🚀 VC round data is live in beta, check it out!

Trial Holdings Valuation Multiples

Discover revenue and EBITDA valuation multiples for Trial Holdings and similar public comparables like Woolworths Holdings, Central Retail, Pepco Group, North West Co. and more.

Trial Holdings Overview

About Trial Holdings

Trial Holdings Inc is a holding company. Along with its subsidiaries, it operates in the following reportable segments: Retail Distribution Business and Retail AI Business. The majority of its revenue is generated from the Retail Distribution Business, which operates discount stores across Japan, ranging from small to large, along with medium-sized supercenters. The product lineup of the stores focuses on food (especially fresh foods), and non-food items include daily necessities and hard goods. The Retail AI Business segment is mainly involved in research and development aimed at transforming stores into smart stores, as well as the sale of products and the outsourcing of services related to smart stores. In addition, the group is involved in real estate and resort-related businesses.


Founded

2015

HQ

Japan

Employees

23.5K

Financials (LTM)

Revenue: $8B
EBITDA: $364M

EV

$5B

Valuation Multiples

Multiples.vc

Start free trial

Valuation Multiples for 15K+ Public Comps

AdidasAirbnbAmazonCiscoCoca-ColaDellDropboxIBMIntelMcDonaldsNikeNVIDIASamsungSpotifyTeslaToyota
Browse Valuation Multiples

Trial Holdings Financials

Trial Holdings reported last 12-month revenue of $8B and EBITDA of $364M.

In the same LTM period, Trial Holdings generated $2B in gross profit, $364M in EBITDA, and $36M in net income.

Revenue (LTM)


Trial Holdings P&L

In the most recent fiscal year, Trial Holdings reported revenue of $5B and EBITDA of $237M.

Trial Holdings expects next 12-month revenue of XXX and NTM EBITDA of XXX

See Trial Holdings forward-looking valuation multiples
LTMNTMLast FYFY 2026FY 2027FY 2028
Revenue$8BXXX$5BXXXXXXXXX
Gross Profit$2BXXX$1BXXXXXXXXX
Gross Margin24%XXX19%XXXXXXXXX
EBITDA$364MXXX$237MXXXXXXXXX
EBITDA Margin5%XXX4%XXXXXXXXX
EBIT Margin2%XXX3%XXXXXXXXX
Net Profit$36MXXX$80MXXXXXXXXX
Net Margin0%XXX1%XXXXXXXXX

Financial data powered by Morningstar, Inc.

Trial Holdings Stock Performance

Trial Holdings has current market cap of $3B, and enterprise value of $5B.

Market Cap Evolution


Trial Holdings' stock price is $26.55.

See Trial Holdings trading valuation data
EVMarket CapPrice 1DPrice 1MPrice 3MPrice 12MEPS
$5B$3B0.0%XXXXXXXXX$0.65

Benchmark Trading Valuation Multiples by Industry

Sign up to access valuation multiples like growth-adjusted P/E, Rule of 40, next 12-month EV/Revenue, EBITDA multiples by industry, consensus analyst estimates and many more.

Start Free Trial

Trial Holdings Valuation Multiples

Trial Holdings trades at 0.6x EV/Revenue multiple, and 13.6x EV/EBITDA.

See valuation multiples for Trial Holdings and 15K+ public comps

EV / Revenue (LTM)


Trial Holdings Financial Valuation Multiples

As of March 30, 2026, Trial Holdings has market cap of $3B and EV of $5B.

Equity research analysts estimate Trial Holdings' 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX

Trial Holdings has a P/E ratio of 89.7x.

LTMNTMLast FYFY 2026FY 2027FY 2028
Market cap (current)$3BXXX$3BXXXXXXXXX
EV (current)$5BXXX$5BXXXXXXXXX
EV/Revenue0.6xXXX0.9xXXXXXXXXX
EV/EBITDA13.6xXXX20.9xXXXXXXXXX
EV/EBIT28.8xXXX34.6xXXXXXXXXX
EV/Gross Profit2.7xXXX4.8xXXXXXXXXX
P/E89.7xXXX40.8xXXXXXXXXX
EV/FCF—XXX(19.9x)XXXXXXXXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Verified Trial Holdings Valuation Multiples

Access all public comps and forward-looking valuation multiples like EV/Revenue in 2027, based on consensus analyst estimates. Powered by FactSet and Morningstar.

FactSetMorningstar
Start Free Trial

Trial Holdings Margins & Growth Rates

Trial Holdings' revenue in the last 12 month grew by 16%.

