Switch theme
Sign up to access all valuation multiples
Tokyo Gas Co Ltd is a Japanese utility company involved in the production, generation, and supply of natural gas and electricity. Tokyo Gas segments its operations into Gas, Electric Power, Overseas, and Other business units. The company's Gas division generates the vast majority of its total revenue through the supply and sale of natural gas to, namely, the Tokyo metropolitan area and other Japanese urban areas. Tokyo Gas' supply of natural gas is fairly evenly distributed amongst residential, commercial, industrial, and power generation customers. The company's Electric Power business also represents a significant income stream. This division operates a portfolio of cogeneration and natural gas-fired thermal power plants primarily located in the Tokyo area.
1885
16.7K+
LTM Revenue $18.0B
LTM EBITDA $2.6B
$17.9B
Benchmark forward-looking revenue and EBITDA valuation multiples across generative AI, climate tech, semiconductors, online marketplaces, vertical SaaS and 220 more verticals.
Tokyo Gas has a last 12-month revenue of $18.0B and a last 12-month EBITDA of $2.6B.
In the most recent fiscal year, Tokyo Gas achieved revenue of $17.7B and an EBITDA of $3.2B.
Tokyo Gas expects next 12-month revenue of XXX and NTM EBITDA of XXX
See Tokyo Gas valuation multiples based on analyst estimates| FY 2023 | FY 2024 | FY 2025 | LTM | NTM | |
|---|---|---|---|---|---|
| Revenue | $21.9B | $17.7B | XXX | XXX | XXX |
| Gross Profit | $4.0B | $4.6B | XXX | XXX | XXX |
| Gross Margin | 18% | 26% | XXX | XXX | XXX |
| EBITDA | $4.2B | $3.2B | XXX | XXX | XXX |
| EBITDA Margin | 19% | 18% | XXX | XXX | XXX |
| Net Profit | $590M | $1.9B | XXX | XXX | XXX |
| Net Margin | 3% | 11% | XXX | XXX | XXX |
| Net Debt | $6.6B | $5.2B | XXX | XXX | XXX |
Financial data powered by Morningstar, Inc.
As of April 15, 2025, Tokyo Gas's stock price is JPY 4846 (or $32).
Tokyo Gas has current market cap of JPY 1.79T (or $11.9B), and EV of JPY 2.70T (or $17.9B).
See Tokyo Gas trading valuation data| EV | Market Cap | Price 1D | Price 1M | Price 3M | Price 12M | EPS |
|---|---|---|---|---|---|---|
| $17.9B | $11.9B | XXX | XXX | XXX | XXX | $1.40 |
Sign up to access valuation multiples like growth-adjusted P/E, next 12-month EV/Revenue, EBITDA multiples by industry and many more
Sign UpAs of April 15, 2025, Tokyo Gas has market cap of $11.9B and EV of $17.9B.
Tokyo Gas's trades at 1.0x LTM EV/Revenue multiple, and 7.0x LTM EBITDA.
Analysts estimate Tokyo Gas's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See valuation multiples for Tokyo Gas and 10K+ public comps| FY 2024 | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|
| EV | $17.9B | XXX | XXX | XXX |
| EV/Revenue | 1.0x | XXX | XXX | XXX |
| EV/EBITDA | 6.6x | XXX | XXX | XXX |
| P/E | 17.7x | XXX | XXX | XXX |
| P/E/Growth | 1.6x | XXX | XXX | XXX |
| EV/FCF | 72.5x | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Access all public comps and forward-looking valuation multiples like EV/Revenue in 2025, based on equity research analyst estimates.
Sign UpTokyo Gas's NTM/LTM revenue growth is 1%
Tokyo Gas's revenue per employee for the last fiscal year averaged $1.1M, while opex per employee averaged $0.1M for the same period.
Over next 12 months, Tokyo Gas's ratio of sales and marketing spend to revenue is estimated to be XXX , while its R&D spend to revenue to be XXX .
