Vestum Valuation Multiples

Vestum is valued at $159M as of September 2026, a 1.2x revenue multiple. In the last 12 months, Vestum revenue was $281M and Vestum EBITDA was $36M.

Vestum Overview

About Vestum

Vestum AB provides services and products to the infrastructure sector. The group specialises in sustainable development and, through its robust presence in the United Kingdom and Scandinavia. The company develops and acquires niche companies with business models, sustainable competitive advantages, and local presence within the segments of Flow Technology, Niche Products and Solutions. Vestum's business model is based on decentralised governance, powerful industry and customer focus, and entrepreneurial drive. The group is developing and constructing a climate-adapted, more sustainable, and vital infrastructure that meets the needs of tomorrow. Vestum contributes to sustainable development and long-term value creation.


Founded

2000

HQ

Sweden

Employees

1.5K

Website

vestum.se

Financials (LTM)

Revenue: $281M
EBITDA: $36M

EV

$334M

Valuation Multiples

Start free trial

Valuation Multiples for 15K+ Public Comps

AdidasAirbnbAmazonCiscoCoca-ColaDellDropboxIBMIntelMcDonaldsNikeNVIDIASamsungSpotifyTeslaToyota
Browse Valuation Multiples

Vestum Financials

Vestum reported last 12-month revenue of $281M and EBITDA of $36M.

In the same LTM period, Vestum generated $146M in gross profit, $36M in EBITDA, and $230M in net income.

Revenue (LTM)


Vestum P&L

In the most recent fiscal year, Vestum reported revenue of $381M and EBITDA of $43M.

Vestum is unprofitable as of last fiscal year, with gross margin of 52%, EBITDA margin of 11%, and net margin of (4%).

See analyst estimates for Vestum
LTMLast FY2025202620272028
Revenue$281M$381M$381M
Gross Profit$146M$198M$198M
Gross Margin52%52%52%
EBITDA$36M$43M$43M
EBITDA Margin13%11%11%
EBIT Margin0%3%3%
Net Profit$230M($14M)($14M)
Net Margin82%(4%)(4%)
Net Debt-$158M-

Financial data powered by Morningstar, Inc.

Vestum Stock Performance

Vestum has current market cap of $159M, and enterprise value of $334M.

Market Cap Evolution


Vestum's stock price is $4.22.

Vestum share price increased by 143.7% in the last 30 days, and by 349.9% in the last year.

Vestum has an EPS (earnings per share) of $-0.37.

See more trading valuation data for Vestum
EVMarket CapPrice 1DPrice 1MPrice 3MPrice 12MEPS
$334M$159M1.8%143.7%154.5%349.9%$-0.37

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.

Start Free Trial

Vestum Valuation Multiples

Vestum trades at 1.2x EV/Revenue multiple, and 9.3x EV/EBITDA.

See NTM and 2027E valuation multiples for Vestum

EV / Revenue (LTM)


Vestum Financial Valuation Multiples

As of September 26, 2026, Vestum has market cap of $159M and EV of $334M.

Vestum has a P/E ratio of 0.7x.

LTMLast FY2025202620272028
EV/Revenue1.2x0.9x0.9x
EV/EBITDA9.3x7.7x7.7x
EV/EBITn/m34.1x34.1x
EV/Gross Profit2.3x1.7x1.7x
P/E0.7x(11.5x)(11.5x)
EV/FCF8.4x14.3x14.3x

Multiples above and below 250x are considered non-meaningful (n/m). Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Verified Vestum Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.

FactSetMorningstar
Start Free Trial

Vestum Margins & Growth Rates

Vestum decreased revenue by 40% and EBITDA by 40% in the last fiscal year.

In the most recent fiscal year, Vestum reported gross margin of 52%, EBITDA margin of 11%, and net margin of (4%).

See estimated margins and future growth rates for Vestum

Vestum Margins

Last FY20252026202720282029
Gross Margin52%52%52%
EBITDA Margin11%11%11%
EBIT Margin3%3%(1%)
Net Margin(4%)(4%)138%
FCF Margin6%6%22%

Vestum Growth Rates

FY+1/FY25/2626/2727/2828/29
Revenue Growth(40%)(40%)
Gross Profit Growth(40%)(40%)
EBITDA Growth(40%)(40%)
EBIT Growth(123%)(123%)
Net Profit Growth(2396%)(2396%)
FCF Growth114%114%

Data powered by FactSet, Inc. and Morningstar, Inc.

Vestum Operational KPIs

Vestum's revenue per employee in the last FY averaged $0.3M, while opex per employee averaged $0.1M for the same period.

Vestum's Rule of 40 is (28%) (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).

Vestum's Rule of X is (88%) (created by Bessemer, Rule of X is another metric to measure SaaS companies, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).

Access forward-looking KPIs for Vestum
LTMLast FY2025202620272028
Rule of 40(2%)(28%)-
Bessemer Rule of X(25%)(88%)-
Revenue per Employee-$0.3M-
Opex per Employee-$0.1M-
R&D Expenses to Revenue0%0%0%
Opex to Revenue-49%49%

Data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 230+ Verticals

Vestum Competitors

Vestum competitors include Ekter, Hexaom, ByggPartner Gruppen, CBo Territoria, Hatsan Gemi, Severfield, Conconcreto, Megawide Construction, Fasadgruppen Group and Mammoth Energy Services.

