Switch theme
Sign up to access all valuation multiples
Vinpai SA is an ingredient tech which offers manufacturers natural alternatives to chemical additives. The Company is an ingredientist that designs, manufactures and markets complementary and innovative ranges of functional ingredients based on algae, plants, minerals and fibers. These innovative ingredients have the function of texturing, stabilizing, preserving, flavoring and/ or enriching the recipes of the food industry, cosmetics, well-being, and health. Vinpai offers manufacturers a complete offer including the supply of functional ingredients, sometimes combined in premix, as well as support for the formulation and the launch of industrial production with the management of the ramp-up with the transition from the lab to the factory.
2011
n/a
LTM Revenue $10.8M
LTM EBITDA -$1.5M
$18.7M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Vinpai has a last 12-month revenue of $10.8M and a last 12-month EBITDA of -$1.5M.
In the most recent fiscal year, Vinpai achieved revenue of $8.5M and an EBITDA of -$2.7M.
Vinpai expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Vinpai valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $6.7M | $8.5M | XXX | XXX | XXX |
| Gross Profit | $1.1M | $1.1M | XXX | XXX | XXX |
| Gross Margin | 16% | 13% | XXX | XXX | XXX |
| EBITDA | -$0.8M | -$2.7M | XXX | XXX | XXX |
| EBITDA Margin | -12% | -32% | XXX | XXX | XXX |
| Net Profit | -$1.7M | -$1.6M | XXX | XXX | XXX |
| Net Margin | -26% | -19% | XXX | XXX | XXX |
| Net Debt | $5.3M | $5.7M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, Vinpai's stock price is EUR 3 (or $4).
Vinpai has current market cap of EUR 11.1M (or $11.9M), and EV of EUR 17.4M (or $18.7M).
See Vinpai trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $18.7M | $11.9M | XXX | XXX | XXX | XXX | $-0.59 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, Vinpai has market cap of $11.9M and EV of $18.7M.
Vinpai's trades at 1.7x LTM EV/Revenue multiple, and -12.7x LTM EBITDA.
Analysts estimate Vinpai's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for Vinpai and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $18.7M | XXX | XXX | XXX |
| EV/Revenue | 2.2x | XXX | XXX | XXX |
| EV/EBITDA | -6.8x | XXX | XXX | XXX |
| P/E | -3.2x | XXX | XXX | XXX |
| P/E/Growth | n/a | XXX | XXX | XXX |
| EV/FCF | -5.6x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpVinpai's NTM/LTM revenue growth is 33%
Vinpai's revenue per employee for the last fiscal year averaged n/a, while opex per employee averaged n/a for the same period.
Over next 12 months, Vinpai's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate Vinpai's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for Vinpai and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | 27% | XXX | XXX | XXX | XXX |
| EBITDA Margin | -32% | XXX | XXX | XXX | XXX |
| EBITDA Growth | 231% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | 0% | XXX | XXX | XXX | XXX |
| Revenue per Employee | n/a | XXX | XXX | XXX | XXX |
| Opex per Employee | n/a | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| Opex to Revenue | 37% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Borouge | XXX | XXX | XXX | XXX | XXX | XXX |
| Fertiglobe | XXX | XXX | XXX | XXX | XXX | XXX |
| Akzo Nobel | XXX | XXX | XXX | XXX | XXX | XXX |
| Avantium | XXX | XXX | XXX | XXX | XXX | XXX |
| DSM Firmenich | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Vinpai acquired XXX companies to date.
Last acquisition by Vinpai was XXXXXXXX, XXXXX XXXXX XXXXXX . Vinpai acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was Vinpai founded? | Vinpai was founded in 2011. |
| Where is Vinpai headquartered? | Vinpai is headquartered in France. |
| Is Vinpai publicy listed? | Yes, Vinpai is a public company listed on PAR. |
| What is the stock symbol of Vinpai? | Vinpai trades under ALVIN ticker. |
| When did Vinpai go public? | Vinpai went public in 2023. |
| Who are competitors of Vinpai? | Similar companies to Vinpai include e.g. Borouge, Fertiglobe, Akzo Nobel, Avantium. |
| What is the current market cap of Vinpai? | Vinpai's current market cap is $11.9M |
| What is the current revenue of Vinpai? | Vinpai's last 12-month revenue is $10.8M. |
| What is the current EBITDA of Vinpai? | Vinpai's last 12-month EBITDA is -$1.5M. |
| What is the current EV/Revenue multiple of Vinpai? | Current revenue multiple of Vinpai is 1.7x. |
| What is the current EV/EBITDA multiple of Vinpai? | Current EBITDA multiple of Vinpai is -12.7x. |
| What is the current revenue growth of Vinpai? | Vinpai revenue growth between 2023 and 2024 was 27%. |
| Is Vinpai profitable? | Yes, Vinpai is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
