Train Alliance AB (publ) is a construction company that designs and manages railway facilities in strategic locations. The company delivers railway maintenance systems for vehicle maintenance to vehicle owners, maintenance companies, and public transport authorities. Its revenue consists of plant-rental rents, processing and sales of the company's land holdings as well as consulting assignments for customers and partners.
2009
9
LTM Revenue $38.4M
LTM EBITDA $10.5M
$189M
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
As of November 2025, Train Alliance reported last 12-month revenue of $38.4M and EBITDA of $10.5M.
In the same period, Train Alliance achieved $5.7M in LTM net income.
See Train Alliance valuation multiples based on analyst estimatesIn the most recent fiscal year, Train Alliance reported revenue of $27.6M and EBITDA of $7.3M.
Train Alliance expects next 12-month revenue of XXX   and NTM EBITDA of XXX
See Train Alliance valuation multiples based on analyst estimates| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue | $38.4M | XXX | $27.6M | XXX | XXX | XXX |
| Gross Profit | n/a | XXX | $8.1M | XXX | XXX | XXX |
| Gross Margin | n/a | XXX | 30% | XXX | XXX | XXX |
| EBITDA | $10.5M | XXX | $7.3M | XXX | XXX | XXX |
| EBITDA Margin | 27% | XXX | 26% | XXX | XXX | XXX |
| EBIT | $8.8M | XXX | $3.9M | XXX | XXX | XXX |
| EBIT Margin | 23% | XXX | 14% | XXX | XXX | XXX |
| Net Profit | $5.7M | XXX | $3.0M | XXX | XXX | XXX |
| Net Margin | 15% | XXX | 11% | XXX | XXX | XXX |
| Net Debt | XXX | XXX | $18.4M | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
Train Alliance has current market cap of SEK 1.6B (or $167M), and EV of SEK 1.8B (or $189M).
As of December 5, 2025, Train Alliance's stock price is SEK 20 (or $2).
See Train Alliance trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $189M | $167M | XXX | XXX | XXX | XXX | $0.07 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Start Free TrialTrain Alliance's trades at 6.9x EV/Revenue multiple, and 25.9x EV/EBITDA.
See valuation multiples for Train Alliance and 15K+ public compsAs of December 5, 2025, Train Alliance has market cap of $167M and EV of $189M.
Equity research analysts estimate Train Alliance's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
Train Alliance has a P/E ratio of 29.4x.
| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $167M | XXX | $167M | XXX | XXX | XXX |
| EV (current) | $189M | XXX | $189M | XXX | XXX | XXX |
| EV/Revenue | 4.9x | XXX | 6.9x | XXX | XXX | XXX |
| EV/EBITDA | 18.0x | XXX | 25.9x | XXX | XXX | XXX |
| EV/EBIT | 21.3x | XXX | 48.4x | XXX | XXX | XXX |
| EV/Gross Profit | n/a | XXX | n/a | XXX | XXX | XXX |
| P/E | 29.4x | XXX | 56.1x | XXX | XXX | XXX |
| EV/FCF | n/a | XXX | 8.9x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Start Free TrialTrain Alliance's last 12 month revenue growth is 6%
Train Alliance's revenue per employee in the last FY averaged $3.1M, while opex per employee averaged $0.5M for the same period.
Train Alliance's rule of 40 is 49% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
Train Alliance's rule of X is 43% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
See operational valuation multiples for Train Alliance and other 15K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue Growth | 6% | XXX | 22% | XXX | XXX | XXX |
| EBITDA Margin | 27% | XXX | 26% | XXX | XXX | XXX |
| EBITDA Growth | 10% | XXX | 20% | XXX | XXX | XXX |
| Rule of 40 | 49% | XXX | 33% | XXX | XXX | XXX |
| Bessemer Rule of X | XXX | XXX | 43% | XXX | XXX | XXX |
| Revenue per Employee | XXX | XXX | $3.1M | XXX | XXX | XXX |
| Opex per Employee | XXX | XXX | $0.5M | XXX | XXX | XXX |
| S&M Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| G&A Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| R&D Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| Opex to Revenue | XXX | XXX | 15% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| Ferrovial | XXX | XXX | XXX | XXX | XXX | XXX |
| Atlas Arteria | XXX | XXX | XXX | XXX | XXX | XXX |
| Smart Parking | XXX | XXX | XXX | XXX | XXX | XXX |
| Transurban Group | XXX | XXX | XXX | XXX | XXX | XXX |
| Ventia | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Train Alliance acquired XXX companies to date.
Last acquisition by Train Alliance was XXXXXXXX, XXXXX XXXXX XXXXXX . Train Alliance acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 65K+ M&A deals.
Start Free Trial| When was Train Alliance founded? | Train Alliance was founded in 2009. |
| Where is Train Alliance headquartered? | Train Alliance is headquartered in Sweden. |
| How many employees does Train Alliance have? | As of today, Train Alliance has 9 employees. |
| Is Train Alliance publicy listed? | Yes, Train Alliance is a public company listed on STO. |
| What is the stock symbol of Train Alliance? | Train Alliance trades under TRAIN B ticker. |
| When did Train Alliance go public? | Train Alliance went public in 2020. |
| Who are competitors of Train Alliance? | Similar companies to Train Alliance include e.g. Ferrovial, Atlas Arteria, Smart Parking, Transurban Group. |
| What is the current market cap of Train Alliance? | Train Alliance's current market cap is $167M |
| What is the current revenue of Train Alliance? | Train Alliance's last 12 months revenue is $38.4M. |
| What is the current revenue growth of Train Alliance? | Train Alliance revenue growth (NTM/LTM) is 6%. |
| What is the current EV/Revenue multiple of Train Alliance? | Current revenue multiple of Train Alliance is 4.9x. |
| Is Train Alliance profitable? | Yes, Train Alliance is EBITDA-positive (as of the last 12 months). |
| What is the current EBITDA of Train Alliance? | Train Alliance's last 12 months EBITDA is $10.5M. |
| What is Train Alliance's EBITDA margin? | Train Alliance's last 12 months EBITDA margin is 27%. |
| What is the current EV/EBITDA multiple of Train Alliance? | Current EBITDA multiple of Train Alliance is 18.0x. |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.