Analysts estimate Tokyo Gas's 2025E EV/Revenue multiple at XXX and 2025E EV/EBITDA multiple at XXX
See operational valuation multiples for Tokyo Gas and other 10K+ public comps| FY 2024 | NTM | FY 2025E | FY 2026E | FY 2027E | |
|---|---|---|---|---|---|
| Revenue Growth | -19% | XXX | XXX | XXX | XXX |
| EBITDA Margin | 15% | XXX | XXX | XXX | XXX |
| EBITDA Growth | -24% | XXX | XXX | XXX | XXX |
| Rule of 40 (SaaS-only) | 16% | XXX | XXX | XXX | XXX |
| Revenue per Employee | $1.1M | XXX | XXX | XXX | XXX |
| Opex per Employee | $0.1M | XXX | XXX | XXX | XXX |
| S&M Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| G&A Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| R&D Expenses to Revenue | n/a | XXX | XXX | XXX | XXX |
| Opex to Revenue | 10% | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc. and Morningstar, Inc.
Benchmark public comps and private revenue and EBITDA valuation multiples across GRC software, cloud infrastructure, DevOps, online marketplaces and so much more!
| EV/Revenue | EV/EBITDA | |||||
|---|---|---|---|---|---|---|
| 2025E | 2026E | 2027E | 2025E | 2026E | 2027E | |
| TAQA | XXX | XXX | XXX | XXX | XXX | XXX |
| New Sources Energy | XXX | XXX | XXX | XXX | XXX | XXX |
| AGL Energy | XXX | XXX | XXX | XXX | XXX | XXX |
| APA Group | XXX | XXX | XXX | XXX | XXX | XXX |
| Chrysos Corp. | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
| XXXXXXXX | XXX | XXX | XXX | XXX | XXX | XXX |
Valuation data powered by FactSet, Inc.
Tokyo Gas acquired XXX companies to date.
Last acquisition by Tokyo Gas was XXXXXXXX, XXXXX XXXXX XXXXXX . Tokyo Gas acquired XXXXXXXX for XXX (EV/Revenue multiple of XXX ).
See M&A valuation multiples| Acquired Company | EV | EV/Revenue | EV/EBITDA |
|---|---|---|---|
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
| XXXXXXXXX | XXX | XXX | XXX |
Sign up to see revenue and EBITDA valuation multiples for 60K+ M&A deals.
Sign Up| When was Tokyo Gas founded? | Tokyo Gas was founded in 1885. |
| Where is Tokyo Gas headquartered? | Tokyo Gas is headquartered in Japan. |
| How many employees does Tokyo Gas have? | As of today, Tokyo Gas has 16.7K+ employees. |
| Who is the CEO of Tokyo Gas? | Tokyo Gas's CEO is Mr. Shinichi Sasayama. |
| Is Tokyo Gas publicy listed? | Yes, Tokyo Gas is a public company listed on TKS. |
| What is the stock symbol of Tokyo Gas? | Tokyo Gas trades under 9531 ticker. |
| When did Tokyo Gas go public? | Tokyo Gas went public in 1949. |
| Who are competitors of Tokyo Gas? | Similar companies to Tokyo Gas include e.g. TAQA, New Sources Energy, AGL Energy, APA Group. |
| What is the current market cap of Tokyo Gas? | Tokyo Gas's current market cap is $11.9B |
| What is the current revenue of Tokyo Gas? | Tokyo Gas's last 12-month revenue is $18.0B. |
| What is the current EBITDA of Tokyo Gas? | Tokyo Gas's last 12-month EBITDA is $2.6B. |
| What is the current EV/Revenue multiple of Tokyo Gas? | Current revenue multiple of Tokyo Gas is 1.0x. |
| What is the current EV/EBITDA multiple of Tokyo Gas? | Current EBITDA multiple of Tokyo Gas is 7.0x. |
| What is the current revenue growth of Tokyo Gas? | Tokyo Gas revenue growth between 2023 and 2024 was -19%. |
| Is Tokyo Gas profitable? | Yes, Tokyo Gas is EBITDA-positive (as of the last 12 months). |
Get access to always up-to-date, precisely categorized 70K+ public and private valuation multiples, across tech and beyond.
