🚀 VC round data is live in beta, check it out!
U-Next Holdings Valuation Multiples
Discover revenue and EBITDA valuation multiples for U-Next Holdings and similar public comparables like ALEC Holdings, Duro Dakovic Grupa, National Industries Group, Adris Grupa and more.
U-Next Holdings Overview
About U-Next Holdings
U-Next Holdings Co Ltd is a social Dx company whose business domain through management integration, it has expanded its business into five segments that includes store service business, communications business, commercial systems business, content distribution business, and energy business.
Founded
2017
HQ
Employees
6.3K
Website
Sectors
Financials (LTM)
EV
$2B
U-Next Holdings Financials
U-Next Holdings reported last 12-month revenue of $3B and EBITDA of $307M.
In the same LTM period, U-Next Holdings generated $886M in gross profit, $307M in EBITDA, and $120M in net income.
Revenue (LTM)
U-Next Holdings P&L
In the most recent fiscal year, U-Next Holdings reported revenue of $3B and EBITDA of $287M.
U-Next Holdings expects next 12-month revenue of XXX and NTM EBITDA of XXX
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Revenue | $3B | XXX | $3B | XXX | XXX | XXX |
| Gross Profit | $886M | XXX | $812M | XXX | XXX | XXX |
| Gross Margin | 32% | XXX | 31% | XXX | XXX | XXX |
| EBITDA | $307M | XXX | $287M | XXX | XXX | XXX |
| EBITDA Margin | 11% | XXX | 11% | XXX | XXX | XXX |
| EBIT Margin | 8% | XXX | 8% | XXX | XXX | XXX |
| Net Profit | $120M | XXX | $121M | XXX | XXX | XXX |
| Net Margin | 4% | XXX | 5% | XXX | XXX | XXX |
| Net Debt | — | — | $75M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
U-Next Holdings Stock Performance
U-Next Holdings has current market cap of $2B, and enterprise value of $2B.
Market Cap Evolution
U-Next Holdings' stock price is $10.53.
| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $2B | $2B | 0.3% | XXX | XXX | XXX | $0.67 |
Benchmark Trading Valuation Multiples by Industry
Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.
Start Free TrialU-Next Holdings Valuation Multiples
U-Next Holdings trades at 0.7x EV/Revenue multiple, and 6.4x EV/EBITDA.
EV / Revenue (LTM)
U-Next Holdings Financial Valuation Multiples
As of April 20, 2026, U-Next Holdings has market cap of $2B and EV of $2B.
Equity research analysts estimate U-Next Holdings' 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
U-Next Holdings has a P/E ratio of 15.9x.
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $2B | XXX | $2B | XXX | XXX | XXX |
| EV (current) | $2B | XXX | $2B | XXX | XXX | XXX |
| EV/Revenue | 0.7x | XXX | 0.8x | XXX | XXX | XXX |
| EV/EBITDA | 6.4x | XXX | 6.8x | XXX | XXX | XXX |
| EV/EBIT | 9.2x | XXX | 9.4x | XXX | XXX | XXX |
| EV/Gross Profit | 2.2x | XXX | 2.4x | XXX | XXX | XXX |
| P/E | 15.9x | XXX | 15.6x | XXX | XXX | XXX |
| EV/FCF | (976.3x) | XXX | 83.1x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Verified U-Next Holdings Valuation Multiples
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.
U-Next Holdings Margins & Growth Rates
U-Next Holdings' revenue in the last 12 month grew by 11%.
U-Next Holdings' revenue per employee in the last FY averaged $0.4M, while opex per employee averaged $0.1M for the same period.
U-Next Holdings' rule of 40 is 25% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
U-Next Holdings' rule of X is 45% (created by Bessemer, rule of X is another metric to measure SaaS companies, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
U-Next Holdings Operational Valuation Multiples
| LTM | NTM | Last FY | FY 2026 | FY 2027 | FY 2028 | |
|---|---|---|---|---|---|---|
| Revenue Growth | 11% | XXX | 10% | XXX | XXX | XXX |
| EBITDA Margin | 11% | XXX | 11% | XXX | XXX | XXX |
| EBITDA Growth | 9% | XXX | 11% | XXX | XXX | XXX |
| Rule of 40 | — | XXX | 25% | XXX | XXX | XXX |
| Bessemer Rule of X | — | XXX | 45% | XXX | XXX | XXX |
| Revenue per Employee | — | XXX | $0.4M | XXX | XXX | XXX |
| Opex per Employee | — | XXX | $0.1M | XXX | XXX | XXX |
| S&M Expenses to Revenue | 4% | XXX | 4% | XXX | XXX | XXX |
| G&A Expenses to Revenue | — | XXX | 24% | XXX | XXX | XXX |
| Opex to Revenue | — | XXX | 24% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
U-Next Holdings Public Comps
See public comps and valuation multiples for other Diversified Industrials comps.