Trial Holdings' revenue per employee in the last FY averaged $0.2M, while opex per employee averaged $0.0M for the same period.

Trial Holdings' rule of 40 is 35% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).

Trial Holdings' rule of X is 79% (created by Bessemer, rule of X is another metric to measure SaaS companies, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).

See operational valuation multiples for Trial Holdings and other 15K+ public comps

Trial Holdings Operational Valuation Multiples

LTMNTMLast FYFY 2026FY 2027FY 2028
Revenue Growth16%XXX54%XXXXXXXXX
EBITDA Margin5%XXX4%XXXXXXXXX
EBITDA Growth24%XXX72%XXXXXXXXX
Rule of 40—XXX35%XXXXXXXXX
Bessemer Rule of X—XXX79%XXXXXXXXX
Revenue per Employee—XXX$0.2MXXXXXXXXX
Opex per Employee—XXX$0.0MXXXXXXXXX
S&M Expenses to Revenue0%XXX1%XXXXXXXXX
G&A Expenses to Revenue—XXX17%XXXXXXXXX
Opex to Revenue—XXX16%XXXXXXXXX

Valuation data powered by FactSet, Inc. and Morningstar, Inc.

Valuation Multiples Across 230+ Verticals

Trial Holdings Public Comps

See public comps and valuation multiples for other General Merchandise comps.

EV/RevenueEV/EBITDA
LTM2026E2027ELTM2026E2027E
Woolworths HoldingsXXXXXXXXXXXXXXXXXX
Central RetailXXXXXXXXXXXXXXXXXX
Pepco GroupXXXXXXXXXXXXXXXXXX
North West Co.XXXXXXXXXXXXXXXXXX
Boxer RetailXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXXXXXXX

Valuation data powered by FactSet, Inc.

Trial Holdings M&A Activity

Trial Holdings acquired XXX companies to date.

Last acquisition by Trial Holdings was on XXXXXXXX, XXXXX. Trial Holdings acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX).

See M&A valuation multiples

Latest Acquisitions by Trial Holdings

Acquired CompanyValuationEV/RevenueEV/EBITDA
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX

Get Verified M&A Valuation Multiples

Sign up to see revenue and EBITDA valuation multiples for 150K+ M&A deals.

Start Free Trial

Trial Holdings Investment Activity

Trial Holdings invested in XXX companies to date.

Trial Holdings made its latest investment on XXXXXXXX, XXXXX. Trial Holdings invested in XXXXXXXX for XXX (EV/Revenue multiple of XXX).

See VC round multiples

Latest Investments by Trial Holdings

CompanyValuationEV/RevenueEV/EBITDA
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX
XXXXXXXXXXXXXXXXXXXXX

Benchmark 350K+ Funding Rounds and Disclosed VC Valuation Multiples

Sign up to see data on 350K+ funding rounds and disclosed revenue and EBITDA valuation multiples, from seed, through growth stage, to pre-IPO.

Start Free Trial

About Trial Holdings

When was Trial Holdings founded?Trial Holdings was founded in 2015.
Where is Trial Holdings headquartered?Trial Holdings is headquartered in Japan.
How many employees does Trial Holdings have?As of today, Trial Holdings has over 23K employees.
Is Trial Holdings publicly listed?Yes, Trial Holdings is a public company listed on Tokyo Stock Exchange.
What is the stock symbol of Trial Holdings?Trial Holdings trades under 141A ticker.
When did Trial Holdings go public?Trial Holdings went public in 2024.
Who are competitors of Trial Holdings?Trial Holdings main competitors are Woolworths Holdings, Central Retail, Pepco Group, North West Co..
What is the current market cap of Trial Holdings?Trial Holdings' current market cap is $3B.
What is the current revenue of Trial Holdings?Trial Holdings' last 12 months revenue is $8B.
What is the current revenue growth of Trial Holdings?Trial Holdings revenue growth (NTM/LTM) is 16%.
What is the current EV/Revenue multiple of Trial Holdings?Current revenue multiple of Trial Holdings is 0.6x.
Is Trial Holdings profitable?Yes, Trial Holdings is EBITDA-positive (as of the last 12 months).
What is the current EBITDA of Trial Holdings?Trial Holdings' last 12 months EBITDA is $364M.
What is Trial Holdings' EBITDA margin?Trial Holdings' last 12 months EBITDA margin is 5%.
What is the current EV/EBITDA multiple of Trial Holdings?Current EBITDA multiple of Trial Holdings is 13.6x.

Start Your
Free Trial Today

Try Multiples for free for 3 days. Got questions or need a demo? Schedule a call with us below.

Start Trial