📣 VC round data is live. Check it out!

Value HR Valuation Multiples

Discover revenue and EBITDA valuation multiples for Value HR and similar public comparables like Nordhealth, Spok, EM Systems Co., AIX Inc. and more.

Value HR Overview

About Value HR

Value HR Co Ltd provides health management services through value cafeteria system. The company is engaged in the planning, development, operation, and management of the welfare support system; and the provision of health management and healthcare support services.


Founded

2001

HQ

Japan

Employees

411

Financials (LTM)

Revenue: $66M
Net Income: $4M

EV

$241M

Valuation Multiples

Start free trial

Valuation Multiples for 15K+ Public Comps

AdidasAirbnbAmazonCiscoCoca-ColaDellDropboxIBMIntelMcDonaldsNikeNVIDIASamsungSpotifyTeslaToyota
Browse Valuation Multiples

Value HR Financials

Value HR reported last 12-month revenue of $66M.

In the same LTM period, Value HR generated $4M in net income.

Revenue (LTM)


Value HR P&L

In the most recent fiscal year, Value HR reported revenue of $66M and EBITDA of $9M.

Value HR is profitable as of last fiscal year, with gross margin of 28%, EBITDA margin of 14%, and net margin of 6%.

See analyst estimates for Value HR
LTMLast FY202320242025202620272028
Revenue$66M$66M$45M$53M$63M
Gross Profit-$18M$18M$18M$18M
Gross Margin-28%41%35%29%
EBITDA-$9M$12M$10M$9M
EBITDA Margin-14%26%18%14%
EBIT Margin9%9%20%13%9%
Net Profit$4M$4M$6M$5M$4M
Net Margin6%6%14%9%6%
Net Debt-$522K---

Financial data powered by Morningstar, Inc.

Value HR Stock Performance

Value HR has current market cap of $229M, and enterprise value of $241M.

Market Cap Evolution


Value HR's stock price is $8.59.

Value HR share price decreased by 1.4% in the last 30 days, and by 15.0% in the last year.

Value HR has an EPS (earnings per share) of $0.15.

See more trading valuation data for Value HR
EVMarket CapPrice 1DPrice 1MPrice 3MPrice 12MEPS
$241M$229M0.8%-1.4%-4.8%-15.0%$0.15

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.

Start Free Trial

Value HR Valuation Multiples

Value HR trades at 3.7x EV/Revenue multiple, and 26.8x EV/EBITDA.

See NTM and 2027E valuation multiples for Value HR

EV / Revenue (LTM)


Value HR Financial Valuation Multiples

As of May 30, 2026, Value HR has market cap of $229M and EV of $241M.

Value HR has a P/E ratio of 55.9x.

LTMLast FY202320242025202620272028
EV/Revenue3.7x3.7x5.4x4.6x3.8x
EV/EBITDA-26.8x20.9x24.8x26.8x
EV/EBIT41.8x41.8x27.7x34.4x43.5x
EV/Gross Profit-13.2x13.1x13.2x13.2x
P/E55.9x55.9x37.7x46.2x58.1x
EV/FCF-50.4x39.5x25.9x50.4x

Multiples above and below 250x are considered non-meaningful (n/m). Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Verified Value HR Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.

FactSetMorningstar
Start Free Trial

Value HR Margins & Growth Rates

In the most recent fiscal year, Value HR reported gross margin of 28%, EBITDA margin of 14%, and net margin of 6%.

See estimated margins and future growth rates for Value HR

Value HR Margins

Last FY20242025202720282029
Gross Margin28%35%29%
EBITDA Margin14%18%14%
EBIT Margin9%13%9%
Net Margin6%9%6%
FCF Margin7%18%8%

Value HR Growth Rates

23/2424/2526/2727/2828/29
Revenue Growth18%20%
Gross Profit Growth(1%)(0%)
EBITDA Growth(16%)(8%)
EBIT Growth(19%)(21%)
Net Profit Growth(18%)(20%)
FCF Growth53%(49%)

Data powered by FactSet, Inc. and Morningstar, Inc.

Value HR Operational KPIs

Value HR's revenue per employee in the last FY averaged $0.2M, while opex per employee averaged $0.0M for the same period.

Access forward-looking KPIs for Value HR
Last FY202320242025202620272028
Revenue per Employee$0.2M---
Opex per Employee$0.0M---
Opex to Revenue19%22%22%20%

Data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 230+ Verticals

Value HR Competitors

Value HR competitors include Nordhealth, Spok, EM Systems Co., AIX Inc., MTI Ltd., Kusurinomadoguchi, Ascom, Optima Health, AdvancedAdvT and eWeLL.

Most Value HR public comparables operate across Health Benefits & Financial Solutions, Healthcare Software, B2B SaaS, HealthTech and Vertical SaaS.

EV/RevenueEV/EBITDA
Last FYLTM2027ELast FYLTM2027E
Nordhealth3.6x3.5x186.8x124.4x
Spok1.5x1.5x7.3x7.3x
EM Systems Co.1.1x1.2x5.5x5.9x
AIX Inc.3.2x-(0.8x)-
MTI Ltd.0.6x0.6x3.0x3.8x
Kusurinomadoguchi2.6x2.3x9.7x7.3x
Ascom0.6x0.6x5.5x5.5x
Optima Health2.0x1.6x12.1x11.1x

This data is available for Pro users. Sign up to see all Value HR competitors and their valuation data.

Start Free Trial

Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples

Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.

Start Free Trial

About Value HR

When was Value HR founded?Value HR was founded in 2001.
Where is Value HR headquartered?Value HR is headquartered in Japan.
How many employees does Value HR have?As of today, Value HR has over 411 employees.
Is Value HR publicly listed?Yes, Value HR is a public company listed on Tokyo Stock Exchange.
What is the stock symbol of Value HR?Value HR trades under 6078 ticker.
When did Value HR go public?Value HR went public in 2013.
Who are competitors of Value HR?Value HR main competitors include Nordhealth, Spok, EM Systems Co., AIX Inc., MTI Ltd., Kusurinomadoguchi, Ascom, Optima Health, AdvancedAdvT, eWeLL.
What is the current market cap of Value HR?Value HR's current market cap is $229M.
What is the current revenue of Value HR?Value HR's last 12 months revenue is $66M.
What is the current EV/Revenue multiple of Value HR?Current revenue multiple of Value HR is 3.7x.
What is the current net income of Value HR?Value HR's last 12 months net income is $4M.
How many companies Value HR has acquired to date?Value HR hasn't acquired any companies yet (or none have been disclosed publicly).
In how many companies Value HR has invested to date?Value HR hasn't invested in any companies yet (or none have been disclosed publicly).

See public comps similar to Value HR

Lists including Value HR

Start Your
Free Trial Today

Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.

Start Trial