Switch theme
Sign up to access all valuation multiples
Vestum AB provides services and products to the infrastructure sector. The group specialises in sustainable development and, through its robust presence in the United Kingdom and Scandinavia. The company develops and acquires niche companies with proven business models, sustainable competitive advantages, and strong local presence within the segments of Flow Technology, Niche Products and Solutions. Vestum's business model is based on decentralised governance, strong industry and customer focus, and entrepreneurial drive. The group is developing and constructing a climate-adapted, more sustainable, and vital infrastructure that meets the needs of tomorrow. Vestum contributes to sustainable development and long-term value creation.
2000
1.5K+
LTM Revenue $460M
LTM EBITDA $69.8M
$554M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Vestum has a last 12-month revenue (LTM) of $460M and a last 12-month EBITDA of $69.8M.
In the most recent fiscal year, Vestum achieved revenue of $438M and an EBITDA of $62.7M.
Vestum expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Vestum valuation multiples based on analyst estimates| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue | $460M | XXX | $438M | XXX | XXX | XXX |
| Gross Profit | $179M | XXX | $217M | XXX | XXX | XXX |
| Gross Margin | 39% | XXX | 49% | XXX | XXX | XXX |
| EBITDA | $69.8M | XXX | $62.7M | XXX | XXX | XXX |
| EBITDA Margin | 15% | XXX | 14% | XXX | XXX | XXX |
| EBIT | $19.6M | XXX | $17.2M | XXX | XXX | XXX |
| EBIT Margin | 4% | XXX | 4% | XXX | XXX | XXX |
| Net Profit | -$10.7M | XXX | -$20.3M | XXX | XXX | XXX |
| Net Margin | -2% | XXX | -5% | XXX | XXX | XXX |
| Net Debt | XXX | XXX | $153M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of May 30, 2025, Vestum's stock price is SEK 11 (or $1).
Vestum has current market cap of SEK 4.0B (or $409M), and EV of SEK 5.4B (or $554M).
See Vestum trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $554M | $409M | XXX | XXX | XXX | XXX | $0.02 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Start Free TrialAs of May 30, 2025, Vestum has market cap of $409M and EV of $554M.
Vestum's trades at 1.3x EV/Revenue multiple, and 8.8x EV/EBITDA.
Equity research analysts estimate Vestum's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
Vestum has a P/E ratio of -38.0x.
See valuation multiples for Vestum and 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $409M | XXX | $409M | XXX | XXX | XXX |
| EV (current) | $554M | XXX | $554M | XXX | XXX | XXX |
| EV/Revenue | 1.2x | XXX | 1.3x | XXX | XXX | XXX |
| EV/EBITDA | 7.9x | XXX | 8.8x | XXX | XXX | XXX |
| EV/EBIT | 28.3x | XXX | 32.1x | XXX | XXX | XXX |
| EV/Gross Profit | 3.1x | XXX | n/a | XXX | XXX | XXX |
| P/E | -38.0x | XXX | -20.1x | XXX | XXX | XXX |
| EV/FCF | 13.6x | XXX | 16.1x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Start Free TrialVestum's last 12 month revenue growth is -7%
Vestum's revenue per employee in the last FY averaged $0.3M, while opex per employee averaged $0.1M for the same period.
Vestum's rule of 40 is 8% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
Vestum's rule of X is -3% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
See operational valuation multiples for Vestum and other 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue Growth | -7% | XXX | 1% | XXX | XXX | XXX |
| EBITDA Margin | 15% | XXX | 14% | XXX | XXX | XXX |
| EBITDA Growth | -1% | XXX | -15% | XXX | XXX | XXX |
| Rule of 40 | 8% | XXX | 7% | XXX | XXX | XXX |
| Bessemer Rule of X | XXX | XXX | -3% | XXX | XXX | XXX |
| Revenue per Employee | XXX | XXX | $0.3M | XXX | XXX | XXX |
| Opex per Employee | XXX | XXX | $0.1M | XXX | XXX | XXX |
| S&M Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| G&A Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| R&D Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| Opex to Revenue | XXX | XXX | 46% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| NMDC Energy | XXX | XXX | XXX | XXX | XXX | XXX |
| Arcadis | XXX | XXX | XXX | XXX | XXX | XXX |
| Koninklijke Bam Groep | XXX | XXX | XXX | XXX | XXX | XXX |
| Ferrovial | XXX | XXX | XXX | XXX | XXX | XXX |
| Royal Heijmans | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Vestum acquired XXX companies to date.
Last acquisition by Vestum was XXXXXXXX, XXXXX XXXXX XXXXXX . Vestum acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Start Free Trial| When was Vestum founded? | Vestum was founded in 2000. |
| Where is Vestum headquartered? | Vestum is headquartered in Sweden. |
| How many employees does Vestum have? | As of today, Vestum has 1.5K+ employees. |
| Who is the CEO of Vestum? | Vestum's CEO is Mr. Simon Gothberg. |
| Is Vestum publicy listed? | Yes, Vestum is a public company listed on STO. |
| What is the stock symbol of Vestum? | Vestum trades under VESTUM ticker. |
| When did Vestum go public? | Vestum went public in 2006. |
| Who are competitors of Vestum? | Similar companies to Vestum include e.g. NMDC Energy, Arcadis, Koninklijke Bam Groep, Ferrovial. |
| What is the current market cap of Vestum? | Vestum's current market cap is $409M |
| What is the current revenue of Vestum? | Vestum's last 12 months revenue is $460M. |
| What is the current revenue growth of Vestum? | Vestum revenue growth (NTM/LTM) is -7%. |
| What is the current EV/Revenue multiple of Vestum? | Current revenue multiple of Vestum is 1.2x. |
| Is Vestum profitable? | Yes, Vestum is EBITDA-positive (as of the last 12 months). |
| What is the current EBITDA of Vestum? | Vestum's last 12 months EBITDA is $69.8M. |
| What is Vestum's EBITDA margin? | Vestum's last 12 months EBITDA margin is 15%. |
| What is the current EV/EBITDA multiple of Vestum? | Current EBITDA multiple of Vestum is 7.9x. |
| What is the current FCF of Vestum? | Vestum's last 12 months FCF is $40.6M. |
| What is Vestum's FCF margin? | Vestum's last 12 months FCF margin is 9%. |
| What is the current EV/FCF multiple of Vestum? | Current FCF multiple of Vestum is 13.6x. |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
