M and an EBITDA of $5.3M.
Vo2 Cap Holding expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Vo2 Cap Holding valuation multiples based on analyst estimates| LTM | NTM | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|
| Revenue | $36.6M | XXX | XXX | XXX | XXX |
| Gross Profit | $15.2M | XXX | XXX | XXX | XXX |
| Gross Margin | 42% | XXX | XXX | XXX | XXX |
| EBITDA | $4.5M | XXX | XXX | XXX | XXX |
| EBITDA Margin | 12% | XXX | XXX | XXX | XXX |
| EBIT | -$2.7M | XXX | XXX | XXX | XXX |
| EBIT Margin | -7% | XXX | XXX | XXX | XXX |
| Net Profit | -$2.4M | XXX | XXX | XXX | XXX |
| Net Margin | -7% | XXX | XXX | XXX | XXX |
| Net Debt | $1.0M | XXX | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of May 30, 2025, Vo2 Cap Holding's stock price is SEK 2 (or $0).
Vo2 Cap Holding has current market cap of SEK 109M (or $11.2M), and EV of SEK 115M (or $11.9M).
See Vo2 Cap Holding trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $11.9M | $11.2M | XXX | XXX | XXX | XXX | $-0.05 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Start Free TrialAs of May 30, 2025, Vo2 Cap Holding has market cap of $11.2M and EV of $11.9M.
Vo2 Cap Holding's trades at 0.3x EV/LTM Revenue multiple, and 2.6x EV/LTM EBITDA.
Equity research analysts estimate Vo2 Cap Holding's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
Vo2 Cap Holding has a P/E ratio of -4.6x.
See valuation multiples for Vo2 Cap Holding and 10K+ public comps| LTM | NTM | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|
| Market cap (current) | $11.2M | XXX | XXX | XXX | XXX |
| EV (current) | $11.9M | XXX | XXX | XXX | XXX |
| EV/Revenue | 0.3x | XXX | XXX | XXX | XXX |
| EV/EBITDA | 2.6x | XXX | XXX | XXX | XXX |
| EV/EBIT | -4.5x | XXX | XXX | XXX | XXX |
| EV/Gross Profit | 0.8x | XXX | XXX | XXX | XXX |
| P/E | -4.6x | XXX | XXX | XXX | XXX |
| EV/FCF | 24.6x | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Start Free TrialVo2 Cap Holding's last 12 month revenue growth is 7%
Vo2 Cap Holding's revenue per employee for the last 12 months averaged $1.7M, while opex per employee averaged $0.5M for the same period.
Vo2 Cap Holding's rule of 40 is 23% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
Vo2 Cap Holding's rule of X is 29% (another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
See operational valuation multiples for Vo2 Cap Holding and other 10K+ public comps| LTM | NTM | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|
| Revenue Growth | 7% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 12% | XXX | XXX | XXX | XXX |
| EBITDA Growth | -22% | XXX | XXX | XXX | XXX |
| Rule of 40 | 23% | XXX | XXX | XXX | XXX |
| Bessemer Rule of X | 29% | XXX | XXX | XXX | XXX |
| Revenue per Employee | $1.7M | XXX | XXX | XXX | XXX |
| Opex per Employee | $0.5M | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| Opex to Revenue | 30% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Investcorp Capital | XXX | XXX | XXX | XXX | XXX | XXX |
| Waha Capital | XXX | XXX | XXX | XXX | XXX | XXX |
| ASR Nederland | XXX | XXX | XXX | XXX | XXX | XXX |
| CVC Capital Partners | XXX | XXX | XXX | XXX | XXX | XXX |
| Eurocommercial Props | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Vo2 Cap Holding acquired XXX companies to date.
Last acquisition by Vo2 Cap Holding was XXXXXXXX, XXXXX XXXXX XXXXXX . Vo2 Cap Holding acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Start Free Trial| When was Vo2 Cap Holding founded? | Vo2 Cap Holding was founded in 2016. |
| Where is Vo2 Cap Holding headquartered? | Vo2 Cap Holding is headquartered in Sweden. |
| How many employees does Vo2 Cap Holding have? | As of today, Vo2 Cap Holding has 21 employees. |
| Is Vo2 Cap Holding publicy listed? | Yes, Vo2 Cap Holding is a public company listed on STO. |
| What is the stock symbol of Vo2 Cap Holding? | Vo2 Cap Holding trades under VO2 ticker. |
| When did Vo2 Cap Holding go public? | Vo2 Cap Holding went public in 2016. |
| Who are competitors of Vo2 Cap Holding? | Similar companies to Vo2 Cap Holding include e.g. Investcorp Capital, Waha Capital, ASR Nederland, CVC Capital Partners. |
| What is the current market cap of Vo2 Cap Holding? | Vo2 Cap Holding's current market cap is $11.2M |
| What is the current revenue of Vo2 Cap Holding? | Vo2 Cap Holding's last 12 months revenue is $36.6M. |
| What is the current revenue growth of Vo2 Cap Holding? | Vo2 Cap Holding revenue growth (NTM/LTM) is 7%. |
| What is the current EV/Revenue multiple of Vo2 Cap Holding? | Current revenue multiple of Vo2 Cap Holding is 0.3x. |
| Is Vo2 Cap Holding profitable? | Yes, Vo2 Cap Holding is EBITDA-positive (as of the last 12 months). |
| What is the current EBITDA of Vo2 Cap Holding? | Vo2 Cap Holding's last 12 months EBITDA is $4.5M. |
| What is Vo2 Cap Holding's EBITDA margin? | Vo2 Cap Holding's last 12 months EBITDA margin is 12%. |
| What is the current EV/EBITDA multiple of Vo2 Cap Holding? | Current EBITDA multiple of Vo2 Cap Holding is 2.6x. |
| What is the current FCF of Vo2 Cap Holding? | Vo2 Cap Holding's last 12 months FCF is $0.5M. |
| What is Vo2 Cap Holding's FCF margin? | Vo2 Cap Holding's last 12 months FCF margin is 1%. |
| What is the current EV/FCF multiple of Vo2 Cap Holding? | Current FCF multiple of Vo2 Cap Holding is 24.6x. |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