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| LTM | 2026E | 2027E | LTM | 2026E | 2027E | |
| U-Next Holdings | XXX | XXX | XXX | XXX | XXX | XXX |
| ALEC Holdings | XXX | XXX | XXX | XXX | XXX | XXX |
| Duro Dakovic Grupa | XXX | XXX | XXX | XXX | XXX | XXX |
| National Industries Group | XXX | XXX | XXX | XXX | XXX | XXX |
| Adris Grupa | XXX | XXX | XXX | XXX | XXX | XXX |
| Sigdo Koppers | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
U-Next Holdings M&A Activity
U-Next Holdings acquired XXX companies to date.
Last acquisition by U-Next Holdings was on XXXXXXXX, XXXXX. U-Next Holdings acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX).
Latest Acquisitions by U-Next Holdings
| Acquired Company | Valuation | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
Get Verified M&A Valuation Multiples
Sign up to see revenue and EBITDA valuation multiples for 150K+ M&A deals.
Start Free TrialU-Next Holdings Investment Activity
U-Next Holdings invested in XXX companies to date.
U-Next Holdings made its latest investment on XXXXXXXX, XXXXX. U-Next Holdings invested in XXXXXXXX for XXX (EV/Revenue multiple of XXX).
Latest Investments by U-Next Holdings
| Company | Valuation | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXXXXX | XXX | XXX | XXX |
Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples
Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.
Start Free TrialAbout U-Next Holdings
| When was U-Next Holdings founded? | U-Next Holdings was founded in 2017. |
| Where is U-Next Holdings headquartered? | U-Next Holdings is headquartered in Japan. |
| How many employees does U-Next Holdings have? | As of today, U-Next Holdings has over 6K employees. |
| Who is the CEO of U-Next Holdings? | U-Next Holdings' CEO is Yasuhide Uno. |
| Is U-Next Holdings publicly listed? | Yes, U-Next Holdings is a public company listed on Tokyo Stock Exchange. |
| What is the stock symbol of U-Next Holdings? | U-Next Holdings trades under 9418 ticker. |
| When did U-Next Holdings go public? | U-Next Holdings went public in 2014. |
| Who are competitors of U-Next Holdings? | U-Next Holdings main competitors are ALEC Holdings, Duro Dakovic Grupa, National Industries Group, Adris Grupa. |
| What is the current market cap of U-Next Holdings? | U-Next Holdings' current market cap is $2B. |
| What is the current revenue of U-Next Holdings? | U-Next Holdings' last 12 months revenue is $3B. |
| What is the current revenue growth of U-Next Holdings? | U-Next Holdings revenue growth (NTM/LTM) is 11%. |
| What is the current EV/Revenue multiple of U-Next Holdings? | Current revenue multiple of U-Next Holdings is 0.7x. |
| Is U-Next Holdings profitable? | Yes, U-Next Holdings is EBITDA-positive (as of the last 12 months). |
| What is the current EBITDA of U-Next Holdings? | U-Next Holdings' last 12 months EBITDA is $307M. |
| What is U-Next Holdings' EBITDA margin? | U-Next Holdings' last 12 months EBITDA margin is 11%. |
| What is the current EV/EBITDA multiple of U-Next Holdings? | Current EBITDA multiple of U-Next Holdings is 6.4x. |
| What is the current FCF of U-Next Holdings? | U-Next Holdings' last 12 months FCF is ($2M). |
| What is U-Next Holdings' FCF margin? | U-Next Holdings' last 12 months FCF margin is (0%). |
| What is the current EV/FCF multiple of U-Next Holdings? | Current FCF multiple of U-Next Holdings is (976.3x). |
Start Your
Free Trial Today
Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.