Switch theme
Sign up to access all valuation multiples
Tokyo Gas Co Ltd is a Japanese utility company involved in the production, generation, and supply of natural gas and electricity. Tokyo Gas segments its operations into Gas, Electric Power, Overseas, and Other business units. The company's Gas division generates the vast majority of its total revenue through the supply and sale of natural gas to, namely, the Tokyo metropolitan area and other Japanese urban areas. Tokyo Gas' supply of natural gas is fairly evenly distributed amongst residential, commercial, industrial, and power generation customers. The company's Electric Power business also represents a significant income stream. This division operates a portfolio of cogeneration and natural gas-fired thermal power plants primarily located in the Tokyo area.
1885
16.7K+
LTM Revenue $18.2B
LTM EBITDA $2.8B
$19.4B
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Tokyo Gas has a last 12-month revenue (LTM) of $18.2B and a last 12-month EBITDA of $2.8B.
In the most recent fiscal year, Tokyo Gas achieved revenue of $18.3B and an EBITDA of $3.3B.
Tokyo Gas expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Tokyo Gas valuation multiples based on analyst estimates| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue | $18.2B | XXX | $18.3B | XXX | XXX | XXX |
| Gross Profit | $18.2B | XXX | $3.3B | XXX | XXX | XXX |
| Gross Margin | 100% | XXX | 18% | XXX | XXX | XXX |
| EBITDA | $2.8B | XXX | $3.3B | XXX | XXX | XXX |
| EBITDA Margin | 15% | XXX | 18% | XXX | XXX | XXX |
| EBIT | $966M | XXX | $1.5B | XXX | XXX | XXX |
| EBIT Margin | 5% | XXX | 8% | XXX | XXX | XXX |
| Net Profit | $585M | XXX | $1.2B | XXX | XXX | XXX |
| Net Margin | 3% | XXX | 6% | XXX | XXX | XXX |
| Net Debt | XXX | XXX | $6.7B | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of May 30, 2025, Tokyo Gas's stock price is JPY 4845 (or $33).
Tokyo Gas has current market cap of JPY 1.77T (or $12.1B), and EV of JPY 2.83T (or $19.4B).
See Tokyo Gas trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $19.4B | $12.1B | XXX | XXX | XXX | XXX | $1.55 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Start Free TrialAs of May 30, 2025, Tokyo Gas has market cap of $12.1B and EV of $19.4B.
Tokyo Gas's trades at 1.0x EV/Revenue multiple, and 5.5x EV/EBITDA.
Equity research analysts estimate Tokyo Gas's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
Tokyo Gas has a P/E ratio of 20.7x.
See valuation multiples for Tokyo Gas and 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Market cap (current) | $12.1B | XXX | $12.1B | XXX | XXX | XXX |
| EV (current) | $19.4B | XXX | $19.4B | XXX | XXX | XXX |
| EV/Revenue | 1.1x | XXX | 1.0x | XXX | XXX | XXX |
| EV/EBITDA | 7.0x | XXX | 5.5x | XXX | XXX | XXX |
| EV/EBIT | 20.1x | XXX | 10.5x | XXX | XXX | XXX |
| EV/Gross Profit | 1.1x | XXX | n/a | XXX | XXX | XXX |
| P/E | 20.7x | XXX | 8.9x | XXX | XXX | XXX |
| EV/FCF | 27.8x | XXX | 17.3x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Start Free TrialTokyo Gas's last 12 month revenue growth is 2%
Tokyo Gas's revenue per employee in the last FY averaged $1.1M, while opex per employee averaged $0.1M for the same period.
Tokyo Gas's rule of 40 is 20% (metric relevant for SaaS companies only, counted as combined revenue growth rate and EBITDA margin).
Tokyo Gas's rule of X is 20% (created by Bessemer, rule of X is another metric relevant for SaaS companies only, ~1.5x stronger vs. the traditional Rule of 40, counted as revenue growth rate multiplied by 2.5 plus EBITDA margin).
See operational valuation multiples for Tokyo Gas and other 12K+ public comps| LTM | NTM | Last FY | FY 2025 | FY 2026 | FY 2027 | |
|---|---|---|---|---|---|---|
| Revenue Growth | 2% | XXX | -2% | XXX | XXX | XXX |
| EBITDA Margin | 15% | XXX | 18% | XXX | XXX | XXX |
| EBITDA Growth | 8% | XXX | -9% | XXX | XXX | XXX |
| Rule of 40 | 20% | XXX | 20% | XXX | XXX | XXX |
| Bessemer Rule of X | XXX | XXX | 20% | XXX | XXX | XXX |
| Revenue per Employee | XXX | XXX | $1.1M | XXX | XXX | XXX |
| Opex per Employee | XXX | XXX | $0.1M | XXX | XXX | XXX |
| S&M Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| G&A Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| R&D Expenses to Revenue | XXX | XXX | n/a | XXX | XXX | XXX |
| Opex to Revenue | XXX | XXX | 10% | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| TAQA | XXX | XXX | XXX | XXX | XXX | XXX |
| New Sources Energy | XXX | XXX | XXX | XXX | XXX | XXX |
| AGL Energy | XXX | XXX | XXX | XXX | XXX | XXX |
| APA Group | XXX | XXX | XXX | XXX | XXX | XXX |
| Chrysos Corp. | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Tokyo Gas acquired XXX companies to date.
Last acquisition by Tokyo Gas was XXXXXXXX, XXXXX XXXXX XXXXXX . Tokyo Gas acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Start Free Trial| When was Tokyo Gas founded? | Tokyo Gas was founded in 1885. |
| Where is Tokyo Gas headquartered? | Tokyo Gas is headquartered in Japan. |
| How many employees does Tokyo Gas have? | As of today, Tokyo Gas has 16.7K+ employees. |
| Who is the CEO of Tokyo Gas? | Tokyo Gas's CEO is Mr. Shinichi Sasayama. |
| Is Tokyo Gas publicy listed? | Yes, Tokyo Gas is a public company listed on TKS. |
| What is the stock symbol of Tokyo Gas? | Tokyo Gas trades under 9531 ticker. |
| When did Tokyo Gas go public? | Tokyo Gas went public in 1949. |
| Who are competitors of Tokyo Gas? | Similar companies to Tokyo Gas include e.g. TAQA, New Sources Energy, AGL Energy, APA Group. |
| What is the current market cap of Tokyo Gas? | Tokyo Gas's current market cap is $12.1B |
| What is the current revenue of Tokyo Gas? | Tokyo Gas's last 12 months revenue is $18.2B. |
| What is the current revenue growth of Tokyo Gas? | Tokyo Gas revenue growth (NTM/LTM) is 2%. |
| What is the current EV/Revenue multiple of Tokyo Gas? | Current revenue multiple of Tokyo Gas is 1.1x. |
| Is Tokyo Gas profitable? | Yes, Tokyo Gas is EBITDA-positive (as of the last 12 months). |
| What is the current EBITDA of Tokyo Gas? | Tokyo Gas's last 12 months EBITDA is $2.8B. |
| What is Tokyo Gas's EBITDA margin? | Tokyo Gas's last 12 months EBITDA margin is 15%. |
| What is the current EV/EBITDA multiple of Tokyo Gas? | Current EBITDA multiple of Tokyo Gas is 7.0x. |
| What is the current FCF of Tokyo Gas? | Tokyo Gas's last 12 months FCF is $698M. |
| What is Tokyo Gas's FCF margin? | Tokyo Gas's last 12 months FCF margin is 4%. |
| What is the current EV/FCF multiple of Tokyo Gas? | Current FCF multiple of Tokyo Gas is 27.8x. |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
