📣 VC round data is live. Check it out!

Trial Holdings Valuation Multiples

Discover revenue and EBITDA valuation multiples for Trial Holdings and similar public comparables like Central Retail, Woolworths Holdings, Ollie's, Boxer Retail and more.

Trial Holdings Overview

About Trial Holdings

Trial Holdings Inc is a holding company. Along with its subsidiaries, it operates in the following reportable segments: Retail Distribution Business and Retail AI Business. The majority of its revenue is generated from the Retail Distribution Business, which operates discount stores across Japan, ranging from small to large, along with medium-sized supercenters. The product lineup of the stores focuses on food (especially fresh foods), and non-food items include daily necessities and hard goods. The Retail AI Business segment is mainly involved in research and development aimed at transforming stores into smart stores, as well as the sale of products and the outsourcing of services related to smart stores. In addition, the group is involved in real estate and resort-related businesses.


Founded

2015

HQ

Japan

Employees

23.5K

Financials (LTM)

Revenue: $8B
EBITDA: $383M

EV

$5B

Valuation Multiples

Start free trial

Valuation Multiples for 15K+ Public Comps

AdidasAirbnbAmazonCiscoCoca-ColaDellDropboxIBMIntelMcDonaldsNikeNVIDIASamsungSpotifyTeslaToyota
Browse Valuation Multiples

Trial Holdings Financials

Trial Holdings reported last 12-month revenue of $8B and EBITDA of $383M.

In the same LTM period, Trial Holdings generated $2B in gross profit, $383M in EBITDA, and $31M in net income.

Revenue (LTM)


Trial Holdings P&L

In the most recent fiscal year, Trial Holdings reported revenue of $5B and EBITDA of $237M.

Trial Holdings is profitable as of last fiscal year, with gross margin of 19%, EBITDA margin of 4%, and net margin of 1%.

See analyst estimates for Trial Holdings
LTMLast FY202320242025202620272028
Revenue$8B$5B$4B$5B$7B
Gross Profit$2B$1B$849M$974M$2B
Gross Margin24%19%20%20%23%
EBITDA$383M$237M$177M$204M$309M
EBITDA Margin5%4%4%4%5%
EBIT Margin2%3%2%3%2%
Net Profit$31M$80M$62M$74M$49M
Net Margin0%1%1%2%1%

Financial data powered by Morningstar, Inc.

Trial Holdings Stock Performance

Trial Holdings has current market cap of $3B, and enterprise value of $5B.

Market Cap Evolution


Trial Holdings' stock price is $28.16.

Trial Holdings share price increased by 15.1% in the last 30 days, and by 105.6% in the last year.

Trial Holdings has an EPS (earnings per share) of $0.65.

See more trading valuation data for Trial Holdings
EVMarket CapPrice 1DPrice 1MPrice 3MPrice 12MEPS
$5B$3B2.3%15.1%-4.7%105.6%$0.65

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.

Start Free Trial

Trial Holdings Valuation Multiples

Trial Holdings trades at 0.6x EV/Revenue multiple, and 13.5x EV/EBITDA.

See NTM and 2027E valuation multiples for Trial Holdings

EV / Revenue (LTM)


Trial Holdings Financial Valuation Multiples

As of May 15, 2026, Trial Holdings has market cap of $3B and EV of $5B.

Trial Holdings has a P/E ratio of 111.9x.

LTMLast FY202320242025202620272028
EV/Revenue0.6x1.0x1.2x1.1x0.8x
EV/EBITDA13.5x21.9x29.3x25.4x16.8x
EV/EBIT27.9x36.2x49.3x40.6x31.8x
EV/Gross Profit2.6x5.0x6.1x5.3x3.3x
P/E111.9x43.3x55.8x47.0x70.4x
EV/FCF—(20.5x)42.4xn/m(5.3x)

Multiples above and below 250x are considered non-meaningful (n/m). Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Verified Trial Holdings Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.

FactSetMorningstar
Start Free Trial

Trial Holdings Margins & Growth Rates

Trial Holdings grew revenue by 56% and EBITDA by 71% in the last fiscal year.

In the most recent fiscal year, Trial Holdings reported gross margin of 19%, EBITDA margin of 4%, and net margin of 1%.

See estimated margins and future growth rates for Trial Holdings

Trial Holdings Margins

Last FY202420252026202720282029
Gross Margin19%20%23%25%
EBITDA Margin4%4%5%5%
EBIT Margin3%3%2%3%
Net Margin1%2%1%1%
FCF Margin(5%)(0%)(14%)(9%)

Trial Holdings Growth Rates

FY+1/FY23/2424/2525/2626/2727/2828/29
Revenue Growth56%11%41%30%
Gross Profit Growth101%15%62%40%
EBITDA Growth71%16%51%41%
EBIT Growth34%22%28%37%
Net Profit Growth(70%)19%(33%)5%
FCF Growth577%(108%)9887%(19%)

Data powered by FactSet, Inc. and Morningstar, Inc.

Trial Holdings Operational KPIs

Trial Holdings' revenue per employee in the last FY averaged $0.2M, while opex per employee averaged $0.0M for the same period.