Most Vestum public comparables operate across Construction & Engineering.

Last FYEV/RevenueEV/EBITDA
RevenueEBITDALast FYLTM2027ELast FYLTM2027E
Ekter$109M$19M1.5x-8.2x-
Hexaom$703M$41M0.2x0.2x3.0x2.2x
ByggPartner Gruppen$517M$23M0.3x0.3x6.3x-
CBo Territoria$61M$31M5.2x-10.0x-
Hatsan Gemi$97M$3M1.7x-57.0x-
Severfield$602M($29M)0.4x0.3x(7.4x)6.9x
Conconcreto$186M$18M1.1x-11.4x-
Megawide Construction$282M$61M2.5x2.1x11.5x10.7x

This data is available for Pro users. Sign up to see all Vestum competitors and their valuation data.

Start Free Trial

Acquisitions by Vestum

Vestum has acquired 3 companies to date.

Last acquisition by Vestum was on October 9th 2025. Vestum acquired Dynamic Fluid Solutions for undisclosed valuation.

See M&A valuation multiples

Latest Acquisitions by Vestum

Dynamic Fluid Solutions
Nortech Management
Lakers Holding
Description
Dynamic Fluid Solutions is a UK provider of pump maintenance, equipment rental, and custom engineering for construction, civil engineering, and industrial markets. Headquartered in Gloucestershire, the company services submersible, positive displacement, and peristaltic pumps from brands like Tsurumi and SPX Flow. They offer 24/7 breakdown support and temporary pumping solutions for flood control, wastewater, and quarrying operations across southern England.
Nortech Management is a UK-based supplier of electronic monitoring devices and cybersecurity solutions. It offers CCTV systems, access control hardware, and intrusion detection for commercial properties alongside custom software development and penetration testing services. Headquartered in Barnsley, the company provides system integration for clients in retail, logistics, and public sectors, including drone surveillance and biometric authentication. Established in 1997, Nortech Management maintains a nationwide service network with ISO 27001 certification for data security compliance.
Lakers Holding is a Norwegian firm specializing in water and wastewater treatment equipment from its base in Sandnes. The company supplies pumps, valves, mixers, and automation systems for municipal plants and industrial facilities across Scandinavia. Lakers delivers turnkey solutions for sewage treatment, sludge handling, and stormwater management, combining engineering with after-sales service.
HQ CountryUnited KingdomUnited KingdomNorway
HQ City
Ipswich
Evesham
Oslo
Deal Date9 Oct 202522 Apr 20258 Oct 2021
Valuationundisclosedundisclosed$192M
EV/Revenue
EV/EBITDA

This data is available for Pro users. Sign up to see all Vestum acquisitions and their M&A valuation multiples.

Start Free Trial

Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples

Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.

Start Free Trial

About Vestum

When was Vestum founded?Vestum was founded in 2000.
Where is Vestum headquartered?Vestum is headquartered in Sweden.
How many employees does Vestum have?As of today, Vestum has over 1K employees.
Who is the CEO of Vestum?Vestum's CEO is Simon Gothberg.
Is Vestum publicly listed?Yes, Vestum is a public company listed on Nasdaq Stockholm.
What is the stock symbol of Vestum?Vestum trades under CYNCA ticker.
When did Vestum go public?Vestum went public in 2006.
Who are competitors of Vestum?Vestum main competitors include Ekter, Hexaom, ByggPartner Gruppen, CBo Territoria, Hatsan Gemi, Severfield, Conconcreto, Megawide Construction, Fasadgruppen Group, Mammoth Energy Services.
What is the current market cap of Vestum?Vestum's current market cap is $159M.
What is the current revenue of Vestum?Vestum's last 12 months revenue is $281M.
What is the current revenue growth of Vestum?Vestum revenue growth (NTM/LTM) is (15%).
What is the current EV/Revenue multiple of Vestum?Current revenue multiple of Vestum is 1.2x.
What is the current EBITDA of Vestum?Vestum's last 12 months EBITDA is $36M.
What is Vestum's EBITDA margin?Vestum's last 12 months EBITDA margin is 13%.
What is the current EV/EBITDA multiple of Vestum?Current EBITDA multiple of Vestum is 9.3x.
What is the current FCF of Vestum?Vestum's last 12 months FCF is $40M.
What is Vestum's FCF margin?Vestum's last 12 months FCF margin is 14%.
What is the current EV/FCF multiple of Vestum?Current FCF multiple of Vestum is 8.4x.
How many companies Vestum has acquired to date?As of September 2026, Vestum has acquired 3 companies.
What was the largest acquisition by Vestum?$192M acquisition of Lakers Holding on 8th October 2021 was the largest M&A Vestum has done to date.
What companies Vestum acquired?Vestum acquired Lakers Holding, Nortech Management, and Dynamic Fluid Solutions.
In how many companies Vestum has invested to date?Vestum hasn't invested in any companies yet (or none have been disclosed publicly).

See public comps similar to Vestum

Lists including Vestum

Start Your
Free Trial Today

Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.

Start Trial