Trial Holdings' Rule of 40 is 35% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).

Trial Holdings' Rule of X is 79% (created by Bessemer, Rule of X is another metric to measure SaaS companies, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).

Access forward-looking KPIs for Trial Holdings
LTMLast FY202320242025202620272028
Rule of 4017%35%———
Bessemer Rule of X34%79%———
Revenue per Employee—$0.2M———
Opex per Employee—$0.0M———
S&M Expenses to Revenue0%1%—1%0%
G&A Expenses to Revenue—17%17%18%14%
Opex to Revenue—17%17%18%13%

Data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 230+ Verticals

Trial Holdings Competitors

Trial Holdings competitors include Central Retail, Woolworths Holdings, Ollie's, Boxer Retail, Pepco Group, Pricesmart, M. Yochananof & Sons, North West Co., Weis Markets and Ingles Markets.

Most Trial Holdings public comparables operate across General Merchandise.

EV/RevenueEV/EBITDA
Last FYLTM2027ELast FYLTM2027E
Central Retail0.9x0.9x6.3x6.5x
Woolworths Holdings0.8x0.7x7.3x7.6x
Ollie's1.8x1.8x12.9x13.1x
Boxer Retail0.9x0.9x10.8x11.9x
Pepco Group1.2x1.1x6.2x5.8x
Pricesmart0.9x0.9x15.3x14.1x
M. Yochananof & Sons1.4x—12.1x—
North West Co.1.0x1.0x7.9x7.6x

This data is available for Pro users. Sign up to see all Trial Holdings competitors and their valuation data.

Start Free Trial

Trial Holdings M&A Activity

Trial Holdings has acquired 1 company to date.

Last acquisition by Trial Holdings was on March 5th 2025. Trial Holdings acquired Seiyu Group for $3B (EV/Revenue multiple of ).

See M&A valuation multiples

Latest Acquisitions by Trial Holdings

Seiyu Group
Description
Seiyu Group is a Japan-wide supermarket chain operating 180 stores from Hokkaido to Kyushu, stocking fresh produce, apparel, household goods, and general merchandise. As a Walmart subsidiary since 2002, it leverages global sourcing for 30,000 SKUs while tailoring assortments to local preferences. Seiyu emphasizes everyday low prices on private-label foods and introduced online grocery delivery in 2020 covering Tokyo metro area. Headquartered in Tokyo with 15,000 employees, the retailer achieved ¥700 billion in sales for 2023 amid sustainability initiatives like zero-waste packaging.
HQ CountryJapan
HQ City
Tokyo
Deal Date5 Mar 2025
Valuation$3B
EV/Revenue
EV/EBITDA

This data is available for Pro users. Sign up to see all Trial Holdings acquisitions and their M&A valuation multiples.

Start Free Trial

Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples

Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.

Start Free Trial

About Trial Holdings

When was Trial Holdings founded?Trial Holdings was founded in 2015.
Where is Trial Holdings headquartered?Trial Holdings is headquartered in Japan.
How many employees does Trial Holdings have?As of today, Trial Holdings has over 23K employees.
Is Trial Holdings publicly listed?Yes, Trial Holdings is a public company listed on Tokyo Stock Exchange.
What is the stock symbol of Trial Holdings?Trial Holdings trades under 141A ticker.
When did Trial Holdings go public?Trial Holdings went public in 2024.
Who are competitors of Trial Holdings?Trial Holdings main competitors include Central Retail, Woolworths Holdings, Ollie's, Boxer Retail, Pepco Group, Pricesmart, M. Yochananof & Sons, North West Co., Weis Markets, Ingles Markets.
What is the current market cap of Trial Holdings?Trial Holdings' current market cap is $3B.
What is the current revenue of Trial Holdings?Trial Holdings' last 12 months revenue is $8B.
What is the current revenue growth of Trial Holdings?Trial Holdings revenue growth (NTM/LTM) is 12%.
What is the current EV/Revenue multiple of Trial Holdings?Current revenue multiple of Trial Holdings is 0.6x.
Is Trial Holdings profitable?Yes, Trial Holdings is EBITDA-positive (as of the last 12 months).
What is the current EBITDA of Trial Holdings?Trial Holdings' last 12 months EBITDA is $383M.
What is Trial Holdings' EBITDA margin?Trial Holdings' last 12 months EBITDA margin is 5%.
What is the current EV/EBITDA multiple of Trial Holdings?Current EBITDA multiple of Trial Holdings is 13.5x.
How many companies Trial Holdings has acquired to date?As of May 2026, Trial Holdings has acquired 1 company.
What was the largest acquisition by Trial Holdings?$3B acquisition of Seiyu Group on 5th March 2025 was the largest M&A Trial Holdings has done to date.
What companies Trial Holdings acquired?Trial Holdings acquired Seiyu Group.
In how many companies Trial Holdings has invested to date?Trial Holdings hasn't invested in any companies yet (or none have been disclosed publicly).

See public comps similar to Trial Holdings

Lists including Trial Holdings

Start Your
Free Trial Today

Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.

Start Trial